Rap Peer Comparison

BSE: 531583

₹31.99

₹1.90 (6.31%)

As on 23-Sep-2026 13:20IST

Market cap

₹18 Cr

Revenue (TTM)

₹62 Cr

P/E Ratio

0.4

P/B Ratio

0.4

Div. Yield

0 %

Edit

	Rap	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Market cap (₹ Cr)	18	22,595	20,191	13,274	9,791
Revenue (₹ Cr)	62	2,551	5,532	5,617	200
Net Profit (₹ Cr)	43.69	575.14	783.78	231.13	12.11
Net Margin (%)	68.04	21.89	13.62	3.98	4.08
RoE (%)	80.40	11.36	10.15	4.94	0.49
Price to Earnings	0.42	39.05	29.05	57.55	846.76
Price-To-Book	0.35	3.81	2.85	2.78	4.05

Income Statement (₹ Cr)

	Rap	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Operating Revenue	--	2,059.97	5,074.21	4,038.69	160.49
Total Income	0.35	2,100.28	5,313.54	4,162.76	249.67
Total Expenditure	2.01	1,568.30	3,660.00	3,744.37	116.09
EBITDA	-2.01	491.67	1,414.21	294.33	44.40
Depreciation	0.31	30.46	288.78	89.83	34.10
EBIT	-2.32	461.21	1,125.43	204.50	10.30
Interest	0.00	10.99	495.49	195.57	61.87
Other Income	0.35	40.31	239.33	124.07	89.19
Exceptional Items	--	--	--	--	-44.45
Profit before Tax	-1.97	490.53	869.27	133.00	37.62
Provision for Tax	-0.36	68.99	188.80	38.32	11.19
Profit after Tax	-1.62	421.54	680.47	94.69	26.43

	Rap	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Shareholder's Funds	5.92	4,160.79	5,638.45	4,560.51	2,278.47
Minority Interest	--	27.89	276.89	--	382.47
Non-Current Liabilities	13.95	555.58	4,307.24	696.58	2,389.77
Current Liabilities	34.17	490.26	11,408.48	11,709.22	2,107.16
Total Liabilities	54.84	5,234.53	22,075.80	17,204.61	7,229.48

	Rap	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Non-Current Assets	23.55	2,572.48	7,830.11	2,300.53	2,939.72
Current Assets	30.50	2,662.05	13,800.95	14,665.77	4,218.15
Total Assets	54.84	5,234.53	22,075.80	17,204.61	7,229.48
Total Debt*	13.04	466.67	5,274.46	1,130.88	1,580.07
Net Current Assets	-3.68	2,171.78	2,392.47	2,956.55	2,110.99
Contingent Liabilities	--	101.14	202.27	465.69	50.71

	Rap	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Cash From Operating Activities	-6.04	253.34	995.31	199.92	225.01
Cash Flow from Investing Activities	-1.24	-146.96	-589.90	-1,179.94	-1,993.08
Cash from Financing Activities	7.36	-81.37	859.66	992.84	1,766.36
Net Cash Inflow / Outflow	0.09	25.01	1,265.07	12.83	-1.72

	Rap	Anant Raj	Brigade Enterprises	Sobha	Max Estates
ROCE (%)	-14.61	11.26	13.82	6.49	3.33
ROE (%)	-30.82	10.78	14.94	2.68	1.55
ROA (%)	-4.92	8.35	3.48	0.62	0.52
EBIT Margin (%)	--	25.82	32.59	10.36	83.24
Net Margin (%)	-465.45	20.07	12.81	2.27	10.59
Cash Profit Margin (%)	--	21.94	19.10	4.57	37.71

	Rap	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Revenue Growth (%)	--	38.88	3.63	30.41	72.67
EBIT Growth (%)	-112.10	43.29	21.42	5.13	196.20
Net Profit Growth (%)	-104.72	59.35	69.68	92.79	147.95
EPS Growth (%)	-104.73	59.49	43.74	75.65	188.46
Book Value Growth (%)	-69.53	13.79	60.63	81.40	91.69

	Rap	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Price / Earnings	0.00	39.65	26.11	138.26	153.60
Price / Book Value	6.92	4.06	4.25	2.87	2.80
Dividend Yield (%)	0.00	0.15	0.26	0.25	0.00
EV/EBITDA	-17.98	31.96	15.66	29.67	50.64
Market Cap (₹ Cr)	--	16,883.34	23,875.17	13,091.02	6,268.53

	Rap	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debt to Equity	5.32	0.11	0.94	0.25	0.71
Short term debt to equity ratio	0.01	0.01	0.04	0.05	--
Current Ratio	0.89	5.43	1.21	1.25	2.00
Quick Ratio	0.25	3.08	0.43	0.29	0.92
Interest Coverage	-1,232.25	45.64	2.75	1.68	1.61

	Rap	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debtors to sales (%)	--	6.11	12.40	4.61	9.04
Asset Turnover	0.00	0.41	0.26	0.26	0.03
Receivable days	--	19.97	40.59	15.86	25.61
Inventory Days	--	227.43	597.70	932.17	3,204.38
Payable days	--	4.84	360.25	126.91	0.00
Cash Conversion Cycle	--	242.56	278.04	821.12	3,229.98

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.