Market cap
₹17 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
730.3
P/B Ratio
3.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
1.72
|
0.90
|
0.67
|
0.76
|
0.69
|
1.00
|
|||||
|
Other Income
|
0.13
|
0.53
|
0.34
|
0.39
|
0.81
|
0.51
|
|||||
|
Total Income
|
1.84
|
1.42
|
1.01
|
1.15
|
1.50
|
1.51
|
|||||
|
Interest Expense
|
0.00
|
0.00
|
0.01
|
0.01
|
0.01
|
0.00
|
|||||
|
Operating Expenses
|
1.75
|
0.72
|
0.76
|
0.81
|
1.11
|
1.17
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.07
|
0.65
|
0.19
|
0.21
|
0.28
|
0.28
|
|||||
|
Taxes
|
0.05
|
0.13
|
0.12
|
0.02
|
0.09
|
0.04
|
|||||
|
Profit after Tax
|
0.02
|
0.52
|
0.07
|
0.19
|
0.18
|
0.24
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.02
|
0.52
|
0.07
|
0.19
|
0.18
|
0.24
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
6.03
|
5.96
|
5.45
|
5.38
|
5.19
|
5.01
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.10
|
0.12
|
0.10
|
0.05
|
0.09
|
-0.01
|
|||||
|
Current Liabilities
|
0.10
|
1.00
|
0.08
|
0.18
|
0.57
|
0.88
|
|||||
|
Total Liabilities
|
6.23
|
7.11
|
5.64
|
5.62
|
5.85
|
5.88
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.82
|
0.58
|
0.43
|
-0.02
|
0.08
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.30
|
-0.16
|
0.08
|
-0.52
|
-0.01
|
|||||
|
Cash from Financing Activities
|
--
|
0.81
|
-0.10
|
-0.34
|
0.47
|
-0.15
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.31
|
0.33
|
0.17
|
-0.07
|
-0.09
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.09
|
1.93
|
0.25
|
0.71
|
0.69
|
0.88
|
|||||
|
Cash EPS (₹)
|
--
|
2.13
|
0.46
|
1.13
|
1.08
|
1.09
|
|||||
|
Adjusted Book Value (₹)
|
--
|
16.34
|
14.41
|
14.16
|
13.46
|
12.77
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-3.05
|
2.16
|
1.61
|
-0.06
|
0.28
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-3.14
|
1.22
|
1.65
|
-2.03
|
0.80
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
10.56
|
3.60
|
4.01
|
5.39
|
5.62
|
|||||
|
ROE (%)
|
0.38
|
12.52
|
1.74
|
5.11
|
5.22
|
7.11
|
|||||
|
ROA (%)
|
0.34
|
8.14
|
1.19
|
3.31
|
3.14
|
4.01
|
|||||
|
EBIT Margin (%)
|
-3.26
|
13.62
|
-22.11
|
-21.28
|
-74.73
|
-23.61
|
|||||
|
Net Margin (%)
|
1.25
|
36.32
|
6.62
|
16.51
|
12.27
|
15.62
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
63.68
|
18.40
|
39.79
|
41.86
|
29.52
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
53.03
|
34.79
|
-12.74
|
10.00
|
-30.25
|
-5.95
|
|||||
|
EBIT Growth (%)
|
-177.78
|
183.03
|
9.35
|
68.68
|
-120.77
|
0.01
|
|||||
|
Net Profit Growth (%)
|
53.13
|
673.39
|
-64.75
|
3.10
|
-21.89
|
-6.32
|
|||||
|
EPS Growth (%)
|
-96.15
|
673.52
|
-64.76
|
3.11
|
-21.90
|
-6.31
|
|||||
|
Book Value Growth (%)
|
--
|
13.36
|
1.76
|
5.25
|
5.36
|
7.37
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
730.27
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
3.73
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
183.58
|
4.67
|
8.55
|
7.66
|
7.88
|
7.62
|
|||||
|
Close Price (₹)
|
61.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
122.10
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
6.24
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
16.80
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.14
|
0.01
|
0.02
|
0.09
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.14
|
0.01
|
0.02
|
0.09
|
--
|
|||||
|
Current Ratio
|
58.22
|
1.41
|
17.88
|
24.54
|
7.25
|
2.63
|
|||||
|
Quick Ratio
|
58.22
|
1.41
|
17.88
|
24.54
|
7.25
|
2.63
|
|||||
|
Interest Coverage
|
35.00
|
405.38
|
18.30
|
20.53
|
26.39
|
79.74
|