Rane Brake Lining Key Ratios
NSE: RBL | BSE: 532987
₹745.05
As on 21-Apr-2025IST
Market cap
₹576 Cr
Revenue (TTM)
₹705 Cr
P/E Ratio
12.9
P/B Ratio
2
Div. Yield
4 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 6.71 | 12.80 | 10.26 | 12.14 | 7.49 |
| EBIT | -10.54 | -5.45 | 26.58 | 30.20 | 10.06 |
| Net Profit | -13.74 | -5.60 | 23.92 | 17.35 | 2.79 |
| EPS | -14.38 | -6.42 | 21.24 | 16.55 | 3.22 |
| Book Value | -- | -- | 7.62 | 5.84 | 6.52 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-24 | Mar-23 |
| EBIT-Margin
| 6.22 | 6.80 | 8.36 | 8.10 | 6.07 |
| Net Margin
| 5.60 | 6.24 | 6.32 | 6.08 | 5.51 |
| Return on equity
| 13.13 | 13.74 | 16.35 | 14.86 | 13.28 |
| Return on Capital
| 17.41 | 18.16 | -- | 20.09 | 17.71 |
| Return on Assets
| 8.29 | 7.62 | 11.49 | 10.40 | 8.66 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rane Brake Lining
|
--
|
20.09
|
17.71
|
14.44
|
19.63
|
|
Peer Median
|
--
|
15.81
|
--
|
13.02
|
9.89
|
ROE
16.35
Higher than Peers by 3.28
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rane Brake Lining
|
16.35
|
14.86
|
13.28
|
11.27
|
13.63
|
|
Peer Median
|
13.06
|
14.59
|
--
|
10.51
|
8.22
|
ROA
11.49
Higher than Peers by 3.38
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rane Brake Lining
|
11.49
|
10.40
|
8.66
|
5.82
|
6.20
|
|
Peer Median
|
8.11
|
7.16
|
--
|
5.43
|
3.69
|
EBIT Margin
8.36
Lower than Peers by 0.62
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rane Brake Lining
|
8.36
|
8.10
|
6.07
|
4.49
|
8.04
|
|
Peer Median
|
8.98
|
8.06
|
--
|
7.51
|
7.66
|
Net Margin
6.32
Lower than Peers by 0.57
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rane Brake Lining
|
6.32
|
6.08
|
5.51
|
5.22
|
7.27
|
|
Peer Median
|
6.89
|
5.99
|
--
|
5.22
|
3.85
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rane Brake Lining
|
--
|
9.08
|
8.57
|
9.20
|
12.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
10.26
Higher than Peers by 0.29
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rane Brake Lining
|
10.26
|
10.36
|
18.45
|
19.27
|
-10.00
|
|
Peer Median
|
9.97
|
9.28
|
--
|
19.71
|
48.82
|
EBIT Growth
26.58
Higher than Peers by 15.05
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rane Brake Lining
|
26.58
|
47.25
|
60.11
|
-33.36
|
-0.50
|
|
Peer Median
|
11.53
|
12.38
|
--
|
12.63
|
236.48
|
Net Profit Growth
23.92
Higher than Peers by 9.47
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rane Brake Lining
|
23.92
|
20.38
|
23.61
|
-14.87
|
-7.40
|
|
Peer Median
|
14.45
|
16.60
|
--
|
20.55
|
198.34
|
EPS Growth
21.24
Higher than Peers by 10.04
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rane Brake Lining
|
21.24
|
20.38
|
23.61
|
-14.65
|
-5.48
|
|
Peer Median
|
11.20
|
12.90
|
--
|
11.11
|
198.72
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rane Brake Lining
|
--
|
7.62
|
7.55
|
2.18
|
3.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rane Brake Lining
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.04
|
0.26
|
--
|
0.27
|
0.32
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rane Brake Lining
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.14
Higher than Peers by 0.48
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rane Brake Lining
|
2.14
|
2.26
|
2.21
|
1.76
|
1.78
|
|
Peer Median
|
1.66
|
1.50
|
--
|
1.38
|
1.40
|
Quick Ratio
1.19
Higher than Peers by 0.01
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rane Brake Lining
|
1.19
|
1.43
|
1.36
|
1.09
|
1.31
|
|
Peer Median
|
1.18
|
1.09
|
--
|
0.90
|
0.99
|
Interest Coverage
184.52
Higher than Peers by 173.23
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rane Brake Lining
|
184.52
|
1,815.33
|
892.60
|
1,734.50
|
98.79
|
|
Peer Median
|
11.29
|
10.04
|
--
|
9.36
|
4.81
|
Operating Efficiency
Debtors to sales
18.96
Higher than Peers by 2.05
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rane Brake Lining
|
18.96
|
22.25
|
18.34
|
27.15
|
30.62
|
|
Peer Median
|
16.91
|
17.94
|
--
|
18.26
|
16.68
|
Asset Turnover
1.81
Higher than Peers by 0.75
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rane Brake Lining
|
1.81
|
1.77
|
1.61
|
1.13
|
0.87
|
|
Peer Median
|
1.06
|
1.13
|
--
|
1.22
|
1.17
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rane Brake Lining
|
--
|
68.52
|
72.27
|
92.48
|
93.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rane Brake Lining
|
--
|
49.16
|
56.02
|
57.49
|
52.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rane Brake Lining
|
--
|
64.01
|
104.45
|
161.90
|
194.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rane Brake Lining
|
--
|
53.67
|
23.84
|
-11.93
|
-48.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
12.86
Lower than Peers by 22.48
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rane Brake Lining
|
12.86
|
13.68
|
14.54
|
17.47
|
19.33
|
|
Peer Median
|
35.34
|
31.45
|
--
|
25.27
|
26.35
|
Price / Book Value
2.00
Lower than Peers by 2.45
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rane Brake Lining
|
2.00
|
1.96
|
1.86
|
1.95
|
2.59
|
|
Peer Median
|
4.45
|
3.71
|
--
|
2.96
|
2.77
|
Dividend Yield
4.03
Higher than Peers by 3.64
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rane Brake Lining
|
4.03
|
4.21
|
3.97
|
3.27
|
3.15
|
|
Peer Median
|
0.39
|
0.46
|
--
|
0.45
|
0.35
|
EV/EBITDA
6.65
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rane Brake Lining
|
6.65
|
7.05
|
7.42
|
7.96
|
7.87
|
|
Peer Median
|
--
|
24.61
|
--
|
23.99
|
23.70
|
Market Cap
576
Lower than Peers by 4,188
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Rane Brake Lining
|
576
|
551
|
487
|
473
|
615
|
|
Peer Median
|
4,763
|
1,798
|
--
|
1,425
|
1,289
|