Market cap
₹7 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
--
|
--
|
0.18
|
8.30
|
9.07
|
5.52
|
|||||
|
Other Income
|
--
|
0.00
|
0.63
|
0.00
|
0.00
|
0.65
|
|||||
|
Total Income
|
--
|
0.00
|
0.81
|
8.30
|
9.07
|
6.16
|
|||||
|
Interest Expense
|
--
|
0.22
|
0.39
|
0.32
|
0.23
|
0.08
|
|||||
|
Operating Expenses
|
-0.19
|
1.26
|
1.29
|
7.20
|
7.93
|
5.65
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-1.00
|
-11.54
|
-0.94
|
0.72
|
0.88
|
0.35
|
|||||
|
Taxes
|
--
|
-0.01
|
-0.02
|
0.21
|
-0.01
|
0.00
|
|||||
|
Profit after Tax
|
-0.99
|
-11.53
|
-0.92
|
0.51
|
0.89
|
0.35
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
-11.53
|
-0.92
|
0.51
|
0.89
|
0.35
|
Liabilities (₹ Cr) |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
343.30
|
343.92
|
355.50
|
352.80
|
14.79
|
13.90
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.06
|
0.07
|
0.08
|
0.10
|
0.10
|
6.43
|
|||||
|
Current Liabilities
|
17.00
|
18.81
|
17.78
|
19.57
|
13.80
|
5.57
|
|||||
|
Total Liabilities
|
360.36
|
362.80
|
373.36
|
372.46
|
28.69
|
25.90
|
Cashflow (₹ Cr) |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-2.50
|
-4.62
|
-1.30
|
-1.68
|
0.60
|
|||||
|
Cash Flow from Investing Activities
|
--
|
1.98
|
0.00
|
-337.81
|
0.39
|
-3.88
|
|||||
|
Cash from Financing Activities
|
--
|
0.53
|
4.57
|
339.15
|
1.33
|
3.35
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.01
|
-0.06
|
0.03
|
0.04
|
0.07
|
Financials Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.03
|
-0.33
|
-0.03
|
0.01
|
1.01
|
0.40
|
|||||
|
Cash EPS (₹)
|
--
|
-0.04
|
-0.02
|
0.02
|
1.05
|
0.49
|
|||||
|
Adjusted Book Value (₹)
|
--
|
9.90
|
10.24
|
10.19
|
16.82
|
15.81
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.07
|
-0.13
|
-0.04
|
-1.91
|
0.68
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.08
|
-0.14
|
-0.06
|
-2.20
|
0.48
|
Profitability Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-3.15
|
-0.15
|
0.55
|
5.49
|
2.35
|
|||||
|
ROE (%)
|
-0.29
|
-3.31
|
-0.26
|
0.28
|
6.18
|
3.42
|
|||||
|
ROA (%)
|
-0.27
|
-3.13
|
-0.25
|
0.25
|
3.25
|
1.42
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
-641.90
|
12.56
|
12.19
|
-3.93
|
|||||
|
Net Margin (%)
|
--
|
-70,13,481.93
|
-113.56
|
6.15
|
9.77
|
5.68
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
-460.64
|
6.79
|
10.19
|
7.78
|
Growth Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-100.00
|
-97.79
|
-8.50
|
64.47
|
75.13
|
|||||
|
EBIT Growth (%)
|
-9,833.33
|
-860.30
|
-213.09
|
-5.68
|
610.16
|
-244.85
|
|||||
|
Net Profit Growth (%)
|
90.50
|
-1,147.86
|
-281.11
|
-42.44
|
153.19
|
263.95
|
|||||
|
EPS Growth (%)
|
90.50
|
-1,147.86
|
-281.51
|
-98.54
|
153.18
|
139.74
|
|||||
|
Book Value Growth (%)
|
--
|
-3.25
|
0.48
|
2,285.81
|
6.38
|
110.59
|
Valuation Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
1,826.53
|
10.91
|
22.17
|
|||||
|
Price / Book Value
|
0.02
|
1.73
|
1.78
|
2.64
|
0.65
|
0.56
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-20.99
|
-478.48
|
-1,355.52
|
854.86
|
12.99
|
31.89
|
|||||
|
Close Price (₹)
|
0.63
|
17.10
|
18.20
|
26.85
|
11.00
|
11.41
|
|||||
|
High Price (₹)
|
8.84
|
28.95
|
36.05
|
35.80
|
20.00
|
19.20
|
|||||
|
Low Price (₹)
|
0.52
|
12.25
|
14.05
|
5.33
|
8.12
|
7.40
|
|||||
|
Market Cap (₹ Cr)
|
6.58
|
--
|
630.25
|
929.79
|
9.67
|
10.03
|
Solvency Ratios |
TTM | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.03
|
0.02
|
0.02
|
0.36
|
0.45
|
|||||
|
Short term debt to equity ratio
|
0.02
|
0.03
|
0.02
|
0.02
|
0.36
|
--
|
|||||
|
Current Ratio
|
1.22
|
1.23
|
1.22
|
1.06
|
1.06
|
2.05
|
|||||
|
Quick Ratio
|
1.22
|
1.23
|
1.22
|
1.06
|
1.06
|
2.05
|
|||||
|
Interest Coverage
|
--
|
-51.64
|
-1.40
|
3.27
|
4.88
|
5.20
|