Rajratan Global Peer Comparison

NSE: RAJRATAN | BSE: 517522

₹424.40

₹3.40 (0.81%)

As on 30-Oct-2026IST

Market cap

₹2,155 Cr

Revenue (TTM)

₹1,305 Cr

P/E Ratio

25.9

P/B Ratio

3.2

Div. Yield

0.5 %

Edit

	Rajratan Global	Bansal Wire	Panchmahal Steel	Welcast Steels	Grindwell Norton
Market cap (₹ Cr)	2,155	4,478	555	36	20,815
Revenue (₹ Cr)	1,305	4,641	405	7	3,282
Net Profit (₹ Cr)	83.22	156.70	8.49	-3.01	462.68
Net Margin (%)	6.34	3.37	2.08	-32.19	13.66
RoE (%)	12.45	10.84	5.47	-8.03	17.99
Price to Earnings	25.90	28.57	138.83	--	45.04
Price-To-Book	3.16	2.98	3.58	1.09	8.01

Income Statement (₹ Cr)

	Rajratan Global	Bansal Wire	Panchmahal Steel	Welcast Steels	Grindwell Norton
Operating Revenue	1,305.00	4,641.41	404.79	7.22	3,281.96
Total Income	1,312.35	4,648.09	407.51	9.34	3,386.11
Total Expenditure	1,148.51	4,318.91	379.58	10.82	2,655.40
EBITDA	156.49	322.50	25.21	-3.61	626.56
Depreciation	29.61	60.60	8.02	0.47	106.57
EBIT	126.88	261.91	17.20	-4.08	519.99
Interest	27.81	61.85	4.91	0.07	6.91
Other Income	7.35	6.68	2.73	2.12	104.15
Exceptional Items	0.00	-2.98	0.00	-0.29	0.00
Profit before Tax	106.42	203.75	15.01	-2.32	617.23
Provision for Tax	23.20	47.05	6.53	0.69	154.55
Profit after Tax	83.22	156.70	8.49	-3.01	462.68

	Rajratan Global	Bansal Wire	Panchmahal Steel	Welcast Steels	Grindwell Norton
Shareholder's Funds	686.42	1,504.45	159.26	33.19	2,602.14
Minority Interest	0.00	0.00	0.00	0.00	-1.28
Non-Current Liabilities	157.17	179.20	6.68	0.00	132.03
Current Liabilities	440.90	942.65	72.68	1.07	816.95
Total Liabilities	1,170.27	--	224.41	35.60	3,435.72

	Rajratan Global	Bansal Wire	Panchmahal Steel	Welcast Steels	Grindwell Norton
Non-Current Assets	766.11	1,083.53	48.95	3.01	1,232.72
Current Assets	506.55	1,518.42	187.59	31.09	2,234.08
Total Assets	1,170.27	--	224.41	35.60	3,435.72
Total Debt*	323.90	--	35.22	0.00	1.01
Net Current Assets	65.65	575.77	114.92	30.03	1,417.13
Contingent Liabilities	5.98	--	6.90	6.16	54.93

	Rajratan Global	Bansal Wire	Panchmahal Steel	Welcast Steels	Grindwell Norton
Cash From Operating Activities	74.51	--	28.56	2.84	542.14
Cash Flow from Investing Activities	-112.80	--	-3.04	-4.52	-315.39
Cash from Financing Activities	49.69	--	-25.55	0.00	-215.00
Net Cash Inflow / Outflow	11.40	--	-0.03	-1.68	11.75

	Rajratan Global	Bansal Wire	Panchmahal Steel	Welcast Steels	Grindwell Norton
ROCE (%)	13.34	--	3.11	-12.89	23.52
ROE (%)	12.45	10.84	5.47	-8.03	17.99
ROA (%)	6.96	6.39	3.61	-7.38	13.79
EBIT Margin (%)	9.72	5.64	4.25	-56.48	15.84
Net Margin (%)	6.34	3.37	2.08	-32.19	13.66
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Rajratan Global	Bansal Wire	Panchmahal Steel	Welcast Steels	Grindwell Norton
Revenue Growth (%)	29.15	20.27	10.57	-91.74	13.55
EBIT Growth (%)	21.96	7.29	5,912.59	-115.55	23.60
Net Profit Growth (%)	42.06	2.83	588.77	6.82	21.19
EPS Growth (%)	42.06	-23.39	588.77	-617.61	21.39
Book Value Growth (%)	16.48	--	-5.99	-13.35	12.33

	Rajratan Global	Bansal Wire	Panchmahal Steel	Welcast Steels	Grindwell Norton
Price / Earnings	25.90	7.67	65.43	-13.33	45.04
Price / Book Value	3.16	2.98	3.58	1.09	8.01
Dividend Yield (%)	0.47	0.00	0.00	0.00	1.01
EV/EBITDA	15.61	15.57	23.39	-3.22	31.37
Market Cap (₹ Cr)	1,678.31	--	545.35	42.14	14,980.89

	Rajratan Global	Bansal Wire	Panchmahal Steel	Welcast Steels	Grindwell Norton
Debt to Equity	0.19	0.07	0.00	0.00	0.00
Short term debt to equity ratio	0.23	--	0.23	--	--
Current Ratio	1.15	1.61	2.58	29.19	2.73
Quick Ratio	0.83	0.92	0.77	26.80	2.05
Interest Coverage	4.83	4.29	4.06	-31.63	90.27

	Rajratan Global	Bansal Wire	Panchmahal Steel	Welcast Steels	Grindwell Norton
Debtors to sales (%)	21.62	14.05	12.38	7.52	12.82
Asset Turnover	1.09	1.89	1.72	0.18	0.98
Receivable days	68.54	--	44.39	0.00	44.13
Inventory Days	33.60	--	117.38	54.25	56.46
Payable days	69.99	--	27.98	33.67	120.35
Cash Conversion Cycle	32.15	--	133.79	20.58	-19.76

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.