Rajratan Global Peer Comparison
NSE: RAJRATAN | BSE: 517522
₹464.60
As on 07-Oct-2026 10:19IST
Market cap
₹2,371 Cr
Revenue (TTM)
₹1,228 Cr
P/E Ratio
29.8
P/B Ratio
3.5
Div. Yield
0.4 %
| Rajratan Global | Usha Martin | Bansal Wire | Aeroflex Enterprises | Bharat Wire Ropes | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,371 | 15,735 | 5,098 | 1,498 | 1,140 |
Revenue (₹ Cr) |
1,228 | 3,837 | 4,389 | 752 | 579 |
Net Profit (₹ Cr) |
79.63 | 488.56 | 142.12 | 174.13 | 69.08 |
Net Margin (%) |
6.44 | 13.17 | 3.23 | 18.98 | 11.90 |
RoE (%) |
12.71 | 17.40 | 10.40 | 19.51 | 8.71 |
Price to Earnings |
29.78 | 31.03 | 35.87 | 9.94 | 16.50 |
Price-To-Book |
3.54 | 4.58 | 3.51 | 1.63 | 1.39 |
Income Statement (₹ Cr)
| Rajratan Global | Usha Martin | Bansal Wire | Aeroflex Enterprises | Bharat Wire Ropes | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,228.34 | 3,836.87 | 4,388.67 | 752.35 | 579.28 |
|
Total Income
|
1,236.47 | 3,898.85 | 4,399.73 | 917.22 | 580.47 |
|
Total Expenditure
|
1,077.62 | 3,068.39 | 4,094.00 | 631.80 | 453.11 |
|
EBITDA
|
150.72 | 768.48 | 294.67 | 120.55 | 126.17 |
|
Depreciation
|
28.92 | 121.23 | 59.98 | 34.72 | 24.54 |
|
EBIT
|
121.80 | 647.25 | 234.69 | 85.83 | 101.63 |
|
Interest
|
28.52 | 17.28 | 59.85 | 5.33 | 10.04 |
|
Other Income
|
8.13 | 61.98 | 11.06 | 164.87 | 1.20 |
|
Exceptional Items
|
0.00 | -16.87 | -2.99 | -1.89 | 0.00 |
|
Profit before Tax
|
101.41 | 675.08 | 182.91 | 243.49 | 92.78 |
|
Provision for Tax
|
21.78 | 161.63 | 40.79 | 69.35 | 23.70 |
|
Profit after Tax
|
79.63 | 513.45 | 142.12 | 174.13 | 69.08 |
Liabilities (₹ Cr)
| Rajratan Global | Usha Martin | Bansal Wire | Aeroflex Enterprises | Bharat Wire Ropes | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
650.44 | 3,301.93 | 1,430.67 | 826.78 | 810.83 |
|
Minority Interest
|
0.00 | -0.50 | 0.00 | -23.47 | 0.00 |
|
Non-Current Liabilities
|
152.84 | 214.13 | 196.65 | 29.39 | 112.37 |
|
Current Liabilities
|
355.72 | 695.61 | 889.53 | 164.01 | 66.72 |
|
Total Liabilities
|
1,170.27 | 4,410.68 | -- | 1,155.79 | 995.84 |
Assets (₹ Cr)
| Rajratan Global | Usha Martin | Bansal Wire | Aeroflex Enterprises | Bharat Wire Ropes | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
708.62 | 1,724.86 | 1,045.65 | 434.91 | 538.20 |
|
Current Assets
|
431.06 | 2,280.03 | 1,455.85 | 697.76 | 438.33 |
|
Total Assets
|
1,170.27 | 4,410.68 | -- | 1,155.79 | 995.84 |
|
Total Debt*
|
323.90 | 145.54 | -- | 26.51 | 74.30 |
|
Net Current Assets
|
75.34 | 1,584.42 | 566.32 | 533.75 | 371.61 |
|
Contingent Liabilities
|
5.98 | 248.47 | -- | 42.69 | 1.57 |
Cashflow (₹ Cr)
| Rajratan Global | Usha Martin | Bansal Wire | Aeroflex Enterprises | Bharat Wire Ropes | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
74.51 | 655.34 | -- | 18.30 | 97.69 |
|
Cash Flow from Investing Activities
|
-112.80 | -366.67 | -- | -22.96 | -31.30 |
|
Cash from Financing Activities
|
49.69 | -321.49 | -- | 13.03 | -66.40 |
|
Net Cash Inflow / Outflow
|
11.40 | -32.82 | -- | 8.36 | -0.02 |
Ratios
Profitability Ratios
| Rajratan Global | Usha Martin | Bansal Wire | Aeroflex Enterprises | Bharat Wire Ropes | |
|---|---|---|---|---|---|
|
ROCE (%)
|
13.34 | 20.17 | -- | 14.81 | 12.32 |
|
ROE (%)
|
12.71 | 17.40 | 10.40 | 19.51 | 8.71 |
|
ROA (%)
|
7.52 | 12.90 | 6.07 | 16.34 | 7.10 |
|
EBIT Margin (%)
|
9.92 | 16.87 | 5.35 | 11.41 | 17.54 |
|
Net Margin (%)
|
6.44 | 13.17 | 3.23 | 18.98 | 11.90 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Rajratan Global | Usha Martin | Bansal Wire | Aeroflex Enterprises | Bharat Wire Ropes | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
27.74 | 8.54 | 20.92 | 27.43 | -7.69 |
|
EBIT Growth (%)
|
18.13 | 34.06 | -2.39 | 7.52 | -5.35 |
|
Net Profit Growth (%)
|
39.51 | 33.34 | -7.79 | 125.72 | -1.24 |
|
EPS Growth (%)
|
39.51 | 34.91 | -6.02 | 202.41 | -1.39 |
|
Book Value Growth (%)
|
16.48 | 19.93 | -- | 16.74 | 10.12 |
Valuation Ratios
| Rajratan Global | Usha Martin | Bansal Wire | Aeroflex Enterprises | Bharat Wire Ropes | |
|---|---|---|---|---|---|
|
Price / Earnings
|
29.78 | 28.86 | 35.29 | 9.86 | 16.46 |
|
Price / Book Value
|
3.54 | 4.58 | 3.51 | 1.63 | 1.39 |
|
Dividend Yield (%)
|
0.43 | 0.73 | 0.00 | 0.30 | 0.00 |
|
EV/EBITDA
|
17.64 | 20.04 | 19.15 | 11.43 | 9.48 |
|
Market Cap (₹ Cr)
|
1,678.31 | 11,892.96 | -- | 736.21 | 1,076.09 |
Solvency Ratios
| Rajratan Global | Usha Martin | Bansal Wire | Aeroflex Enterprises | Bharat Wire Ropes | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.20 | 0.01 | 0.09 | 0.00 | 0.05 |
|
Short term debt to equity ratio
|
0.23 | 0.04 | -- | 0.02 | 0.02 |
|
Current Ratio
|
1.21 | 3.28 | 1.64 | 4.25 | 6.57 |
|
Quick Ratio
|
0.92 | 1.90 | 0.84 | 3.28 | 4.81 |
|
Interest Coverage
|
4.56 | 40.07 | 4.06 | 46.65 | 10.24 |
Operating Efficiency Ratios
| Rajratan Global | Usha Martin | Bansal Wire | Aeroflex Enterprises | Bharat Wire Ropes | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.79 | 16.77 | 13.54 | 28.41 | 16.80 |
|
Asset Turnover
|
1.16 | 0.96 | 1.87 | 0.71 | 0.60 |
|
Receivable days
|
68.54 | 57.35 | -- | 105.54 | 56.88 |
|
Inventory Days
|
33.60 | 95.14 | -- | 75.90 | 74.28 |
|
Payable days
|
69.99 | 53.58 | -- | 80.71 | 15.91 |
|
Cash Conversion Cycle
|
32.15 | 98.91 | -- | 100.74 | 115.25 |