Krishanveer Forge Peer Comparison

BSE: 513369

₹142.00

₹2.35 (1.68%)

As on 30-Sep-2026 12:30IST

Market cap

₹155 Cr

Revenue (TTM)

₹88 Cr

P/E Ratio

13.7

P/B Ratio

2.9

Div. Yield

2.1 %

Edit

	Krishanveer Forge	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
Market cap (₹ Cr)	155	19,582	6,146	1,465	1,058
Revenue (₹ Cr)	88	1,642	1,175	197	1,338
Net Profit (₹ Cr)	11.30	327.40	267.96	14.58	41.07
Net Margin (%)	12.66	19.56	22.15	7.36	3.04
RoE (%)	19.45	16.02	18.85	15.04	7.07
Price to Earnings	13.75	59.81	22.94	100.50	25.77
Price-To-Book	2.91	8.85	3.70	13.62	1.76

Income Statement (₹ Cr)

	Krishanveer Forge	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
Operating Revenue	87.80	1,641.96	1,174.89	196.92	1,337.59
Total Income	89.23	1,673.50	1,209.99	198.09	1,351.77
Total Expenditure	75.62	1,131.56	862.85	161.38	1,239.57
EBITDA	12.18	510.39	312.04	35.55	98.02
Depreciation	1.56	94.73	11.58	8.89	27.40
EBIT	10.62	415.67	300.46	26.66	70.63
Interest	0.07	11.23	18.82	6.31	29.77
Other Income	1.43	31.54	35.10	1.17	14.18
Exceptional Items	2.74	0.00	0.00	-0.53	0.00
Profit before Tax	14.72	435.98	316.74	20.99	55.03
Provision for Tax	3.42	108.57	48.78	6.42	13.96
Profit after Tax	11.30	327.40	267.96	14.58	41.07

	Krishanveer Forge	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
Shareholder's Funds	51.44	2,128.13	1,594.52	102.61	596.64
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	2.62	48.99	32.17	26.99	87.96
Current Liabilities	14.44	455.69	224.09	86.97	511.39
Total Liabilities	57.37	2,215.22	1,252.19	194.70	1,164.39

	Krishanveer Forge	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
Non-Current Assets	17.88	1,345.90	799.85	100.74	526.46
Current Assets	50.21	1,071.10	793.84	104.22	667.99
Total Assets	57.37	2,215.22	1,252.19	194.70	1,164.39
Total Debt*	-3.42	227.99	35.91	64.50	294.45
Net Current Assets	35.77	615.41	569.75	17.25	156.60
Contingent Liabilities	0.36	23.84	--	0.32	0.97

	Krishanveer Forge	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
Cash From Operating Activities	5.35	292.33	148.00	18.99	104.83
Cash Flow from Investing Activities	-0.68	-320.20	-415.62	-4.01	-38.23
Cash from Financing Activities	-2.19	40.17	272.75	-16.18	-61.11
Net Cash Inflow / Outflow	2.48	12.30	5.14	-1.20	5.50

	Krishanveer Forge	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
ROCE (%)	20.04	19.15	31.33	9.65	9.98
ROE (%)	19.45	16.02	18.85	15.04	7.07
ROA (%)	18.22	13.51	17.27	6.93	3.48
EBIT Margin (%)	12.09	25.32	25.57	13.54	5.28
Net Margin (%)	12.66	19.56	22.15	7.36	3.04
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Krishanveer Forge	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
Revenue Growth (%)	7.50	15.53	19.70	17.14	4.22
EBIT Growth (%)	55.38	25.71	8.88	91.76	-0.86
Net Profit Growth (%)	89.63	21.60	18.19	144.01	-1.85
EPS Growth (%)	54.93	21.46	13.41	24.97	1.30
Book Value Growth (%)	8.53	14.49	81.78	6.54	6.49

	Krishanveer Forge	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
Price / Earnings	16.55	59.67	21.63	101.67	25.19
Price / Book Value	2.86	8.84	3.66	14.11	1.72
Dividend Yield (%)	2.15	0.19	0.03	0.07	0.59
EV/EBITDA	11.18	38.38	19.62	44.57	12.31
Market Cap (₹ Cr)	80.96	7,404.16	7,069.74	350.70	721.47

	Krishanveer Forge	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
Debt to Equity	0.00	0.00	0.01	0.17	0.06
Short term debt to equity ratio	-0.08	0.12	0.01	0.57	0.34
Current Ratio	3.48	2.35	3.54	1.20	1.31
Quick Ratio	2.99	1.84	2.89	0.60	0.93
Interest Coverage	205.42	39.82	17.83	4.33	2.85

	Krishanveer Forge	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
Debtors to sales (%)	25.66	24.04	36.18	19.96	26.63
Asset Turnover	1.42	0.68	0.76	0.94	1.13
Receivable days	84.83	100.84	107.84	86.24	93.43
Inventory Days	46.79	58.77	37.06	107.02	53.93
Payable days	80.28	31.12	60.14	193.19	154.56
Cash Conversion Cycle	51.34	128.48	84.76	0.08	-7.20

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.