Krishanveer Forge Peer Comparison

BSE: 513369

₹143.85

₹-2.85 (-1.94%)

As on 09-Nov-2026IST

Market cap

₹157 Cr

Revenue (TTM)

₹93 Cr

P/E Ratio

13.7

P/B Ratio

Div. Yield

2.1 %

Edit

	Krishanveer Forge	Happy Forgings	Nelcast	Synergy Green	Smiths & Founders
Market cap (₹ Cr)	157	17,017	1,365	856	94
Revenue (₹ Cr)	93	1,765	1,445	402	14
Net Profit (₹ Cr)	11.47	351.47	52.51	-16.27	1.37
Net Margin (%)	12.09	19.54	3.60	-3.98	9.68
RoE (%)	18.15	15.93	8.69	-15.01	3.21
Price to Earnings	13.72	48.42	26.00	--	68.47
Price-To-Book	3.02	7.45	2.23	9.00	14.05

Income Statement (₹ Cr)

	Krishanveer Forge	Happy Forgings	Nelcast	Synergy Green	Smiths & Founders
Operating Revenue	93.29	1,765.32	1,444.81	401.78	14.06
Total Income	94.90	1,798.92	1,458.32	408.63	14.14
Total Expenditure	81.65	1,217.60	1,331.09	367.04	12.94
EBITDA	11.64	547.72	113.72	34.75	1.12
Depreciation	1.57	101.03	27.80	32.07	0.26
EBIT	10.07	446.69	85.93	2.68	0.86
Interest	0.07	12.31	28.79	25.77	0.02
Other Income	1.61	33.60	13.51	6.85	0.08
Exceptional Items	2.74	0.00	0.00	-0.65	0.93
Profit before Tax	14.35	467.98	70.65	-16.90	1.85
Provision for Tax	2.88	116.51	18.14	-0.63	0.48
Profit after Tax	11.47	351.47	52.51	-16.27	1.37

	Krishanveer Forge	Happy Forgings	Nelcast	Synergy Green	Smiths & Founders
Shareholder's Funds	52.19	2,285.21	611.72	95.10	21.80
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	3.17	168.69	289.51	165.84	0.72
Current Liabilities	16.32	589.73	285.54	224.81	1.22
Total Liabilities	71.95	2,632.81	1,198.70	472.76	23.42

	Krishanveer Forge	Happy Forgings	Nelcast	Synergy Green	Smiths & Founders
Non-Current Assets	17.35	1,631.09	525.46	286.26	18.95
Current Assets	53.81	1,138.82	658.17	191.85	4.60
Total Assets	71.95	2,632.81	1,198.70	472.76	23.42
Total Debt*	-1.81	329.62	257.19	250.39	0.00
Net Current Assets	37.49	549.09	372.64	-32.96	3.38
Contingent Liabilities	0.36	28.49	1.80	5.06	--

	Krishanveer Forge	Happy Forgings	Nelcast	Synergy Green	Smiths & Founders
Cash From Operating Activities	1.78	444.67	91.58	19.27	1.92
Cash Flow from Investing Activities	-0.66	-496.83	-10.91	-94.36	-0.14
Cash from Financing Activities	-2.73	64.93	-76.18	73.57	-0.43
Net Cash Inflow / Outflow	-1.61	12.77	4.49	-1.53	1.35

	Krishanveer Forge	Happy Forgings	Nelcast	Synergy Green	Smiths & Founders
ROCE (%)	32.74	18.19	11.46	9.07	32.89
ROE (%)	18.15	15.93	8.69	-15.01	3.21
ROA (%)	17.06	13.15	4.48	-3.66	5.73
EBIT Margin (%)	10.80	25.30	5.95	0.67	6.08
Net Margin (%)	12.09	19.54	3.60	-3.98	9.68
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Krishanveer Forge	Happy Forgings	Nelcast	Synergy Green	Smiths & Founders
Revenue Growth (%)	12.94	22.81	15.42	14.74	3.90
EBIT Growth (%)	24.53	31.70	29.25	-92.50	-39.66
Net Profit Growth (%)	75.79	29.55	42.76	-204.81	10.23
EPS Growth (%)	44.10	29.40	42.76	-199.71	-44.38
Book Value Growth (%)	19.89	15.29	7.91	2.85	29.75

	Krishanveer Forge	Happy Forgings	Nelcast	Synergy Green	Smiths & Founders
Price / Earnings	16.74	48.40	25.99	-55.29	135.69
Price / Book Value	3.02	7.45	2.23	9.00	14.05
Dividend Yield (%)	2.09	0.22	0.45	0.00	0.00
EV/EBITDA	11.55	31.14	13.52	31.49	82.83
Market Cap (₹ Cr)	122.30	10,924.40	994.84	746.62	39.88

	Krishanveer Forge	Happy Forgings	Nelcast	Synergy Green	Smiths & Founders
Debt to Equity	0.00	0.04	0.38	1.66	0.00
Short term debt to equity ratio	-0.04	0.15	0.32	0.78	--
Current Ratio	3.30	1.93	2.31	0.85	3.77
Quick Ratio	2.71	1.53	1.66	0.42	2.80
Interest Coverage	197.56	39.02	3.45	0.34	109.71

	Krishanveer Forge	Happy Forgings	Nelcast	Synergy Green	Smiths & Founders
Debtors to sales (%)	28.81	27.63	23.96	11.91	12.87
Asset Turnover	1.39	0.66	1.23	0.90	0.59
Receivable days	84.26	96.31	95.62	60.73	45.43
Inventory Days	29.44	54.55	50.98	57.84	33.12
Payable days	96.00	30.27	161.66	123.94	3.83
Cash Conversion Cycle	17.70	120.58	-15.06	-5.37	74.72

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.