Market cap
₹2 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
1.10
|
2.06
|
3.96
|
|||||
|
Total Income
|
--
|
0.05
|
0.06
|
1.72
|
2.32
|
4.20
|
|||||
|
Total Expenditure
|
0.28
|
0.03
|
0.13
|
2.42
|
2.12
|
3.37
|
|||||
|
EBITDA
|
-0.28
|
-0.03
|
-0.13
|
-1.32
|
-0.06
|
0.59
|
|||||
|
Depreciation
|
0.11
|
0.11
|
0.11
|
0.13
|
0.14
|
0.20
|
|||||
|
EBIT
|
-0.39
|
-0.14
|
-0.24
|
-1.45
|
-0.20
|
0.40
|
|||||
|
Interest
|
--
|
--
|
--
|
0.00
|
0.11
|
0.01
|
|||||
|
Other Income
|
--
|
0.05
|
0.06
|
0.62
|
0.26
|
0.24
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.39
|
-0.09
|
-0.18
|
-0.83
|
-0.05
|
0.63
|
|||||
|
Provision for Tax
|
--
|
--
|
0.03
|
0.04
|
0.04
|
0.04
|
|||||
|
Profit after Tax
|
-0.39
|
-0.09
|
-0.21
|
-0.86
|
-0.09
|
0.59
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-0.91
|
-0.78
|
-0.69
|
-0.48
|
0.39
|
0.48
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
-1.21
|
-1.21
|
-1.24
|
-1.14
|
-0.57
|
|||||
|
Current Liabilities
|
13.94
|
13.93
|
13.91
|
14.02
|
14.89
|
14.73
|
|||||
|
Total Liabilities
|
13.03
|
13.15
|
13.22
|
13.54
|
15.42
|
15.95
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
6.21
|
5.10
|
5.22
|
5.41
|
5.47
|
5.59
|
|||||
|
Current Assets
|
6.82
|
6.83
|
6.79
|
6.89
|
8.67
|
9.04
|
|||||
|
Total Assets
|
13.03
|
13.15
|
13.22
|
13.54
|
15.42
|
15.95
|
|||||
|
Total Debt*
|
--
|
12.68
|
12.68
|
12.73
|
12.69
|
12.68
|
|||||
|
Net Current Assets
|
-7.12
|
-7.10
|
-7.12
|
-7.13
|
-6.22
|
-5.68
|
|||||
|
Contingent Liabilities
|
--
|
35.86
|
35.86
|
0.22
|
0.22
|
0.52
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.04
|
-0.02
|
--
|
--
|
2.04
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
0.07
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
-0.05
|
--
|
--
|
-2.04
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.04
|
0.00
|
--
|
--
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.70
|
-0.16
|
-0.39
|
-1.56
|
-0.16
|
1.07
|
|||||
|
Cash EPS (₹)
|
-0.70
|
0.04
|
-0.18
|
-1.33
|
0.10
|
1.43
|
|||||
|
Adjusted Book Value (₹)
|
-2.17
|
-1.41
|
-1.25
|
-0.86
|
0.70
|
0.86
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.07
|
-0.04
|
--
|
--
|
3.69
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.07
|
-0.11
|
-1.56
|
-0.16
|
3.68
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.76
|
-1.52
|
-6.54
|
0.44
|
4.68
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
-20.20
|
326.67
|
|||||
|
ROA (%)
|
-2.97
|
-0.76
|
-1.76
|
-6.54
|
-0.61
|
3.72
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
-131.77
|
-9.60
|
10.02
|
|||||
|
Net Margin (%)
|
--
|
-179.33
|
-370.66
|
-50.36
|
-3.77
|
14.08
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
-66.88
|
2.61
|
19.91
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
-100.00
|
-46.74
|
-47.94
|
6.38
|
|||||
|
EBIT Growth (%)
|
-175.18
|
41.46
|
83.26
|
-631.25
|
-149.88
|
471.28
|
|||||
|
Net Profit Growth (%)
|
-326.37
|
57.33
|
75.31
|
-888.51
|
-114.79
|
-24.10
|
|||||
|
EPS Growth (%)
|
-326.64
|
57.33
|
75.32
|
-888.43
|
-114.79
|
-24.10
|
|||||
|
Book Value Growth (%)
|
--
|
-13.24
|
-44.90
|
-222.11
|
-18.35
|
515.78
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-6.20
|
--
|
--
|
--
|
--
|
4.71
|
|||||
|
Price / Book Value
|
-2.01
|
-2.66
|
-3.41
|
-6.57
|
15.62
|
5.85
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-8.07
|
702.30
|
-209.31
|
-22.52
|
93.82
|
18.34
|
|||||
|
Close Price (₹)
|
4.70
|
3.75
|
4.25
|
5.65
|
11.00
|
5.04
|
|||||
|
High Price (₹)
|
6.80
|
7.80
|
6.90
|
12.68
|
21.00
|
8.00
|
|||||
|
Low Price (₹)
|
3.61
|
3.56
|
3.50
|
5.18
|
3.38
|
3.76
|
|||||
|
Market Cap (₹ Cr)
|
2.41
|
--
|
--
|
3.12
|
6.08
|
2.79
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-16.26
|
-18.41
|
-26.78
|
32.60
|
26.60
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
-0.10
|
0.02
|
0.00
|
|||||
|
Current Ratio
|
0.49
|
0.49
|
0.49
|
0.49
|
0.58
|
0.61
|
|||||
|
Quick Ratio
|
0.28
|
0.28
|
0.28
|
0.28
|
0.27
|
0.22
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
0.55
|
102.35
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
16.68
|
12.88
|
4.71
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
0.08
|
0.14
|
0.25
|
|||||
|
Receivable days
|
--
|
--
|
--
|
74.57
|
40.03
|
15.77
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
1,258.68
|
921.95
|
664.13
|
|||||
|
Payable days
|
--
|
--
|
--
|
29.40
|
137.34
|
193.14
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
1,303.85
|
824.63
|
486.76
|