Remi Edelstahl Peer Comparison

BSE: 513043

₹241.75

₹6.00 (2.55%)

As on 03-Sep-2026 11:29IST

Market cap

₹297 Cr

Revenue (TTM)

₹150 Cr

P/E Ratio

99.7

P/B Ratio

4.3

Div. Yield

0 %

Edit

	Remi Edelstahl	Kirloskar Ind	MM Forgings	National Fittings	PTC	Ramkrishna Forgings	Ratnamani Metals	Ratnaveer Prec Eng	Suraj	Tirupati Forge
Market cap (₹ Cr)	297	3,888	3,118	211	34,017	13,216	18,428	2,405	378	863
Revenue (₹ Cr)	150	7,012	1,649	98	697	4,439	4,314	1,119	195	168
Net Profit (₹ Cr)	2.98	337.04	169.35	10.43	125.60	118.69	514.35	67.60	8.95	6.10
Net Margin (%)	1.98	4.76	6.80	10.15	17.14	2.67	11.63	5.97	4.47	3.56
RoE (%)	5.11	2.49	11.88	12.02	8.59	3.60	11.00	12.38	6.06	4.83
Price to Earnings	99.73	26.14	18.41	20.20	270.84	123.64	42.57	35.58	45.49	141.31
Price-To-Book	4.25	0.62	3.09	2.26	22.14	3.99	4.41	2.24	2.68	6.51

Income Statement (₹ Cr)

	Remi Edelstahl	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Operating Revenue	141.62	308.07	4,493.96	4,238.08	6,938.74
Total Income	142.92	342.23	4,615.91	4,251.19	7,013.18
Total Expenditure	133.38	232.81	3,736.23	3,593.22	6,086.89
EBITDA	8.24	75.26	757.73	644.86	851.85
Depreciation	3.36	21.31	131.60	332.89	271.86
EBIT	4.89	53.96	626.13	311.97	579.99
Interest	2.45	8.90	31.34	212.50	126.15
Other Income	1.30	34.15	121.95	13.12	74.44
Exceptional Items	--	-0.94	-10.40	-10.72	-12.68
Profit before Tax	3.73	78.27	706.34	84.01	515.60
Provision for Tax	0.99	17.26	171.87	12.22	12.49
Profit after Tax	2.74	61.02	534.47	71.80	503.11

	Remi Edelstahl	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Shareholder's Funds	69.47	1,386.66	4,110.63	3,290.40	6,249.59
Minority Interest	--	--	97.09	--	2,096.69
Non-Current Liabilities	22.12	75.21	308.33	1,736.86	1,347.22
Current Liabilities	46.03	121.97	868.86	2,131.68	1,993.31
Total Liabilities	137.62	1,583.84	5,384.91	7,159.96	11,690.24

	Remi Edelstahl	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Non-Current Assets	58.01	758.18	1,978.53	4,711.18	4,804.97
Current Assets	79.61	825.66	3,406.38	2,447.76	6,859.21
Total Assets	137.62	1,583.84	5,384.91	7,159.96	11,690.24
Total Debt*	52.61	60.83	304.27	2,335.03	1,105.03
Net Current Assets	33.58	703.69	2,537.51	316.08	4,865.90
Contingent Liabilities	29.30	30.90	55.87	56.81	703.62

	Remi Edelstahl	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Cash From Operating Activities	-22.14	13.59	936.01	839.76	871.19
Cash Flow from Investing Activities	-34.47	-501.93	-1,147.64	-928.59	-470.65
Cash from Financing Activities	56.38	543.59	59.22	235.04	-354.58
Net Cash Inflow / Outflow	-0.23	55.25	-152.41	146.20	45.96

	Remi Edelstahl	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
ROCE (%)	6.75	7.66	18.01	5.56	8.60
ROE (%)	4.75	6.03	13.89	2.31	8.05
ROA (%)	2.56	4.92	10.39	1.05	4.31
EBIT Margin (%)	6.74	35.52	19.57	15.53	13.35
Net Margin (%)	1.92	17.83	11.58	1.69	7.17
Cash Profit Margin (%)	4.31	26.72	14.65	9.55	11.17

	Remi Edelstahl	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Revenue Growth (%)	2.21	19.93	-13.35	5.06	5.00
EBIT Growth (%)	9.72	27.19	-0.39	11.98	10.51
Net Profit Growth (%)	2.64	44.54	-1.31	-78.35	63.58
EPS Growth (%)	-10.64	39.30	-11.29	-82.74	51.17
Book Value Growth (%)	51.05	115.25	12.21	5.94	-0.55

	Remi Edelstahl	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Price / Earnings	61.98	366.11	31.96	118.01	11.38
Price / Book Value	2.45	16.16	3.79	2.65	0.42
Dividend Yield (%)	0.00	0.00	0.45	0.21	0.53
EV/EBITDA	23.17	201.24	17.79	16.18	3.73
Market Cap (₹ Cr)	169.97	22,339.55	15,421.48	8,472.76	2,590.23

	Remi Edelstahl	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Debt to Equity	0.76	0.04	0.07	0.73	0.18
Short term debt to equity ratio	0.50	0.01	0.03	0.11	0.08
Current Ratio	1.73	6.77	3.92	1.15	3.44
Quick Ratio	0.75	5.06	2.45	0.56	2.90
Interest Coverage	2.52	9.80	23.54	1.40	5.09

	Remi Edelstahl	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Debtors to sales (%)	16.60	46.68	22.55	18.76	15.71
Asset Turnover	1.32	0.25	0.88	0.62	0.59
Receivable days	51.61	150.86	91.46	76.23	56.14
Inventory Days	93.65	167.43	111.63	107.67	57.86
Payable days	24.25	219.22	49.33	84.61	60.83
Cash Conversion Cycle	121.01	99.08	153.76	99.29	53.17

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.