Remi Edelstahl Peer Comparison

BSE: 513043

₹214.40

₹0.10 (0.05%)

As on 13-Nov-2026IST

Market cap

₹288 Cr

Revenue (TTM)

₹170 Cr

P/E Ratio

74.3

P/B Ratio

3.3

Div. Yield

0 %

Edit

	Remi Edelstahl	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind	MM Forgings
Market cap (₹ Cr)	288	17,493	14,553	3,554	3,308
Revenue (₹ Cr)	170	4,470	4,937	7,306	1,812
Net Profit (₹ Cr)	3.88	491.65	194.61	343.15	194.53
Net Margin (%)	2.26	10.73	3.93	4.66	7.58
RoE (%)	4.97	9.68	5.65	2.34	13.25
Price to Earnings	74.35	43.93	77.83	23.99	17.01
Price-To-Book	3.32	4.12	4.05	0.45	2.98

Income Statement (₹ Cr)

	Remi Edelstahl	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind	MM Forgings
Operating Revenue	170.43	4,469.80	4,937.38	7,305.51	1,812.17
Total Income	171.44	4,583.16	4,948.75	7,403.09	1,824.43
Total Expenditure	159.67	3,760.43	4,091.13	6,449.17	1,482.64
EBITDA	10.76	709.37	846.25	856.34	329.53
Depreciation	3.39	141.14	375.01	280.95	110.95
EBIT	7.38	568.24	471.24	575.39	218.59
Interest	3.19	28.86	227.11	123.04	73.71
Other Income	1.01	113.36	11.37	97.58	12.26
Exceptional Items	0.00	-10.40	-10.72	-48.26	0.00
Profit before Tax	5.20	642.34	244.79	501.67	157.14
Provision for Tax	1.32	150.69	50.18	156.99	18.87
Profit after Tax	3.88	491.65	194.61	344.68	138.27

	Remi Edelstahl	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind	MM Forgings
Shareholder's Funds	86.72	4,242.33	3,594.67	7,882.14	1,110.05
Minority Interest	0.00	-93.42	0.00	-194.98	0.00
Non-Current Liabilities	19.94	395.55	1,905.54	1,176.64	649.70
Current Liabilities	42.56	993.76	2,228.57	2,938.15	905.58
Total Liabilities	137.62	5,384.91	7,159.96	11,690.24	2,496.29

	Remi Edelstahl	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind	MM Forgings
Non-Current Assets	63.05	2,076.20	4,356.39	4,673.99	1,470.37
Current Assets	84.08	3,655.76	2,888.44	7,866.24	1,175.11
Total Assets	137.62	5,384.91	7,159.96	11,690.24	2,496.29
Total Debt*	52.61	304.27	2,335.03	1,105.03	1,235.32
Net Current Assets	41.52	2,662.01	659.87	4,928.09	269.53
Contingent Liabilities	29.30	55.87	56.81	703.62	50.65

	Remi Edelstahl	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind	MM Forgings
Cash From Operating Activities	-22.14	936.01	839.76	871.19	227.63
Cash Flow from Investing Activities	-34.47	-1,147.64	-928.59	-470.65	-182.02
Cash from Financing Activities	56.38	59.22	235.04	-354.58	-38.11
Net Cash Inflow / Outflow	-0.23	-152.41	146.20	45.96	7.50

	Remi Edelstahl	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind	MM Forgings
ROCE (%)	6.75	18.01	5.56	8.60	9.00
ROE (%)	4.97	9.68	5.65	2.34	13.25
ROA (%)	3.17	9.13	2.66	2.60	5.37
EBIT Margin (%)	4.33	12.71	9.54	7.88	12.06
Net Margin (%)	2.26	10.73	3.93	4.66	7.58
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Remi Edelstahl	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind	MM Forgings
Revenue Growth (%)	18.60	-16.84	25.19	6.67	21.88
EBIT Growth (%)	93.52	-27.71	151.47	2.08	22.21
Net Profit Growth (%)	56.06	-20.64	-17.15	-29.46	44.27
EPS Growth (%)	32.44	-33.35	-13.76	-27.56	44.27
Book Value Growth (%)	51.05	12.21	5.94	-0.55	9.15

	Remi Edelstahl	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind	MM Forgings
Price / Earnings	71.54	43.28	73.81	21.63	23.92
Price / Book Value	3.32	4.12	4.05	0.45	2.98
Dividend Yield (%)	0.00	0.40	0.13	0.38	0.58
EV/EBITDA	31.53	24.08	19.76	0.03	13.10
Market Cap (₹ Cr)	169.97	15,421.48	8,472.76	2,590.23	1,782.25

	Remi Edelstahl	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind	MM Forgings
Debt to Equity	0.17	0.06	0.49	0.00	0.54
Short term debt to equity ratio	0.50	0.03	0.11	0.08	0.49
Current Ratio	1.98	3.68	1.30	2.68	1.30
Quick Ratio	0.88	2.02	0.64	2.68	0.89
Interest Coverage	2.63	23.25	2.08	5.08	3.13

	Remi Edelstahl	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind	MM Forgings
Debtors to sales (%)	15.33	26.96	20.77	18.94	27.38
Asset Turnover	1.39	0.83	0.68	0.55	0.70
Receivable days	51.61	91.46	76.23	56.14	88.58
Inventory Days	93.65	111.63	107.67	57.86	77.57
Payable days	24.25	49.33	84.61	60.83	95.49
Cash Conversion Cycle	121.01	153.76	99.29	53.17	70.66

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.