Rajasthan Gases Peer Comparison

BSE: 526873

₹59.40

₹0.11 (0.19%)

As on 06-Oct-2026IST

Market cap

₹457 Cr

Revenue (TTM)

₹66 Cr

P/E Ratio

6.9

P/B Ratio

4.1

Div. Yield

0 %

Edit

	Rajasthan Gases	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Havisha Hospi & Infra
Market cap (₹ Cr)	457	49,014	21,889	895	22
Revenue (₹ Cr)	66	8,971	6,213	419	14
Net Profit (₹ Cr)	66.52	1,476.11	3,746.86	32.06	-5.08
Net Margin (%)	50.16	15.80	50.68	7.57	-33.58
RoE (%)	68.36	20.86	23.28	8.06	-23.78
Price to Earnings	6.86	39.17	5.84	27.38	--
Price-To-Book	4.08	7.43	1.20	2.13	-1.47

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Rajasthan Gases	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Havisha Hospi & Infra
Operating Revenue	66.23	8,970.66	6,212.98	419.39	13.60
Total Income	132.61	9,341.02	7,393.77	423.78	15.12
Total Expenditure	41.54	7,045.16	2,502.16	370.93	13.50
EBITDA	24.70	1,925.50	3,710.82	48.46	0.11
Depreciation	0.08	210.50	925.57	7.22	2.51
EBIT	24.62	1,715.00	2,785.25	41.25	-2.40
Interest	1.16	160.74	111.43	1.22	4.86
Other Income	66.38	370.36	1,180.79	4.40	1.52
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	89.84	1,924.62	3,854.61	44.42	-5.74
Provision for Tax	23.31	448.51	107.75	12.36	-0.67
Profit after Tax	66.52	1,476.11	3,746.86	32.06	-5.08

Liabilities (₹ Cr)

	Rajasthan Gases	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Havisha Hospi & Infra
Shareholder's Funds	116.90	6,055.02	16,962.49	412.00	20.50
Minority Interest	0.00	-224.84	0.00	0.61	0.00
Non-Current Liabilities	0.77	2,238.04	1,119.19	1.34	37.40
Current Liabilities	22.90	3,468.18	1,378.48	49.92	17.24
Total Liabilities	37.09	11,079.86	18,319.10	425.79	74.98

Assets (₹ Cr)

	Rajasthan Gases	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Havisha Hospi & Infra
Non-Current Assets	13.41	8,419.41	9,348.66	26.80	25.39
Current Assets	127.16	5,918.80	9,764.05	433.91	10.66
Total Assets	37.09	11,079.86	18,319.10	425.79	74.98
Total Debt*	0.00	2,884.43	2,155.14	0.00	6.86
Net Current Assets	104.26	2,450.62	8,385.57	383.99	-6.58
Contingent Liabilities	--	1,461.48	306.67	118.87	5.25

Cashflow (₹ Cr)

	Rajasthan Gases	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Havisha Hospi & Infra
Cash From Operating Activities	2.28	558.19	2,647.36	1.78	0.86
Cash Flow from Investing Activities	-2.46	-1,463.05	-191.15	35.20	-0.77
Cash from Financing Activities	--	1,283.35	-1,675.02	-6.24	-0.29
Net Cash Inflow / Outflow	-0.18	378.50	781.19	30.74	-0.20

Ratios

Profitability Ratios

	Rajasthan Gases	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Havisha Hospi & Infra
ROCE (%)	24.79	17.66	16.95	27.79	-0.20
ROE (%)	68.36	20.86	23.28	8.06	-23.78
ROA (%)	74.89	11.48	20.19	7.22	-6.77
EBIT Margin (%)	37.16	19.12	44.83	9.83	-17.67
Net Margin (%)	50.16	15.80	50.68	7.57	-33.58
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Rajasthan Gases	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Havisha Hospi & Infra
Revenue Growth (%)	--	30.35	23.87	-17.44	-7.34
EBIT Growth (%)	8,891.07	80.82	76.58	-51.35	-81.71
Net Profit Growth (%)	298.65	83.43	83.96	-51.05	-16.15
EPS Growth (%)	298.65	88.67	83.96	-50.17	-16.15
Book Value Growth (%)	24.27	18.91	15.02	20.49	-16.12

Valuation Ratios

	Rajasthan Gases	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Havisha Hospi & Infra
Price / Earnings	6.86	39.17	5.84	27.38	-4.23
Price / Book Value	4.08	7.43	1.20	2.13	-1.47
Dividend Yield (%)	0.00	0.62	2.29	0.00	0.00
EV/EBITDA	18.48	24.10	4.05	16.88	251.33
Market Cap (₹ Cr)	--	28,220.57	13,300.50	1,065.92	58.55

Solvency Ratios

	Rajasthan Gases	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Havisha Hospi & Infra
Debt to Equity	0.00	0.06	0.04	0.00	0.01
Short term debt to equity ratio	--	0.09	--	--	0.20
Current Ratio	5.55	1.71	7.08	8.69	0.62
Quick Ratio	5.52	1.67	6.88	5.13	0.23
Interest Coverage	78.78	12.97	35.59	37.44	-0.18

Operating Efficiency Ratios

	Rajasthan Gases	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Havisha Hospi & Infra
Debtors to sales (%)	0.00	5.36	10.29	24.18	13.18
Asset Turnover	0.75	0.70	0.33	0.94	0.18
Receivable days	--	32.51	38.67	60.13	42.17
Inventory Days	--	6.68	17.15	94.58	101.22
Payable days	--	30.31	--	-223.44	--
Cash Conversion Cycle	--	8.89	--	378.15	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly