Rajasthan Gases Peer Comparison
BSE: 526873
₹56.90
As on 01-Sep-2026 09:56IST
Market cap
₹437 Cr
Revenue (TTM)
₹66 Cr
P/E Ratio
6.6
P/B Ratio
3.9
Div. Yield
0 %
| Rajasthan Gases | Aegis Logistics | Great Eastern Ship | Likhitha Infra | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
437 | 44,419 | 18,590 | 821 | 20 |
Revenue (₹ Cr) |
66 | 8,971 | 6,213 | 419 | 14 |
Net Profit (₹ Cr) |
66.52 | 1,476.11 | 3,746.86 | 32.06 | -5.08 |
Net Margin (%) |
50.16 | 15.80 | 50.68 | 7.57 | -33.58 |
RoE (%) |
68.36 | 20.86 | 23.28 | 8.06 | -23.78 |
Price to Earnings |
6.56 | 35.50 | 4.96 | 25.13 | -- |
Price-To-Book |
3.90 | 6.73 | 1.02 | 1.96 | -1.40 |
Income Statement (₹ Cr)
| Rajasthan Gases | Aegis Logistics | Great Eastern Ship | Likhitha Infra | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
|
Operating Revenue
|
66.23 | 8,970.66 | 6,212.98 | 419.39 | 13.60 |
|
Total Income
|
132.61 | 9,341.02 | 7,393.77 | 423.78 | 15.12 |
|
Total Expenditure
|
41.54 | 7,045.16 | 2,502.16 | 370.93 | 13.50 |
|
EBITDA
|
24.70 | 1,925.50 | 3,710.82 | 48.46 | 0.11 |
|
Depreciation
|
0.08 | 210.50 | 925.57 | 7.22 | 2.51 |
|
EBIT
|
24.62 | 1,715.00 | 2,785.25 | 41.25 | -2.40 |
|
Interest
|
1.16 | 160.74 | 111.43 | 1.22 | 4.86 |
|
Other Income
|
66.38 | 370.36 | 1,180.79 | 4.40 | 1.52 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
89.84 | 1,924.62 | 3,854.61 | 44.42 | -5.74 |
|
Provision for Tax
|
23.31 | 448.51 | 107.75 | 12.36 | -0.67 |
|
Profit after Tax
|
66.52 | 1,476.11 | 3,746.86 | 32.06 | -5.08 |
Liabilities (₹ Cr)
| Rajasthan Gases | Aegis Logistics | Great Eastern Ship | Likhitha Infra | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
116.90 | 6,055.02 | 16,962.49 | 412.00 | 20.50 |
|
Minority Interest
|
0.00 | -224.84 | 0.00 | 0.61 | 0.00 |
|
Non-Current Liabilities
|
0.77 | 2,238.04 | 1,119.19 | 1.34 | 37.40 |
|
Current Liabilities
|
22.90 | 3,468.18 | 1,378.48 | 49.92 | 17.24 |
|
Total Liabilities
|
37.09 | 11,079.86 | 18,319.10 | 425.79 | 74.98 |
Assets (₹ Cr)
| Rajasthan Gases | Aegis Logistics | Great Eastern Ship | Likhitha Infra | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
13.41 | 8,419.41 | 9,348.66 | 26.80 | 25.39 |
|
Current Assets
|
127.16 | 5,918.80 | 9,764.05 | 433.91 | 10.66 |
|
Total Assets
|
37.09 | 11,079.86 | 18,319.10 | 425.79 | 74.98 |
|
Total Debt*
|
0.00 | 2,884.43 | 2,155.14 | 0.00 | 6.86 |
|
Net Current Assets
|
104.26 | 2,450.62 | 8,385.57 | 383.99 | -6.58 |
|
Contingent Liabilities
|
-- | 1,461.48 | 306.67 | 118.87 | 5.25 |
Cashflow (₹ Cr)
| Rajasthan Gases | Aegis Logistics | Great Eastern Ship | Likhitha Infra | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2.28 | 558.19 | 2,647.36 | 1.78 | 0.86 |
|
Cash Flow from Investing Activities
|
-2.46 | -1,463.05 | -191.15 | 35.20 | -0.77 |
|
Cash from Financing Activities
|
-- | 1,283.35 | -1,675.02 | -6.24 | -0.29 |
|
Net Cash Inflow / Outflow
|
-0.18 | 378.50 | 781.19 | 30.74 | -0.20 |
Ratios
Profitability Ratios
| Rajasthan Gases | Aegis Logistics | Great Eastern Ship | Likhitha Infra | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
|
ROCE (%)
|
24.79 | 17.66 | 16.95 | 27.79 | -0.20 |
|
ROE (%)
|
68.36 | 20.86 | 23.28 | 8.06 | -23.78 |
|
ROA (%)
|
74.89 | 11.48 | 20.19 | 7.22 | -6.77 |
|
EBIT Margin (%)
|
37.16 | 19.12 | 44.83 | 9.83 | -17.67 |
|
Net Margin (%)
|
50.16 | 15.80 | 50.68 | 7.57 | -33.58 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Rajasthan Gases | Aegis Logistics | Great Eastern Ship | Likhitha Infra | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | 30.35 | 23.87 | -17.44 | -7.34 |
|
EBIT Growth (%)
|
8,891.07 | 80.82 | 76.58 | -51.35 | -81.71 |
|
Net Profit Growth (%)
|
298.65 | 83.43 | 83.96 | -51.05 | -16.15 |
|
EPS Growth (%)
|
298.65 | 88.67 | 83.96 | -50.17 | -16.15 |
|
Book Value Growth (%)
|
24.27 | 18.91 | 15.02 | 20.49 | -16.12 |
Valuation Ratios
| Rajasthan Gases | Aegis Logistics | Great Eastern Ship | Likhitha Infra | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
|
Price / Earnings
|
6.56 | 35.50 | 4.96 | 25.13 | -4.02 |
|
Price / Book Value
|
3.90 | 6.73 | 1.02 | 1.96 | -1.40 |
|
Dividend Yield (%)
|
0.00 | 0.69 | 2.70 | 0.00 | 0.00 |
|
EV/EBITDA
|
17.68 | 21.72 | 3.16 | 15.16 | 241.29 |
|
Market Cap (₹ Cr)
|
-- | 28,220.57 | 13,300.50 | 1,065.92 | 58.55 |
Solvency Ratios
| Rajasthan Gases | Aegis Logistics | Great Eastern Ship | Likhitha Infra | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.06 | 0.04 | 0.00 | 0.01 |
|
Short term debt to equity ratio
|
-- | 0.09 | -- | -- | 0.20 |
|
Current Ratio
|
5.55 | 1.71 | 7.08 | 8.69 | 0.62 |
|
Quick Ratio
|
5.52 | 1.67 | 6.88 | 5.13 | 0.23 |
|
Interest Coverage
|
78.78 | 12.97 | 35.59 | 37.44 | -0.18 |
Operating Efficiency Ratios
| Rajasthan Gases | Aegis Logistics | Great Eastern Ship | Likhitha Infra | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.00 | 5.36 | 10.29 | 24.18 | 13.18 |
|
Asset Turnover
|
0.75 | 0.70 | 0.33 | 0.94 | 0.18 |
|
Receivable days
|
-- | 32.51 | 38.67 | 60.13 | 42.17 |
|
Inventory Days
|
-- | 6.68 | 17.15 | 94.58 | 101.22 |
|
Payable days
|
-- | 30.31 | -- | -223.44 | -- |
|
Cash Conversion Cycle
|
-- | 8.89 | -- | 378.15 | -- |