Rajapalayam Mills Peer Comparison
NSE: RAJPALAYAM | BSE: 532503
₹810.00
₹0.00 (0.00%)As on 02-Sep-2026 09:19IST
Market cap
₹751 Cr
Revenue (TTM)
₹1,015 Cr
P/E Ratio
6.1
P/B Ratio
0.3
Div. Yield
0.1 %
| Rajapalayam Mills | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
751 | 3,543 | 2,960 | 2,742 | 1,722 |
Revenue (₹ Cr) |
1,015 | 3,296 | 3,305 | 1,568 | 1,390 |
Net Profit (₹ Cr) |
-9.38 | 211.83 | 121.50 | 56.60 | 18.77 |
Net Margin (%) |
-0.91 | 6.42 | 3.67 | 3.57 | 1.34 |
RoE (%) |
5.88 | 14.92 | 12.05 | 4.45 | 3.23 |
Price to Earnings |
6.07 | 16.73 | 24.36 | 48.53 | 91.72 |
Price-To-Book |
0.31 | 2.29 | 2.65 | 2.10 | 2.88 |
Income Statement (₹ Cr)
| Rajapalayam Mills | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Operating Revenue
|
942.04 | 3,213.87 | 3,234.53 | 1,014.10 | 1,489.00 |
|
Total Income
|
959.27 | 3,218.88 | 3,259.72 | 1,053.90 | 1,495.01 |
|
Total Expenditure
|
820.52 | 2,761.12 | 2,930.93 | 957.15 | 1,370.86 |
|
EBITDA
|
121.52 | 452.75 | 303.60 | 56.95 | 118.13 |
|
Depreciation
|
75.39 | 148.13 | 95.36 | 25.37 | 62.01 |
|
EBIT
|
46.13 | 304.62 | 208.24 | 31.57 | 56.12 |
|
Interest
|
92.09 | 70.86 | 113.95 | 6.91 | 42.77 |
|
Other Income
|
17.23 | 5.01 | 25.19 | 39.80 | 6.01 |
|
Exceptional Items
|
0.84 | -- | -6.64 | -- | -- |
|
Profit before Tax
|
-27.88 | 238.76 | 112.84 | 64.47 | 19.36 |
|
Provision for Tax
|
-5.15 | 61.21 | 30.23 | 16.63 | 7.73 |
|
Profit after Tax
|
-22.74 | 177.55 | 82.61 | 47.83 | 11.64 |
Liabilities (₹ Cr)
| Rajapalayam Mills | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,427.79 | 1,470.73 | 1,076.27 | 1,297.21 | 577.63 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
560.21 | 693.63 | 802.67 | 30.59 | 101.36 |
|
Current Liabilities
|
733.15 | 750.25 | 1,447.01 | 221.35 | 387.04 |
|
Total Liabilities
|
3,721.15 | 2,914.61 | 3,325.95 | 1,549.15 | 1,082.63 |
Assets (₹ Cr)
| Rajapalayam Mills | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,151.28 | 1,768.15 | 1,718.79 | 1,039.14 | 564.16 |
|
Current Assets
|
569.87 | 1,146.46 | 1,607.16 | 509.77 | 501.87 |
|
Total Assets
|
3,721.15 | 2,914.61 | 3,325.95 | 1,549.15 | 1,082.63 |
|
Total Debt*
|
1,141.47 | 1,124.50 | 1,275.94 | 119.39 | 185.08 |
|
Net Current Assets
|
-163.28 | 396.21 | 160.15 | 288.42 | 114.83 |
|
Contingent Liabilities
|
362.66 | 132.71 | 89.20 | 32.50 | 11.35 |
Cashflow (₹ Cr)
| Rajapalayam Mills | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
65.52 | 410.52 | 268.71 | 62.77 | 108.08 |
|
Cash Flow from Investing Activities
|
-13.68 | -286.70 | -272.09 | -166.21 | -68.84 |
|
Cash from Financing Activities
|
-50.46 | -127.94 | 17.23 | 101.65 | -28.12 |
|
Net Cash Inflow / Outflow
|
1.38 | -4.13 | 13.85 | -1.79 | 11.11 |
Ratios
Profitability Ratios
| Rajapalayam Mills | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.84 | 12.21 | 10.09 | 5.32 | 8.33 |
|
ROE (%)
|
-0.96 | 12.76 | 7.93 | 3.95 | 2.34 |
|
ROA (%)
|
-0.62 | 6.29 | 2.63 | 3.26 | 1.10 |
|
EBIT Margin (%)
|
14.73 | 14.24 | 10.17 | 9.54 | 8.34 |
|
Net Margin (%)
|
-2.37 | 5.52 | 2.53 | 4.54 | 0.78 |
|
Cash Profit Margin (%)
|
5.40 | 10.13 | 5.50 | 7.22 | 4.95 |
Growth Ratios
| Rajapalayam Mills | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.85 | -2.78 | 13.22 | 3.07 | 9.63 |
|
EBIT Growth (%)
|
53.93 | -3.63 | 26.45 | -24.79 | 15.09 |
|
Net Profit Growth (%)
|
61.38 | 1.21 | 159.78 | -36.63 | 470.47 |
|
EPS Growth (%)
|
570.93 | 1.21 | 159.75 | -39.80 | 393.75 |
|
Book Value Growth (%)
|
4.90 | 12.17 | 6.90 | 15.43 | 36.52 |
Valuation Ratios
| Rajapalayam Mills | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Price / Earnings
|
5.72 | 10.89 | 25.30 | 47.74 | 110.64 |
|
Price / Book Value
|
0.27 | 1.31 | 1.94 | 1.76 | 2.24 |
|
Dividend Yield (%)
|
0.07 | 0.87 | 0.48 | 0.41 | 0.00 |
|
EV/EBITDA
|
12.89 | 6.66 | 10.04 | 23.72 | 11.61 |
|
Market Cap (₹ Cr)
|
654.06 | 1,932.82 | 2,089.51 | 2,283.66 | 1,287.54 |
Solvency Ratios
| Rajapalayam Mills | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.47 | 0.76 | 1.19 | 0.09 | 0.32 |
|
Short term debt to equity ratio
|
0.22 | 0.27 | 0.43 | 0.09 | 0.14 |
|
Current Ratio
|
0.78 | 1.53 | 1.11 | 2.30 | 1.30 |
|
Quick Ratio
|
0.36 | 0.72 | 0.71 | 1.54 | 0.65 |
|
Interest Coverage
|
0.70 | 4.37 | 1.99 | 10.33 | 1.45 |
Operating Efficiency Ratios
| Rajapalayam Mills | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.71 | 13.44 | 19.70 | 13.09 | 8.79 |
|
Asset Turnover
|
0.27 | 1.14 | 1.03 | 0.69 | 1.41 |
|
Receivable days
|
74.37 | 48.92 | 65.15 | 43.27 | 31.10 |
|
Inventory Days
|
114.66 | 69.00 | 65.59 | 72.22 | 57.01 |
|
Payable days
|
17.96 | 17.63 | 24.31 | 29.89 | 38.19 |
|
Cash Conversion Cycle
|
171.07 | 100.29 | 106.43 | 85.61 | 49.92 |