Raj Rayon Peer Comparison

NSE: RAJRILTD | BSE: 530699

₹20.93

₹-0.42 (-1.97%)

As on 23-Oct-2026IST

Market cap

₹1,164 Cr

Revenue (TTM)

₹1,124 Cr

P/E Ratio

33.5

P/B Ratio

8.4

Div. Yield

0 %

Edit

	Raj Rayon	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	Pashupati Cotspin
Market cap (₹ Cr)	1,164	3,386	2,909	2,614	1,646
Revenue (₹ Cr)	1,124	3,296	3,305	1,568	699
Net Profit (₹ Cr)	34.78	211.83	121.50	56.60	15.74
Net Margin (%)	3.08	6.42	3.67	3.57	2.23
RoE (%)	23.73	14.92	12.05	4.45	9.65
Price to Earnings	33.47	15.99	23.95	46.28	105.16
Price-To-Book	8.41	2.19	2.60	2.00	9.60

Income Statement (₹ Cr)

	Raj Rayon	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	Pashupati Cotspin
Operating Revenue	1,123.99	3,295.58	3,305.11	1,568.21	699.33
Total Income	1,129.68	3,301.26	3,307.36	1,585.87	707.35
Total Expenditure	1,058.35	2,798.50	2,936.64	1,403.03	665.53
EBITDA	65.64	497.08	368.47	165.17	33.80
Depreciation	19.30	148.89	85.14	66.65	8.88
EBIT	46.34	348.19	283.33	98.52	24.92
Interest	19.10	69.25	113.48	39.36	10.96
Other Income	5.69	5.67	2.25	17.66	8.02
Exceptional Items	0.00	0.00	-6.64	0.00	0.00
Profit before Tax	32.93	284.61	165.46	76.83	21.98
Provision for Tax	-1.84	72.78	43.96	20.23	6.24
Profit after Tax	34.78	211.83	121.50	56.60	15.74

	Raj Rayon	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	Pashupati Cotspin
Shareholder's Funds	156.47	1,470.73	1,076.27	1,275.67	164.10
Minority Interest	0.00	0.00	0.00	0.00	-0.09
Non-Current Liabilities	151.22	693.63	802.67	414.15	54.92
Current Liabilities	290.61	750.25	1,435.88	313.56	87.43
Total Liabilities	500.29	2,732.32	2,959.80	1,934.20	--

	Raj Rayon	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	Pashupati Cotspin
Non-Current Assets	344.77	1,608.88	1,615.40	1,134.53	122.65
Current Assets	250.72	1,146.46	1,596.04	821.08	176.29
Total Assets	500.29	2,732.32	2,959.80	1,934.20	--
Total Debt*	237.43	1,164.71	1,134.69	556.15	--
Net Current Assets	-39.89	396.21	160.16	507.52	88.86
Contingent Liabilities	--	123.08	93.50	18.77	--

	Raj Rayon	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	Pashupati Cotspin
Cash From Operating Activities	36.82	307.43	431.65	41.24	--
Cash Flow from Investing Activities	-83.18	-21.58	-371.98	-125.28	--
Cash from Financing Activities	47.36	-278.83	-35.99	156.71	--
Net Cash Inflow / Outflow	1.00	7.01	23.68	72.67	--

	Raj Rayon	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	Pashupati Cotspin
ROCE (%)	6.78	13.19	6.63	10.99	--
ROE (%)	23.73	14.92	12.05	4.45	9.65
ROA (%)	6.33	7.50	3.88	2.87	10.27
EBIT Margin (%)	4.12	10.57	8.57	6.28	3.56
Net Margin (%)	3.08	6.42	3.67	3.57	2.23
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Raj Rayon	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	Pashupati Cotspin
Revenue Growth (%)	23.88	-0.01	11.90	6.96	16.50
EBIT Growth (%)	65.00	10.18	151.67	-30.70	71.31
Net Profit Growth (%)	48.89	21.54	518.32	-38.08	14.47
EPS Growth (%)	48.89	21.54	389.52	-41.39	-53.31
Book Value Growth (%)	17.15	14.38	2.28	9.81	--

	Raj Rayon	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	Pashupati Cotspin
Price / Earnings	33.47	15.99	23.02	46.28	31.37
Price / Book Value	8.41	2.19	2.60	2.00	9.60
Dividend Yield (%)	0.00	0.50	0.35	0.36	0.05
EV/EBITDA	21.23	9.06	10.83	18.05	50.61
Market Cap (₹ Cr)	1,101.05	1,796.95	2,193.28	3,947.58	--

	Raj Rayon	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	Pashupati Cotspin
Debt to Equity	0.96	0.37	0.67	0.27	0.22
Short term debt to equity ratio	0.47	0.27	0.35	0.14	--
Current Ratio	0.86	1.53	1.11	2.62	2.02
Quick Ratio	0.46	0.72	0.70	1.67	1.43
Interest Coverage	2.72	5.11	2.46	2.95	3.00

	Raj Rayon	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	Pashupati Cotspin
Debtors to sales (%)	2.69	13.10	19.28	12.61	7.64
Asset Turnover	2.05	1.17	1.05	0.80	4.56
Receivable days	13.94	41.46	61.70	38.52	--
Inventory Days	45.36	64.67	79.55	81.72	--
Payable days	65.98	14.44	18.67	31.04	--
Cash Conversion Cycle	-6.67	91.69	122.58	89.20	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.