Raj Oil Mills Peer Comparison
NSE: ROML | BSE: 533093
₹42.99
As on 06-Oct-2026IST
Market cap
₹70 Cr
Revenue (TTM)
₹153 Cr
P/E Ratio
15.9
P/B Ratio
10.8
Div. Yield
0 %
| Raj Oil Mills | BCL | CIAN Agro Ind | Evexia Lifecare | Gokul Agro | Gokul Refoils | Kriti Nutrients | Mangalam Global | Modi Naturals | Shri Refine | |
|---|---|---|---|---|---|---|---|---|---|---|
Market cap (₹ Cr) |
70 | 945 | 2,941 | 441 | 6,237 | 382 | 365 | 525 | 414 | 1,542 |
Revenue (₹ Cr) |
153 | 2,707 | 2,410 | 97 | 24,435 | 4,211 | 940 | 3,478 | 720 | 702 |
Net Profit (₹ Cr) |
4.37 | 128.48 | 322.14 | 1.61 | 421.34 | 20.70 | 33.69 | 47.21 | 52.29 | 18.08 |
Net Margin (%) |
2.85 | 4.73 | 13.08 | 1.65 | 1.72 | 0.49 | 3.56 | 1.35 | 7.26 | 2.57 |
RoE (%) |
329.62 | 13.22 | 15.38 | 0.31 | 31.88 | 5.79 | 14.56 | 15.61 | 30.95 | 24.45 |
Price to Earnings |
15.90 | 8.11 | 9.13 | 274.84 | 14.84 | 18.46 | 10.95 | 11.12 | 7.91 | 40.37 |
Price-To-Book |
10.82 | 1.00 | 1.31 | 0.77 | 4.03 | 1.03 | 1.53 | 2.05 | 2.24 | 11.73 |
Income Statement (₹ Cr)
| Raj Oil Mills | Gokul Agro | CIAN Agro Ind | Shri Refine | BCL | |
|---|---|---|---|---|---|
|
Operating Revenue
|
151.37 | 24,076.98 | 2,234.35 | 701.64 | 2,815.14 |
|
Total Income
|
151.42 | 24,116.69 | 2,279.00 | 702.39 | 2,824.19 |
|
Total Expenditure
|
144.44 | 23,400.49 | 1,758.36 | 666.01 | 2,610.55 |
|
EBITDA
|
6.93 | 676.49 | 475.99 | 35.64 | 204.59 |
|
Depreciation
|
1.43 | 56.59 | 106.78 | 1.32 | 46.10 |
|
EBIT
|
5.50 | 619.90 | 369.21 | 34.31 | 158.50 |
|
Interest
|
0.59 | 174.35 | 172.77 | 10.60 | 30.96 |
|
Other Income
|
0.05 | 39.71 | 44.65 | 0.75 | 9.05 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
4.96 | 484.57 | 241.09 | 24.46 | 136.59 |
|
Provision for Tax
|
0.29 | 115.19 | 18.40 | 6.38 | 33.74 |
|
Profit after Tax
|
4.67 | 369.38 | 222.69 | 18.08 | 102.85 |
Liabilities (₹ Cr)
| Raj Oil Mills | Gokul Agro | CIAN Agro Ind | Shri Refine | BCL | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2.15 | 1,422.81 | 2,154.62 | 95.49 | 801.59 |
|
Minority Interest
|
-- | -- | 72.05 | -- | 29.78 |
|
Non-Current Liabilities
|
0.02 | 380.13 | 901.66 | 76.62 | 297.96 |
|
Current Liabilities
|
39.24 | 3,125.48 | 1,116.33 | 161.71 | 425.35 |
|
Total Liabilities
|
42.56 | 4,928.42 | 4,244.66 | 333.82 | 1,554.67 |
Assets (₹ Cr)
| Raj Oil Mills | Gokul Agro | CIAN Agro Ind | Shri Refine | BCL | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
18.09 | 1,077.94 | 3,216.79 | 74.27 | 786.09 |
|
Current Assets
|
23.32 | 3,850.48 | 1,027.88 | 259.55 | 768.58 |
|
Total Assets
|
42.56 | 4,928.42 | 4,244.66 | 333.82 | 1,554.67 |
|
Total Debt*
|
25.64 | 568.90 | 1,199.03 | 182.82 | 535.23 |
|
Net Current Assets
|
-15.91 | 725.00 | -88.45 | 97.84 | 343.23 |
|
Contingent Liabilities
|
127.97 | 27.78 | 28.60 | 15.49 | 14.26 |
Cashflow (₹ Cr)
| Raj Oil Mills | Gokul Agro | CIAN Agro Ind | Shri Refine | BCL | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
6.05 | 324.98 | 375.09 | 1.11 | 63.20 |
|
Cash Flow from Investing Activities
|
-0.63 | -186.08 | -86.94 | -46.81 | -128.94 |
|
Cash from Financing Activities
|
-5.23 | -131.21 | -283.18 | 45.96 | 83.15 |
|
Net Cash Inflow / Outflow
|
0.19 | 7.68 | 4.98 | 0.26 | 17.41 |
Ratios
Profitability Ratios
| Raj Oil Mills | Gokul Agro | CIAN Agro Ind | Shri Refine | BCL | |
|---|---|---|---|---|---|
|
ROCE (%)
|
20.98 | 37.07 | 12.72 | 15.42 | 13.60 |
|
ROE (%)
|
0.00 | 30.05 | 11.10 | 24.45 | 14.38 |
|
ROA (%)
|
11.31 | 8.20 | 5.28 | 6.33 | 7.20 |
|
EBIT Margin (%)
|
4.61 | 2.97 | 23.30 | 5.19 | 7.59 |
|
Net Margin (%)
|
3.08 | 1.53 | 9.77 | 2.57 | 3.64 |
|
Cash Profit Margin (%)
|
4.03 | 1.77 | 14.75 | 2.76 | 5.12 |
Growth Ratios
| Raj Oil Mills | Gokul Agro | CIAN Agro Ind | Shri Refine | BCL | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
32.25 | 23.15 | 117.14 | 21.98 | 32.22 |
|
EBIT Growth (%)
|
22.78 | 27.37 | 212.02 | 21.94 | 7.23 |
|
Net Profit Growth (%)
|
73.09 | 50.41 | 441.02 | 20.31 | 7.23 |
|
EPS Growth (%)
|
73.09 | 50.41 | 441.02 | 20.31 | -2.96 |
|
Book Value Growth (%)
|
118.46 | 37.34 | 10.24 | 24.04 | 27.21 |
Valuation Ratios
| Raj Oil Mills | Gokul Agro | CIAN Agro Ind | Shri Refine | BCL | |
|---|---|---|---|---|---|
|
Price / Earnings
|
12.13 | 14.45 | 9.43 | 24.80 | 11.10 |
|
Price / Book Value
|
79.08 | 3.75 | 1.00 | 5.48 | 1.32 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.49 | 0.73 |
|
EV/EBITDA
|
11.71 | 7.45 | 6.29 | 17.21 | 7.31 |
|
Market Cap (₹ Cr)
|
56.61 | 5,337.87 | 2,100.73 | 448.35 | 1,054.27 |
Solvency Ratios
| Raj Oil Mills | Gokul Agro | CIAN Agro Ind | Shri Refine | BCL | |
|---|---|---|---|---|---|
|
Debt to Equity
|
35.82 | 0.40 | 0.57 | 2.23 | 0.67 |
|
Short term debt to equity ratio
|
11.86 | 0.11 | 0.17 | 1.04 | 0.29 |
|
Current Ratio
|
0.59 | 1.23 | 0.92 | 1.61 | 1.81 |
|
Quick Ratio
|
0.34 | 0.49 | 0.55 | 0.17 | 0.76 |
|
Interest Coverage
|
9.43 | 3.78 | 2.40 | 3.31 | 5.41 |
Operating Efficiency Ratios
| Raj Oil Mills | Gokul Agro | CIAN Agro Ind | Shri Refine | BCL | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.95 | 2.46 | 19.76 | 2.28 | 4.68 |
|
Asset Turnover
|
3.67 | 5.35 | 0.53 | 2.46 | 2.04 |
|
Receivable days
|
23.74 | 8.60 | 57.56 | 7.23 | 15.89 |
|
Inventory Days
|
24.96 | 31.81 | 66.04 | 107.31 | 52.03 |
|
Payable days
|
24.16 | 39.77 | 84.87 | 20.22 | 18.50 |
|
Cash Conversion Cycle
|
24.54 | 0.64 | 38.73 | 94.32 | 49.42 |