Rainbow Papers Peer Comparison

NSE: RAINBOWPAP | BSE: 523523

₹0.15

₹0.00 (0.00%)

As on 03-Feb-2020IST

Market cap

₹5 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

P/B Ratio

-0

Div. Yield

0 %

Edit

	Rainbow Papers	Century Textiles	JK Paper	West Coast	Soma Papers
Market cap (₹ Cr)	5	15,497	7,101	4,026	2,104
Revenue (₹ Cr)	--	450	7,365	4,389	4
Net Profit (₹ Cr)	-103.62	-110.26	331.26	237.30	-0.37
Net Margin (%)	--	-68.11	4.45	5.27	-8.37
RoE (%)	--	-9.09	6.14	6.43	-0.30
Price to Earnings	--	--	21.90	17.53	--
Price-To-Book	-0.01	4.30	1.26	1.07	8.92

Income Statement (₹ Cr)

	Rainbow Papers	Century Textiles	JK Paper	West Coast	Soma Papers
Operating Revenue	0.28	3,897.79	2,844.27	1,710.20	0.00
Total Income	0.30	3,944.56	2,886.62	1,728.43	0.04
Total Expenditure	87.87	3,092.91	2,242.88	1,348.07	2.70
EBITDA	-87.59	804.88	601.39	362.13	-2.70
Depreciation	111.12	199.31	122.32	116.22	--
EBIT	-198.71	605.57	479.07	245.91	-2.70
Interest	0.03	212.28	146.00	41.65	--
Other Income	0.01	46.77	42.35	18.23	0.04
Exceptional Items	--	--	--	--	--
Profit before Tax	-198.72	440.06	375.42	222.48	-2.65
Provision for Tax	--	160.56	114.84	-0.67	--
Profit after Tax	-198.72	279.50	260.58	223.15	-2.65

	Rainbow Papers	Century Textiles	JK Paper	West Coast	Soma Papers
Shareholder's Funds	-186.78	2,747.89	1,643.09	838.93	0.58
Minority Interest	--	--	--	0.00	--
Non-Current Liabilities	91.61	3,527.57	1,173.18	435.73	0.00
Current Liabilities	1,331.56	4,055.87	792.18	383.83	0.93
Total Liabilities	1,236.39	10,331.33	3,608.45	1,658.50	1.51

	Rainbow Papers	Century Textiles	JK Paper	West Coast	Soma Papers
Non-Current Assets	1,188.39	7,972.82	2,756.10	1,152.89	1.15
Current Assets	48.00	2,358.51	852.35	503.74	0.37
Total Assets	1,236.39	10,331.33	3,608.45	1,658.50	1.51
Total Debt*	1,160.28	4,369.28	1,309.53	321.47	0.00
Net Current Assets	-1,283.56	-1,697.36	60.17	119.91	-0.56
Contingent Liabilities	23.30	901.76	27.02	77.70	2.69

	Rainbow Papers	Century Textiles	JK Paper	West Coast	Soma Papers
Cash From Operating Activities	35.10	2,209.05	560.31	326.23	-0.13
Cash Flow from Investing Activities	1.24	-194.91	40.27	-138.66	-1.10
Cash from Financing Activities	-6.02	-1,795.17	-507.32	-193.92	--
Net Cash Inflow / Outflow	30.32	218.97	93.26	-6.35	-1.23

	Rainbow Papers	Century Textiles	JK Paper	West Coast	Soma Papers
ROCE (%)	-23.01	8.53	17.46	33.75	0.00
ROE (%)	0.00	10.69	17.58	44.61	0.00
ROA (%)	-15.04	2.70	7.23	20.20	-129.10
EBIT Margin (%)	-30,847.48	21.85	22.63	22.24	--
Net Margin (%)	-66,640.95	7.09	9.03	12.91	-6,291.17
Cash Profit Margin (%)	0.00	12.13	12.27	19.57	--

	Rainbow Papers	Century Textiles	JK Paper	West Coast	Soma Papers
Revenue Growth (%)	-99.45	-49.01	8.20	241.63	--
EBIT Growth (%)	-247.45	-15.42	16.65	33.43	-66.10
Net Profit Growth (%)	-17.32	125.60	49.34	644.85	-1,720.06
EPS Growth (%)	-17.32	254.00	34.77	396.78	-1,720.06
Book Value Growth (%)	-100.24	10.72	24.36	408.89	110.32

	Rainbow Papers	Century Textiles	JK Paper	West Coast	Soma Papers
Price / Earnings	0.00	34.42	9.11	7.09	0.00
Price / Book Value	-0.07	4.66	1.44	1.89	0.00
Dividend Yield (%)	0.00	0.57	1.85	1.67	0.00
EV/EBITDA	-13.20	19.86	5.53	4.98	-0.49
Market Cap (₹ Cr)	26.24	12,791.38	2,373.64	1,581.21	--

	Rainbow Papers	Century Textiles	JK Paper	West Coast	Soma Papers
Debt to Equity	-2.92	1.59	0.80	0.38	0.00
Short term debt to equity ratio	-3.10	0.53	0.05	0.05	--
Current Ratio	0.04	0.58	1.08	1.31	0.39
Quick Ratio	0.03	0.29	0.58	0.42	0.39
Interest Coverage	-6,601.10	3.07	3.57	6.34	--

	Rainbow Papers	Century Textiles	JK Paper	West Coast	Soma Papers
Debtors to sales (%)	23.42	10.81	3.84	6.95	--
Asset Turnover	0.00	0.38	0.87	1.57	0.00
Receivable days	4,674.87	42.74	12.86	17.04	--
Inventory Days	0.00	112.96	45.45	51.34	--
Payable days	0.00	182.75	78.06	80.20	--
Cash Conversion Cycle	4,674.87	-27.04	-19.75	-11.83	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.