Market cap
₹5 Cr
Revenue (TTM)
₹290 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 27.32 | 28.08 | -92.64 | -85.47 | -70.97 |
| EBIT | 94.74 | 16.00 | 53.83 | 15.07 | -178.63 |
| Net Profit | 40.06 | 3.67 | 53.84 | -18.56 | 4.28 |
| EPS | 40.06 | 3.67 | 53.84 | -18.56 | 4.28 |
| Book Value | -- | -- | -4.89 | -9.95 | -10.60 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-21 | Mar-20 |
| EBIT-Margin
| -657.84 | -397.79 | 11.53 | -1,672.54 | -266.62 |
| Net Margin
| -55.83 | -35.02 | 8.12 | -65.07 | -90.66 |
| Return on equity
| 0.00 | 0.00 | 42.87 | 0.00 | 0.00 |
| Return on Capital
| 0.00 | 3.94 | -- | 0.00 | 0.00 |
| Return on Assets
| -25.31 | -18.15 | 10.55 | -23.23 | -37.24 |
| Debt to Equity (x)
| -- | -- | 1.30 | -0.79 | -0.76 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Rainbow Denim
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
9.69
|
14.50
|
17.67
|
11.84
|
ROE
42.87
Higher than Peers by 31.27
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Rainbow Denim
|
42.87
|
--
|
--
|
--
|
--
|
|
Peer Median
|
11.59
|
7.53
|
12.58
|
13.65
|
12.67
|
ROA
10.55
Higher than Peers by 4.30
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Rainbow Denim
|
10.55
|
-23.23
|
-37.24
|
-15.45
|
-5.54
|
|
Peer Median
|
6.25
|
2.54
|
5.18
|
7.24
|
6.25
|
EBIT Margin
11.53
Higher than Peers by 4.05
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Rainbow Denim
|
11.53
|
-1,672.54
|
-266.62
|
-34.36
|
-10.78
|
|
Peer Median
|
7.49
|
9.76
|
6.21
|
9.93
|
13.29
|
Net Margin
8.12
Higher than Peers by 1.21
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Rainbow Denim
|
8.12
|
-65.07
|
-90.66
|
-11.76
|
-2.94
|
|
Peer Median
|
6.91
|
2.02
|
5.22
|
7.37
|
6.30
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Rainbow Denim
|
--
|
-1,378.56
|
-229.57
|
-13.12
|
-1.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Rainbow Denim
|
--
|
-92.64
|
-91.25
|
-52.34
|
-17.80
|
|
Peer Median
|
9.13
|
31.86
|
-18.16
|
36.56
|
9.36
|
EBIT Growth
--
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Rainbow Denim
|
--
|
53.83
|
32.12
|
-51.96
|
-91.32
|
|
Peer Median
|
10.71
|
102.89
|
-45.29
|
110.04
|
45.77
|
Net Profit Growth
--
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Rainbow Denim
|
--
|
53.84
|
-42.67
|
-121.69
|
42.94
|
|
Peer Median
|
14.75
|
122.84
|
-67.40
|
59.58
|
49.07
|
EPS Growth
--
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Rainbow Denim
|
--
|
53.84
|
-42.67
|
-121.69
|
42.94
|
|
Peer Median
|
4.03
|
122.34
|
-67.41
|
59.55
|
52.94
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Rainbow Denim
|
--
|
-4.89
|
-11.11
|
-8.95
|
-4.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.30
Higher than Peers by 1.29
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Rainbow Denim
|
1.30
|
-0.79
|
-0.76
|
-0.75
|
-0.89
|
|
Peer Median
|
0.01
|
0.29
|
0.22
|
0.22
|
0.45
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Rainbow Denim
|
--
|
-0.02
|
-0.02
|
-0.01
|
-0.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.01
Lower than Peers by 0.75
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Rainbow Denim
|
1.01
|
0.04
|
0.07
|
0.22
|
0.48
|
|
Peer Median
|
1.76
|
1.62
|
1.62
|
1.89
|
1.48
|
Quick Ratio
0.49
Lower than Peers by 0.55
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Rainbow Denim
|
0.49
|
0.02
|
0.03
|
0.13
|
0.36
|
|
Peer Median
|
1.05
|
0.87
|
1.02
|
0.94
|
1.01
|
Interest Coverage
3.08
Lower than Peers by 0.77
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Rainbow Denim
|
3.08
|
0.31
|
-0.44
|
0.07
|
0.63
|
|
Peer Median
|
3.85
|
1.82
|
2.53
|
8.30
|
3.47
|
Operating Efficiency
Debtors to sales
19.92
Lower than Peers by 7.61
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Rainbow Denim
|
19.92
|
285.10
|
26.38
|
16.75
|
27.23
|
|
Peer Median
|
27.53
|
20.13
|
24.52
|
18.71
|
15.60
|
Asset Turnover
1.29
Higher than Peers by 0.38
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Rainbow Denim
|
1.29
|
0.01
|
0.14
|
0.97
|
1.62
|
|
Peer Median
|
0.91
|
0.78
|
0.64
|
1.50
|
1.30
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Rainbow Denim
|
--
|
1,174.44
|
397.59
|
134.83
|
96.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Rainbow Denim
|
--
|
2,899.81
|
432.12
|
64.86
|
35.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Rainbow Denim
|
--
|
6,664.69
|
2,593.24
|
376.34
|
198.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Rainbow Denim
|
--
|
-2,590.44
|
-1,763.54
|
-176.65
|
-67.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Rainbow Denim
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
40.53
|
45.04
|
118.06
|
25.67
|
20.12
|
Price / Book Value
-0.03
Lower than Peers by 2.58
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Rainbow Denim
|
-0.03
|
-0.01
|
-0.02
|
-0.06
|
-0.06
|
|
Peer Median
|
2.55
|
2.44
|
1.29
|
1.45
|
2.27
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Rainbow Denim
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
0.14
|
EV/EBITDA
14.74
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Rainbow Denim
|
14.74
|
28.71
|
-39.17
|
38.93
|
10.91
|
|
Peer Median
|
--
|
17.94
|
10.64
|
9.45
|
16.17
|
Market Cap
5
Lower than Peers by 1,112
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Rainbow Denim
|
5
|
1
|
3
|
8
|
8
|
|
Peer Median
|
1,117
|
925
|
420
|
495
|
506
|