Radico Khaitan Peer Comparison
NSE: RADICO | BSE: 532497
₹4,605.00
₹-1.00
(-0.02%)
As on 28-Aug-2026IST
Market cap
₹61,752 Cr
Revenue (TTM)
₹21,531 Cr
P/E Ratio
87.8
P/B Ratio
17.5
Div. Yield
0.2 %
Edit
| Radico Khaitan | United Spirits | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
61,752 | 1,09,103 | 17,036 | 14,048 | 6,428 |
Revenue (₹ Cr) |
21,531 | 28,118 | 7,604 | 6,711 | 1,177 |
Net Profit (₹ Cr) |
691.64 | 1,885.00 | 209.71 | -36.56 | 140.24 |
Net Margin (%) |
3.21 | 5.90 | 2.75 | -0.54 | 11.82 |
RoE (%) |
22.59 | 21.49 | 13.86 | 9.01 | 16.47 |
Price to Earnings |
87.77 | 57.91 | 77.09 | -- | 45.74 |
Price-To-Book |
17.49 | 11.87 | 10.00 | 4.66 | 6.97 |
Income Statement (₹ Cr)
| Radico Khaitan | United Spirits | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | |
|---|---|---|---|---|---|
|
Operating Revenue
|
6,050.43 | 12,467.00 | 3,922.78 | 1,434.15 | 818.13 |
|
Total Income
|
6,079.85 | 12,945.00 | 3,948.77 | 1,451.72 | 824.68 |
|
Total Expenditure
|
5,046.04 | 10,181.00 | 3,380.40 | 1,179.27 | 635.12 |
|
EBITDA
|
1,004.39 | 2,286.00 | 542.38 | 254.89 | 183.01 |
|
Depreciation
|
153.02 | 289.00 | 79.16 | 30.51 | 19.47 |
|
EBIT
|
851.37 | 1,997.00 | 463.22 | 224.38 | 163.54 |
|
Interest
|
64.53 | 158.00 | 135.19 | 12.16 | 27.88 |
|
Other Income
|
29.43 | 478.00 | 25.99 | 17.57 | 6.55 |
|
Exceptional Items
|
-16.55 | -91.00 | -2.85 | -- | 0.00 |
|
Profit before Tax
|
805.23 | 2,219.00 | 351.17 | 229.78 | 142.20 |
|
Provision for Tax
|
200.76 | 510.00 | 131.05 | -0.01 | 39.50 |
|
Profit after Tax
|
604.48 | 1,709.00 | 220.12 | 229.79 | 102.70 |
Liabilities (₹ Cr)
| Radico Khaitan | United Spirits | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,315.73 | 8,953.00 | 1,662.67 | 882.25 | 680.09 |
|
Minority Interest
|
-- | 4.00 | 23.06 | -- | -- |
|
Non-Current Liabilities
|
305.88 | 83.00 | 338.37 | 65.33 | 166.23 |
|
Current Liabilities
|
1,349.92 | 5,403.00 | 2,283.82 | 265.25 | 314.96 |
|
Total Liabilities
|
4,971.53 | 15,036.00 | 4,325.03 | 1,212.83 | 1,161.28 |
Assets (₹ Cr)
| Radico Khaitan | United Spirits | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,378.10 | 3,622.00 | 1,273.93 | 467.59 | 592.85 |
|
Current Assets
|
2,593.43 | 10,447.00 | 3,033.99 | 745.23 | 568.44 |
|
Total Assets
|
4,971.53 | 15,036.00 | 4,325.03 | 1,212.83 | 1,161.28 |
|
Total Debt*
|
632.19 | 6.00 | 1,145.78 | 42.43 | 308.17 |
|
Net Current Assets
|
1,243.51 | 5,044.00 | 750.17 | 479.99 | 253.47 |
|
Contingent Liabilities
|
159.75 | 820.00 | 235.26 | 101.84 | -- |
Cashflow (₹ Cr)
| Radico Khaitan | United Spirits | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
742.64 | 1,459.00 | 361.96 | 178.42 | -27.07 |
|
Cash Flow from Investing Activities
|
-266.39 | -428.00 | -331.08 | -76.93 | -269.55 |
|
Cash from Financing Activities
|
-446.16 | -1,450.00 | 9.94 | -94.41 | 291.75 |
|
Net Cash Inflow / Outflow
|
30.09 | -419.00 | 40.82 | 7.09 | -4.86 |
Ratios
Profitability Ratios
| Radico Khaitan | United Spirits | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | |
|---|---|---|---|---|---|
|
ROCE (%)
|
22.64 | 27.86 | 18.53 | 28.50 | 22.68 |
|
ROE (%)
|
19.96 | 20.04 | 13.75 | 30.27 | 20.17 |
|
ROA (%)
|
12.58 | 11.99 | 5.52 | 20.46 | 10.77 |
|
EBIT Margin (%)
|
17.09 | 22.17 | 14.49 | 19.00 | 23.17 |
|
Net Margin (%)
|
9.94 | 13.20 | 5.57 | 15.83 | 12.45 |
|
Cash Profit Margin (%)
|
3.54 | 7.18 | 3.95 | 8.14 | 13.79 |
Growth Ratios
| Radico Khaitan | United Spirits | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
24.72 | 7.72 | 11.45 | 2.88 | 4.96 |
|
EBIT Growth (%)
|
52.27 | 15.89 | 25.76 | 36.51 | 25.60 |
|
Net Profit Growth (%)
|
74.90 | 18.27 | 12.97 | 66.50 | -6.95 |
|
EPS Growth (%)
|
74.78 | 16.18 | 17.17 | 65.58 | -6.76 |
|
Book Value Growth (%)
|
20.46 | 10.48 | 7.49 | 35.09 | 99.76 |
Valuation Ratios
| Radico Khaitan | United Spirits | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | |
|---|---|---|---|---|---|
|
Price / Earnings
|
58.25 | 48.09 | 49.57 | 20.03 | 52.07 |
|
Price / Book Value
|
10.64 | 9.87 | 6.82 | 5.27 | 7.85 |
|
Dividend Yield (%)
|
0.34 | 1.39 | 1.33 | 0.42 | 0.00 |
|
EV/EBITDA
|
34.58 | 31.26 | 21.64 | 16.65 | 29.49 |
|
Market Cap (₹ Cr)
|
35,210.45 | 88,381.06 | 11,318.39 | 4,597.90 | 5,328.78 |
Solvency Ratios
| Radico Khaitan | United Spirits | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.19 | 0.00 | 0.69 | 0.05 | 0.45 |
|
Short term debt to equity ratio
|
0.15 | 0.00 | 0.49 | -- | 0.22 |
|
Current Ratio
|
1.92 | 1.93 | 1.33 | 2.81 | 1.80 |
|
Quick Ratio
|
1.06 | 1.44 | 1.00 | 2.19 | 0.84 |
|
Interest Coverage
|
13.48 | 15.04 | 3.60 | 19.89 | 6.10 |
Operating Efficiency Ratios
| Radico Khaitan | United Spirits | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.66 | 28.95 | 45.93 | 28.62 | 16.73 |
|
Asset Turnover
|
4.45 | 1.95 | 1.90 | 2.85 | 0.93 |
|
Receivable days
|
20.23 | 46.05 | 85.54 | 47.29 | 56.30 |
|
Inventory Days
|
19.13 | 32.63 | 31.85 | 15.18 | 102.81 |
|
Payable days
|
59.42 | 186.70 | 98.36 | 155.36 | 91.36 |
|
Cash Conversion Cycle
|
-20.07 | -108.02 | 19.03 | -92.89 | 67.75 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
