Radico Khaitan Peer Comparison

NSE: RADICO | BSE: 532497

₹4,184.60

₹-50.40 (-1.19%)

As on 30-Oct-2026 10:09IST

Market cap

₹56,610 Cr

Revenue (TTM)

₹22,057 Cr

P/E Ratio

71.1

P/B Ratio

15.4

Div. Yield

0.2 %

Edit

	Radico Khaitan	United Spirits	Allied Blenders And Distillers	GM Breweries
Market cap (₹ Cr)	56,610	93,821	19,861	1,805
Revenue (₹ Cr)	22,057	27,933	7,737	3,284
Net Profit (₹ Cr)	783.56	1,849.00	215.81	173.11
Net Margin (%)	3.55	5.93	2.78	5.22
RoE (%)	23.00	20.33	13.95	15.63
Price to Earnings	71.09	50.77	87.04	10.43
Price-To-Book	15.43	10.35	12.10	1.59

Income Statement (₹ Cr)

	Radico Khaitan	United Spirits	Allied Blenders And Distillers	GM Breweries
Operating Revenue	22,056.55	27,933.00	7,736.99	3,284.23
Total Income	22,071.80	28,417.00	7,759.79	3,316.00
Total Expenditure	20,798.68	25,669.00	7,177.54	3,082.87
EBITDA	1,257.87	2,264.00	559.46	201.36
Depreciation	163.79	304.00	88.33	5.79
EBIT	1,094.08	1,960.00	471.13	195.57
Interest	54.89	142.00	134.42	0.15
Other Income	15.24	484.00	22.79	31.77
Exceptional Items	-9.56	-120.00	-2.85	0.00
Profit before Tax	1,044.88	2,182.00	356.65	227.19
Provision for Tax	261.31	498.00	140.85	54.08
Profit after Tax	783.56	1,684.00	215.81	173.11

	Radico Khaitan	United Spirits	Allied Blenders And Distillers	GM Breweries
Shareholder's Funds	3,669.91	9,062.00	1,641.45	1,136.91
Minority Interest	0.00	0.00	12.38	0.00
Non-Current Liabilities	263.33	345.00	466.48	1.18
Current Liabilities	1,562.43	5,214.00	2,370.14	145.64
Total Liabilities	4,971.53	15,036.00	4,325.03	1,225.42

	Radico Khaitan	United Spirits	Allied Blenders And Distillers	GM Breweries
Non-Current Assets	2,325.38	1,435.00	1,106.24	964.96
Current Assets	3,034.73	11,224.00	2,968.82	147.97
Total Assets	4,971.53	15,036.00	4,325.03	1,225.42
Total Debt*	632.19	6.00	1,145.78	0.00
Net Current Assets	1,472.30	6,010.00	598.68	2.33
Contingent Liabilities	159.75	820.00	235.26	--

	Radico Khaitan	United Spirits	Allied Blenders And Distillers	GM Breweries
Cash From Operating Activities	742.64	1,459.00	361.96	-95.62
Cash Flow from Investing Activities	-266.39	-428.00	-331.08	113.89
Cash from Financing Activities	-446.16	-1,450.00	9.94	-17.45
Net Cash Inflow / Outflow	30.09	-419.00	40.82	0.82

	Radico Khaitan	United Spirits	Allied Blenders And Distillers	GM Breweries
ROCE (%)	22.64	27.86	18.53	20.40
ROE (%)	23.00	20.33	13.95	15.63
ROA (%)	15.17	11.98	5.18	14.52
EBIT Margin (%)	4.96	7.02	6.09	5.95
Net Margin (%)	3.55	5.93	2.78	5.22
Cash Profit Margin (%)	0.00	0.00	0.00	0.00

	Radico Khaitan	United Spirits	Allied Blenders And Distillers	GM Breweries
Revenue Growth (%)	14.30	2.31	-3.36	23.32
EBIT Growth (%)	59.48	3.76	9.74	50.69
Net Profit Growth (%)	72.10	10.21	-15.32	20.90
EPS Growth (%)	73.45	14.66	-10.33	20.90
Book Value Growth (%)	20.46	10.48	7.49	14.88

	Radico Khaitan	United Spirits	Allied Blenders And Distillers	GM Breweries
Price / Earnings	70.42	51.23	86.19	10.63
Price / Book Value	15.43	10.35	12.10	1.62
Dividend Yield (%)	0.21	1.32	0.76	1.12
EV/EBITDA	45.44	40.06	37.25	9.08
Market Cap (₹ Cr)	35,210.45	88,381.06	11,318.39	2,247.27

	Radico Khaitan	United Spirits	Allied Blenders And Distillers	GM Breweries
Debt to Equity	0.00	0.00	0.27	0.00
Short term debt to equity ratio	0.15	0.00	0.49	--
Current Ratio	1.94	2.15	1.25	1.02
Quick Ratio	1.14	1.64	0.94	0.79
Interest Coverage	20.04	16.37	3.65	1,515.60

	Radico Khaitan	United Spirits	Allied Blenders And Distillers	GM Breweries
Debtors to sales (%)	6.88	13.43	24.23	0.15
Asset Turnover	4.27	1.99	1.86	2.75
Receivable days	20.23	46.05	85.54	0.30
Inventory Days	19.13	32.63	31.85	4.11
Payable days	59.42	186.70	98.36	19.32
Cash Conversion Cycle	-20.07	-108.02	19.03	-14.91

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.