Raasi Refractories Peer Comparison

BSE: 502271

₹18.90

₹0.60 (3.28%)

As on 21-Sep-2026IST

Market cap

₹9 Cr

Revenue (TTM)

₹59 Cr

P/E Ratio

28.7

P/B Ratio

-0.7

Div. Yield

0 %

Edit

	Raasi Refractories	Vesuvius India	Raghav Enhancers	IFGL Refractories	Morganite Crucible
Market cap (₹ Cr)	9	7,956	7,810	1,391	1,098
Revenue (₹ Cr)	59	2,134	286	1,953	178
Net Profit (₹ Cr)	0.31	256.13	62.70	40.95	23.24
Net Margin (%)	0.49	11.68	21.76	2.09	12.39
RoE (%)	--	15.01	27.29	3.91	23.64
Price to Earnings	28.73	31.06	124.56	33.98	47.23
Price-To-Book	-0.70	4.55	29.62	1.17	7.30

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Raasi Refractories	Vesuvius India	Raghav Enhancers	IFGL Refractories	Morganite Crucible
Operating Revenue	58.87	2,133.83	285.54	1,952.61	178.05
Total Income	62.76	2,193.71	288.14	1,962.11	187.55
Total Expenditure	59.77	1,777.58	200.78	1,815.61	123.18
EBITDA	-0.90	356.25	84.76	137.00	54.87
Depreciation	0.66	69.06	7.12	74.03	11.44
EBIT	-1.57	287.19	77.64	62.97	43.44
Interest	1.99	1.23	0.69	14.13	0.18
Other Income	3.88	59.88	2.60	9.50	9.50
Exceptional Items	0.03	0.00	0.00	-5.23	-19.82
Profit before Tax	0.36	345.84	79.55	53.11	32.93
Provision for Tax	0.05	89.71	16.85	12.16	9.69
Profit after Tax	0.31	256.13	62.70	40.95	23.24

Liabilities (₹ Cr)

	Raasi Refractories	Vesuvius India	Raghav Enhancers	IFGL Refractories	Morganite Crucible
Shareholder's Funds	-13.12	1,748.74	244.52	1,174.91	140.16
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	21.63	44.09	9.34	75.31	0.82
Current Liabilities	46.92	421.99	30.05	422.73	28.04
Total Liabilities	48.96	2,707.30	231.21	1,762.52	170.30

Assets (₹ Cr)

	Raasi Refractories	Vesuvius India	Raghav Enhancers	IFGL Refractories	Morganite Crucible
Non-Current Assets	7.60	602.56	102.42	623.30	70.73
Current Assets	47.84	1,486.77	169.43	988.68	91.29
Total Assets	48.96	2,707.30	231.21	1,762.52	170.30
Total Debt*	30.91	0.00	7.08	202.35	0.00
Net Current Assets	0.92	1,064.78	139.38	565.95	63.25
Contingent Liabilities	5.39	43.71	0.09	11.68	0.35

Cashflow (₹ Cr)

	Raasi Refractories	Vesuvius India	Raghav Enhancers	IFGL Refractories	Morganite Crucible
Cash From Operating Activities	1.18	177.46	38.68	28.28	25.29
Cash Flow from Investing Activities	0.03	-17.58	-29.85	-37.16	-29.45
Cash from Financing Activities	-1.70	-30.17	-4.60	-3.84	-24.07
Net Cash Inflow / Outflow	-0.49	129.71	4.23	-12.72	-28.23

Ratios

Profitability Ratios

	Raasi Refractories	Vesuvius India	Raghav Enhancers	IFGL Refractories	Morganite Crucible
ROCE (%)	13.60	23.15	26.43	5.84	30.42
ROE (%)	0.00	15.01	27.29	3.91	23.64
ROA (%)	0.59	12.13	24.34	2.49	13.70
EBIT Margin (%)	-2.66	13.46	27.19	3.22	24.39
Net Margin (%)	0.49	11.68	21.76	2.09	12.39
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Raasi Refractories	Vesuvius India	Raghav Enhancers	IFGL Refractories	Morganite Crucible
Revenue Growth (%)	60.11	8.91	33.90	15.37	2.43
EBIT Growth (%)	-158.18	1.47	52.99	44.23	49.20
Net Profit Growth (%)	-65.09	2.17	55.32	40.53	-8.57
EPS Growth (%)	-68.79	-86.80	27.64	-4.65	28.18
Book Value Growth (%)	0.67	16.28	22.12	3.26	2.69

Valuation Ratios

	Raasi Refractories	Vesuvius India	Raghav Enhancers	IFGL Refractories	Morganite Crucible
Price / Earnings	129.68	31.03	123.51	31.18	33.69
Price / Book Value	-0.87	4.55	29.38	1.18	7.30
Dividend Yield (%)	0.00	0.38	0.06	1.10	0.64
EV/EBITDA	13.42	20.68	90.87	10.85	19.32
Market Cap (₹ Cr)	11.55	9,764.30	2,406.82	1,263.41	687.90

Solvency Ratios

	Raasi Refractories	Vesuvius India	Raghav Enhancers	IFGL Refractories	Morganite Crucible
Debt to Equity	-1.61	0.00	0.02	0.03	0.00
Short term debt to equity ratio	-1.21	--	--	0.13	--
Current Ratio	1.02	3.52	5.64	2.34	3.26
Quick Ratio	0.85	2.76	3.73	1.37	2.49
Interest Coverage	1.18	282.17	117.13	4.76	179.97

Operating Efficiency Ratios

	Raasi Refractories	Vesuvius India	Raghav Enhancers	IFGL Refractories	Morganite Crucible
Debtors to sales (%)	57.65	24.39	20.39	21.77	14.29
Asset Turnover	1.13	1.01	1.11	1.19	1.05
Receivable days	312.89	75.37	83.11	75.56	60.64
Inventory Days	78.07	47.09	56.88	77.88	39.88
Payable days	194.96	102.85	98.72	91.59	143.14
Cash Conversion Cycle	196.00	19.62	41.27	61.85	-42.62

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly