Raasi Refractories Peer Comparison
BSE: 502271
₹18.50
₹0.00 (0.00%)As on 19-Oct-2026 15:32IST
Market cap
₹9 Cr
Revenue (TTM)
₹59 Cr
P/E Ratio
28.1
P/B Ratio
-0.7
Div. Yield
0 %
| Raasi Refractories | Vesuvius India | Raghav Enhancers | IFGL Refractories | Morganite Crucible | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
9 | 8,239 | 7,949 | 1,300 | 1,063 |
Revenue (₹ Cr) |
59 | 2,134 | 315 | 1,953 | 178 |
Net Profit (₹ Cr) |
0.31 | 256.13 | 70.49 | 40.95 | 23.24 |
Net Margin (%) |
0.49 | 11.68 | 22.18 | 2.09 | 12.39 |
RoE (%) |
-- | 15.01 | 26.80 | 3.91 | 23.64 |
Price to Earnings |
28.13 | 32.17 | 112.77 | 31.74 | 45.76 |
Price-To-Book |
-0.69 | 4.71 | 28.23 | 1.09 | 7.07 |
Income Statement (₹ Cr)
| Raasi Refractories | Vesuvius India | Raghav Enhancers | IFGL Refractories | Morganite Crucible | |
|---|---|---|---|---|---|
|
Operating Revenue
|
58.87 | 2,133.83 | 314.77 | 1,952.61 | 178.05 |
|
Total Income
|
62.76 | 2,193.71 | 317.84 | 1,962.11 | 187.55 |
|
Total Expenditure
|
59.77 | 1,777.58 | 220.81 | 1,815.61 | 123.18 |
|
EBITDA
|
-0.90 | 356.25 | 93.96 | 137.00 | 54.87 |
|
Depreciation
|
0.66 | 69.06 | 7.07 | 74.03 | 11.44 |
|
EBIT
|
-1.57 | 287.19 | 86.89 | 62.97 | 43.44 |
|
Interest
|
1.99 | 1.23 | 0.65 | 14.13 | 0.18 |
|
Other Income
|
3.88 | 59.88 | 3.07 | 9.50 | 9.50 |
|
Exceptional Items
|
0.03 | 0.00 | 0.00 | -5.23 | -19.82 |
|
Profit before Tax
|
0.36 | 345.84 | 89.32 | 53.11 | 32.93 |
|
Provision for Tax
|
0.05 | 89.71 | 18.83 | 12.16 | 9.69 |
|
Profit after Tax
|
0.31 | 256.13 | 70.49 | 40.95 | 23.24 |
Liabilities (₹ Cr)
| Raasi Refractories | Vesuvius India | Raghav Enhancers | IFGL Refractories | Morganite Crucible | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-13.12 | 1,748.74 | 281.58 | 1,174.91 | 140.16 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
21.63 | 44.09 | 8.77 | 75.31 | 0.82 |
|
Current Liabilities
|
46.92 | 421.99 | 38.60 | 422.73 | 28.04 |
|
Total Liabilities
|
48.96 | 2,707.30 | 231.21 | 1,762.52 | 170.30 |
Assets (₹ Cr)
| Raasi Refractories | Vesuvius India | Raghav Enhancers | IFGL Refractories | Morganite Crucible | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
7.60 | 602.56 | 111.37 | 623.30 | 70.73 |
|
Current Assets
|
47.84 | 1,486.77 | 198.66 | 988.68 | 91.29 |
|
Total Assets
|
48.96 | 2,707.30 | 231.21 | 1,762.52 | 170.30 |
|
Total Debt*
|
30.91 | 0.00 | 7.08 | 202.35 | 0.00 |
|
Net Current Assets
|
0.92 | 1,064.78 | 160.06 | 565.95 | 63.25 |
|
Contingent Liabilities
|
5.39 | 43.71 | 0.09 | 11.68 | 0.35 |
Cashflow (₹ Cr)
| Raasi Refractories | Vesuvius India | Raghav Enhancers | IFGL Refractories | Morganite Crucible | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1.18 | 177.46 | 38.68 | 28.28 | 25.29 |
|
Cash Flow from Investing Activities
|
0.03 | -17.58 | -29.85 | -37.16 | -29.45 |
|
Cash from Financing Activities
|
-1.70 | -30.17 | -4.60 | -3.84 | -24.07 |
|
Net Cash Inflow / Outflow
|
-0.49 | 129.71 | 4.23 | -12.72 | -28.23 |
Ratios
Profitability Ratios
| Raasi Refractories | Vesuvius India | Raghav Enhancers | IFGL Refractories | Morganite Crucible | |
|---|---|---|---|---|---|
|
ROCE (%)
|
13.60 | 23.15 | 26.43 | 5.84 | 30.42 |
|
ROE (%)
|
0.00 | 15.01 | 26.80 | 3.91 | 23.64 |
|
ROA (%)
|
0.59 | 12.13 | 24.07 | 2.49 | 13.70 |
|
EBIT Margin (%)
|
-2.66 | 13.46 | 27.60 | 3.22 | 24.39 |
|
Net Margin (%)
|
0.49 | 11.68 | 22.18 | 2.09 | 12.39 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Raasi Refractories | Vesuvius India | Raghav Enhancers | IFGL Refractories | Morganite Crucible | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
60.11 | 8.91 | 38.23 | 15.37 | 2.43 |
|
EBIT Growth (%)
|
-158.18 | 1.47 | 53.76 | 44.23 | 49.20 |
|
Net Profit Growth (%)
|
-65.09 | 2.17 | 55.04 | 40.53 | -8.57 |
|
EPS Growth (%)
|
-68.79 | -86.80 | 55.01 | -4.65 | 28.18 |
|
Book Value Growth (%)
|
0.67 | 16.28 | 22.12 | 3.26 | 2.69 |
Valuation Ratios
| Raasi Refractories | Vesuvius India | Raghav Enhancers | IFGL Refractories | Morganite Crucible | |
|---|---|---|---|---|---|
|
Price / Earnings
|
129.68 | 32.60 | 118.23 | 29.09 | 32.52 |
|
Price / Book Value
|
-0.87 | 4.78 | 29.60 | 1.10 | 7.04 |
|
Dividend Yield (%)
|
0.00 | 0.36 | 0.06 | 1.18 | 0.66 |
|
EV/EBITDA
|
13.42 | 21.81 | 88.24 | 10.16 | 18.63 |
|
Market Cap (₹ Cr)
|
11.55 | 9,764.30 | 2,406.82 | 1,263.41 | 687.90 |
Solvency Ratios
| Raasi Refractories | Vesuvius India | Raghav Enhancers | IFGL Refractories | Morganite Crucible | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-1.61 | 0.00 | 0.01 | 0.03 | 0.00 |
|
Short term debt to equity ratio
|
-1.21 | -- | -- | 0.13 | -- |
|
Current Ratio
|
1.02 | 3.52 | 5.15 | 2.34 | 3.26 |
|
Quick Ratio
|
0.85 | 2.76 | 3.38 | 1.37 | 2.49 |
|
Interest Coverage
|
1.18 | 282.17 | 139.05 | 4.76 | 179.97 |
Operating Efficiency Ratios
| Raasi Refractories | Vesuvius India | Raghav Enhancers | IFGL Refractories | Morganite Crucible | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
57.65 | 24.39 | 24.87 | 21.77 | 14.29 |
|
Asset Turnover
|
1.13 | 1.01 | 1.07 | 1.19 | 1.05 |
|
Receivable days
|
312.89 | 75.37 | 83.11 | 75.56 | 60.64 |
|
Inventory Days
|
78.07 | 47.09 | 56.88 | 77.88 | 39.88 |
|
Payable days
|
194.96 | 102.85 | 98.72 | 91.59 | 143.14 |
|
Cash Conversion Cycle
|
196.00 | 19.62 | 41.27 | 61.85 | -42.62 |