Market cap
₹9 Cr
Revenue (TTM)
₹59 Cr
P/E Ratio
28.3
P/B Ratio
-0.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 37.38 | 33.60 | 60.11 | 4.00 | 22.13 |
| EBIT | 160.66 | 14.63 | -158.18 | -173.56 | -188.40 |
| Net Profit | 119.46 | 49.82 | -68.79 | -37.51 | -2.67 |
| EPS | 119.79 | 49.82 | -65.09 | -34.99 | -0.32 |
| Book Value | -- | -- | 0.67 | 2.80 | 3.23 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 5.10 | 6.73 | -2.66 | 3.62 | 6.26 |
| Net Margin
| 0.81 | 1.19 | 0.49 | 0.24 | 0.73 |
| Return on equity
| 0.00 | 0.00 | -- | 0.00 | 0.00 |
| Return on Capital
| 15.30 | 13.32 | -- | 13.60 | 17.60 |
| Return on Assets
| 0.89 | 1.30 | 0.59 | 0.17 | 0.59 |
| Debt to Equity (x)
| -- | -- | -1.61 | -2.34 | -2.21 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raasi Refractories
|
--
|
13.60
|
17.60
|
14.68
|
10.43
|
|
Peer Median
|
--
|
26.88
|
17.45
|
--
|
10.79
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raasi Refractories
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
17.18
|
21.06
|
12.85
|
--
|
8.16
|
ROA
0.59
Lower than Peers by 6.19
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raasi Refractories
|
0.59
|
0.17
|
0.59
|
1.90
|
2.85
|
|
Peer Median
|
6.79
|
16.14
|
6.71
|
--
|
5.64
|
EBIT Margin
-2.66
Lower than Peers by 9.68
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raasi Refractories
|
-2.66
|
3.62
|
6.26
|
5.43
|
4.81
|
|
Peer Median
|
7.03
|
17.67
|
10.90
|
--
|
7.88
|
Net Margin
0.49
Lower than Peers by 5.39
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raasi Refractories
|
0.49
|
0.24
|
0.73
|
1.46
|
1.83
|
|
Peer Median
|
5.88
|
14.86
|
7.28
|
--
|
6.20
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raasi Refractories
|
--
|
2.35
|
2.72
|
2.19
|
2.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
60.11
Higher than Peers by 53.01
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raasi Refractories
|
60.11
|
-11.43
|
-31.72
|
-6.09
|
200.81
|
|
Peer Median
|
7.09
|
16.35
|
2.54
|
--
|
20.78
|
EBIT Growth
-158.18
Lower than Peers by 157.21
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raasi Refractories
|
-158.18
|
-48.81
|
-21.33
|
6.08
|
6.74
|
|
Peer Median
|
-0.96
|
0.17
|
-10.16
|
--
|
-3.56
|
Net Profit Growth
-68.79
Lower than Peers by 66.49
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raasi Refractories
|
-68.79
|
-69.93
|
-65.72
|
-24.88
|
227.63
|
|
Peer Median
|
-2.30
|
-0.17
|
-9.15
|
--
|
22.55
|
EPS Growth
-65.09
Lower than Peers by 42.69
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raasi Refractories
|
-65.09
|
-69.94
|
-65.72
|
-24.88
|
227.65
|
|
Peer Median
|
-22.40
|
-16.66
|
-17.30
|
--
|
1,254.17
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raasi Refractories
|
--
|
0.67
|
2.18
|
5.97
|
7.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-1.61
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raasi Refractories
|
-1.61
|
-2.34
|
-2.21
|
-1.98
|
-3.15
|
|
Peer Median
|
--
|
0.04
|
0.03
|
--
|
0.03
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raasi Refractories
|
--
|
-1.21
|
-1.15
|
-1.13
|
-1.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.02
Lower than Peers by 1.32
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raasi Refractories
|
1.02
|
0.95
|
0.94
|
0.87
|
1.38
|
|
Peer Median
|
2.34
|
2.18
|
1.73
|
--
|
2.93
|
Quick Ratio
0.85
Lower than Peers by 0.66
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raasi Refractories
|
0.85
|
0.78
|
0.78
|
0.86
|
1.06
|
|
Peer Median
|
1.51
|
2.54
|
1.80
|
--
|
2.31
|
Interest Coverage
1.18
Lower than Peers by 10.38
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raasi Refractories
|
1.18
|
1.01
|
1.10
|
1.47
|
1.22
|
|
Peer Median
|
11.56
|
65.10
|
7.52
|
--
|
41.44
|
Operating Efficiency
Debtors to sales
57.65
Higher than Peers by 34.66
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raasi Refractories
|
57.65
|
83.04
|
78.30
|
58.24
|
35.95
|
|
Peer Median
|
22.99
|
22.99
|
24.31
|
--
|
27.58
|
Asset Turnover
1.13
Higher than Peers by 0.13
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raasi Refractories
|
1.13
|
0.69
|
0.80
|
1.30
|
1.56
|
|
Peer Median
|
1.00
|
1.05
|
0.99
|
--
|
1.05
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raasi Refractories
|
--
|
312.89
|
298.57
|
176.16
|
101.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raasi Refractories
|
--
|
78.07
|
36.33
|
26.59
|
49.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raasi Refractories
|
--
|
194.96
|
184.96
|
78.41
|
36.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raasi Refractories
|
--
|
196.00
|
149.94
|
124.34
|
114.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
28.34
Lower than Peers by 9.07
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raasi Refractories
|
28.34
|
129.68
|
65.01
|
4.31
|
6.31
|
|
Peer Median
|
37.41
|
42.90
|
33.92
|
--
|
39.40
|
Price / Book Value
-0.70
Lower than Peers by 1.98
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raasi Refractories
|
-0.70
|
-0.87
|
-1.45
|
-0.27
|
-0.50
|
|
Peer Median
|
1.29
|
5.61
|
2.74
|
--
|
3.76
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raasi Refractories
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.06
|
0.33
|
0.04
|
--
|
0.30
|
EV/EBITDA
14.73
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raasi Refractories
|
14.73
|
13.42
|
13.76
|
7.85
|
15.07
|
|
Peer Median
|
--
|
29.38
|
29.13
|
--
|
19.13
|
Market Cap
9
Lower than Peers by 1,523
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Raasi Refractories
|
9
|
12
|
19
|
4
|
7
|
|
Peer Median
|
1,532
|
1,238
|
474
|
--
|
739
|