Market cap
₹85 Cr
Revenue (TTM)
₹156 Cr
P/E Ratio
31.8
P/B Ratio
0.6
Div. Yield
0 %
| RTS Power | Atlanta Electricals | Voltamp Transformers | Quality Power Electrical Equipments | Transformers & | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
85 | 14,505 | 11,297 | 11,027 | 9,030 |
Revenue (₹ Cr) |
156 | 2,003 | 2,274 | 1,003 | 2,552 |
Net Profit (₹ Cr) |
2.66 | 217.46 | 317.06 | 190.30 | 269.00 |
Net Margin (%) |
1.67 | 10.77 | 13.51 | 17.80 | 10.31 |
RoE (%) |
1.80 | 25.52 | 18.45 | 26.35 | 18.08 |
Price to Earnings |
31.80 | 66.70 | 35.63 | 82.72 | 34.93 |
Price-To-Book |
0.57 | 14.86 | 6.00 | 18.76 | 5.76 |
Income Statement (₹ Cr)
| RTS Power | Atlanta Electricals | Voltamp Transformers | Quality Power Electrical Equipments | Transformers & | |
|---|---|---|---|---|---|
|
Operating Revenue
|
201.15 | 1,244.18 | 1,934.23 | 336.65 | 2,016.95 |
|
Total Income
|
204.72 | 1,250.49 | 2,018.93 | 392.35 | 2,048.65 |
|
Total Expenditure
|
193.62 | 1,050.60 | 1,568.01 | 271.32 | 1,689.49 |
|
EBITDA
|
7.53 | 193.58 | 366.22 | 65.33 | 327.46 |
|
Depreciation
|
3.49 | 6.30 | 13.17 | 4.70 | 26.96 |
|
EBIT
|
4.04 | 187.27 | 353.05 | 60.63 | 300.50 |
|
Interest
|
4.29 | 34.24 | 1.45 | 2.44 | 50.60 |
|
Other Income
|
3.57 | 6.31 | 84.70 | 55.70 | 31.70 |
|
Exceptional Items
|
-- | -- | -- | -1.63 | 3.24 |
|
Profit before Tax
|
3.33 | 159.34 | 436.30 | 112.26 | 284.84 |
|
Provision for Tax
|
-0.19 | 40.69 | 110.89 | 12.11 | 68.41 |
|
Profit after Tax
|
3.51 | 118.65 | 325.41 | 100.15 | 216.43 |
Liabilities (₹ Cr)
| RTS Power | Atlanta Electricals | Voltamp Transformers | Quality Power Electrical Equipments | Transformers & | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
145.40 | 349.90 | 1,587.62 | 424.38 | 1,251.92 |
|
Minority Interest
|
-- | -- | -- | 169.33 | 20.43 |
|
Non-Current Liabilities
|
24.59 | 99.06 | 27.59 | 28.82 | 99.14 |
|
Current Liabilities
|
45.66 | 417.23 | 160.45 | 187.57 | 801.20 |
|
Total Liabilities
|
215.65 | 866.19 | 1,775.66 | 810.10 | 2,184.95 |
Assets (₹ Cr)
| RTS Power | Atlanta Electricals | Voltamp Transformers | Quality Power Electrical Equipments | Transformers & | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
102.69 | 210.13 | 1,063.12 | 264.99 | 774.64 |
|
Current Assets
|
112.96 | 656.06 | 712.54 | 544.66 | 1,398.05 |
|
Total Assets
|
215.65 | 866.19 | 1,775.66 | 810.10 | 2,184.95 |
|
Total Debt*
|
17.95 | 141.03 | 0.00 | 8.90 | 282.77 |
|
Net Current Assets
|
67.31 | 238.83 | 552.10 | 357.10 | 596.85 |
|
Contingent Liabilities
|
1.59 | 15.12 | 374.50 | 168.37 | 17.21 |
Cashflow (₹ Cr)
| RTS Power | Atlanta Electricals | Voltamp Transformers | Quality Power Electrical Equipments | Transformers & | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
15.36 | 83.58 | 219.21 | 62.46 | 156.58 |
|
Cash Flow from Investing Activities
|
-0.98 | -140.71 | -116.02 | -92.73 | -625.11 |
|
Cash from Financing Activities
|
-14.95 | 57.28 | -93.81 | 171.00 | 472.19 |
|
Net Cash Inflow / Outflow
|
-0.57 | 0.15 | 9.38 | 140.74 | 3.66 |
Ratios
Profitability Ratios
| RTS Power | Atlanta Electricals | Voltamp Transformers | Quality Power Electrical Equipments | Transformers & | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.56 | 50.41 | 29.77 | 36.72 | 28.61 |
|
ROE (%)
|
2.45 | 41.03 | 22.13 | 34.68 | 23.96 |
|
ROA (%)
|
1.61 | 16.65 | 19.74 | 17.15 | 12.97 |
|
EBIT Margin (%)
|
5.52 | 16.07 | 23.31 | 35.95 | 17.81 |
|
Net Margin (%)
|
1.72 | 9.49 | 16.12 | 25.53 | 10.56 |
|
Cash Profit Margin (%)
|
3.48 | 10.04 | 17.50 | 31.15 | 12.05 |
Growth Ratios
| RTS Power | Atlanta Electricals | Voltamp Transformers | Quality Power Electrical Equipments | Transformers & | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
43.20 | 43.41 | 19.68 | 11.54 | 56.23 |
|
EBIT Growth (%)
|
-13.14 | 62.30 | 9.62 | 76.30 | 156.68 |
|
Net Profit Growth (%)
|
-14.97 | 87.25 | 5.87 | 80.53 | 360.44 |
|
EPS Growth (%)
|
-14.97 | 86.79 | 5.87 | 68.19 | 357.36 |
|
Book Value Growth (%)
|
2.55 | 53.15 | 17.29 | 177.04 | 125.81 |
Valuation Ratios
| RTS Power | Atlanta Electricals | Voltamp Transformers | Quality Power Electrical Equipments | Transformers & | |
|---|---|---|---|---|---|
|
Price / Earnings
|
39.51 | 0.00 | 22.17 | 24.59 | 75.09 |
|
Price / Book Value
|
0.96 | 0.00 | 4.54 | 5.80 | 12.85 |
|
Dividend Yield (%)
|
0.00 | -- | 1.40 | 0.31 | 0.04 |
|
EV/EBITDA
|
14.11 | 0.45 | 15.91 | 18.69 | 45.11 |
|
Market Cap (₹ Cr)
|
138.85 | 0.00 | 7,214.68 | 2,463.10 | 16,089.21 |
Solvency Ratios
| RTS Power | Atlanta Electricals | Voltamp Transformers | Quality Power Electrical Equipments | Transformers & | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.12 | 0.40 | 0.00 | 0.02 | 0.23 |
|
Short term debt to equity ratio
|
0.11 | 0.12 | -- | 0.02 | 0.14 |
|
Current Ratio
|
2.47 | 1.57 | 4.44 | 2.90 | 1.74 |
|
Quick Ratio
|
1.66 | 1.06 | 2.96 | 2.36 | 1.19 |
|
Interest Coverage
|
1.78 | 5.65 | 302.73 | 47.03 | 6.63 |
Operating Efficiency Ratios
| RTS Power | Atlanta Electricals | Voltamp Transformers | Quality Power Electrical Equipments | Transformers & | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
27.32 | 28.27 | 15.13 | 40.73 | 23.24 |
|
Asset Turnover
|
0.92 | 1.75 | 1.17 | 0.58 | 1.21 |
|
Receivable days
|
97.74 | 77.96 | 50.13 | 117.42 | 97.87 |
|
Inventory Days
|
71.81 | 66.59 | 43.75 | 67.88 | 65.04 |
|
Payable days
|
47.87 | 109.23 | 2.27 | 141.70 | 86.04 |
|
Cash Conversion Cycle
|
121.68 | 35.32 | 91.61 | 43.60 | 76.87 |