Market cap
₹16 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
15.8
P/B Ratio
0.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
3.86
|
0.10
|
--
|
--
|
|||||
|
Total Income
|
1.79
|
1.65
|
5.42
|
1.75
|
1.22
|
2.86
|
|||||
|
Total Expenditure
|
0.52
|
0.48
|
2.33
|
0.52
|
0.68
|
0.41
|
|||||
|
EBITDA
|
-0.52
|
-0.48
|
1.53
|
-0.43
|
-0.68
|
-0.41
|
|||||
|
Depreciation
|
0.13
|
0.13
|
0.13
|
0.13
|
0.13
|
0.13
|
|||||
|
EBIT
|
-0.64
|
-0.61
|
1.40
|
-0.56
|
-0.81
|
-0.54
|
|||||
|
Interest
|
0.19
|
0.17
|
0.16
|
0.13
|
0.14
|
0.13
|
|||||
|
Other Income
|
1.79
|
1.65
|
1.56
|
1.65
|
1.22
|
2.86
|
|||||
|
Exceptional Items
|
-0.01
|
0.00
|
-0.05
|
-0.05
|
-0.15
|
0.02
|
|||||
|
Profit before Tax
|
0.95
|
0.86
|
2.75
|
0.92
|
0.12
|
2.21
|
|||||
|
Provision for Tax
|
0.03
|
0.18
|
0.95
|
0.50
|
0.05
|
0.52
|
|||||
|
Profit after Tax
|
0.92
|
0.69
|
1.79
|
0.42
|
0.07
|
1.69
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
0.10
|
0.29
|
0.31
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
1.02
|
0.97
|
2.10
|
0.42
|
0.07
|
1.69
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
45.12
|
43.36
|
42.39
|
40.29
|
39.66
|
39.33
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.64
|
0.66
|
0.67
|
1.19
|
3.68
|
3.67
|
|||||
|
Current Liabilities
|
5.20
|
6.56
|
5.18
|
7.88
|
5.33
|
3.94
|
|||||
|
Total Liabilities
|
50.96
|
50.58
|
48.25
|
49.36
|
48.67
|
46.94
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
43.29
|
43.97
|
42.31
|
41.78
|
41.31
|
39.65
|
|||||
|
Current Assets
|
6.10
|
6.61
|
5.94
|
7.58
|
7.36
|
7.29
|
|||||
|
Total Assets
|
50.96
|
50.58
|
48.25
|
49.36
|
48.67
|
46.94
|
|||||
|
Total Debt*
|
--
|
2.32
|
2.17
|
2.03
|
1.91
|
1.81
|
|||||
|
Net Current Assets
|
0.90
|
0.05
|
0.75
|
-0.31
|
2.03
|
3.35
|
|||||
|
Contingent Liabilities
|
--
|
23.47
|
23.47
|
23.47
|
23.47
|
23.47
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.74
|
-1.14
|
-1.02
|
-0.60
|
-0.83
|
|||||
|
Cash Flow from Investing Activities
|
--
|
1.07
|
1.05
|
0.94
|
0.55
|
0.70
|
|||||
|
Cash from Financing Activities
|
--
|
0.15
|
0.14
|
0.12
|
0.10
|
0.14
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.49
|
0.05
|
0.04
|
0.05
|
0.02
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.85
|
0.81
|
1.75
|
0.35
|
0.06
|
1.41
|
|||||
|
Cash EPS (₹)
|
0.85
|
0.68
|
1.60
|
0.46
|
0.17
|
1.52
|
|||||
|
Adjusted Book Value (₹)
|
37.75
|
36.13
|
35.32
|
33.57
|
33.05
|
32.77
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.62
|
-0.95
|
-0.85
|
-0.50
|
-0.69
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.13
|
-0.93
|
-0.33
|
-0.26
|
-0.15
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
2.30
|
6.70
|
2.49
|
0.64
|
5.86
|
|||||
|
ROE (%)
|
2.27
|
1.60
|
4.34
|
1.05
|
0.18
|
4.43
|
|||||
|
ROA (%)
|
1.81
|
1.39
|
3.68
|
0.85
|
0.15
|
3.65
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
36.32
|
-573.51
|
--
|
--
|
|||||
|
Net Margin (%)
|
51.45
|
41.54
|
33.11
|
23.96
|
5.72
|
59.17
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
49.87
|
564.33
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-100.00
|
3,877.63
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-264.03
|
-143.76
|
351.91
|
31.32
|
-48.92
|
-4.48
|
|||||
|
Net Profit Growth (%)
|
-40.16
|
-61.80
|
329.07
|
497.57
|
-95.87
|
-76.07
|
|||||
|
EPS Growth (%)
|
-40.42
|
-53.75
|
402.55
|
497.77
|
-95.87
|
-76.07
|
|||||
|
Book Value Growth (%)
|
--
|
2.29
|
5.22
|
1.57
|
0.84
|
6.03
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
15.84
|
21.80
|
10.35
|
42.75
|
264.32
|
3.15
|
|||||
|
Price / Book Value
|
0.36
|
0.49
|
0.51
|
0.44
|
0.47
|
0.14
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
14.47
|
19.54
|
7.66
|
16.14
|
37.05
|
2.87
|
|||||
|
Close Price (₹)
|
14.74
|
17.66
|
18.13
|
14.90
|
15.41
|
4.45
|
|||||
|
High Price (₹)
|
22.99
|
29.60
|
29.50
|
19.70
|
27.91
|
7.08
|
|||||
|
Low Price (₹)
|
13.01
|
15.50
|
13.60
|
8.95
|
4.09
|
2.01
|
|||||
|
Market Cap (₹ Cr)
|
16.11
|
--
|
21.76
|
17.88
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
|||||
|
Short term debt to equity ratio
|
--
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
|||||
|
Current Ratio
|
1.17
|
1.01
|
1.15
|
0.96
|
1.38
|
1.85
|
|||||
|
Quick Ratio
|
0.22
|
0.25
|
0.18
|
0.16
|
0.19
|
0.24
|
|||||
|
Interest Coverage
|
6.06
|
5.96
|
17.92
|
8.01
|
1.86
|
18.01
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
10.61
|
744.43
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
0.08
|
0.00
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
53.51
|
2,802.60
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
535.56
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
146.04
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
443.03
|
--
|
--
|
--
|