NTC Peer Comparison

BSE: 526723

₹141.02

₹1.23 (0.88%)

As on 13-Nov-2026IST

Market cap

₹204 Cr

Revenue (TTM)

₹122 Cr

P/E Ratio

10.2

P/B Ratio

1

Div. Yield

0 %

Edit

	NTC	VST	ITC	Godfrey Phillips	Hatsun Agro
Market cap (₹ Cr)	204	3,357	3,55,991	28,155	22,583
Revenue (₹ Cr)	122	2,887	1,05,630	13,693	10,880
Net Profit (₹ Cr)	19.94	260.38	18,801.48	1,039.82	367.41
Net Margin (%)	15.08	8.84	17.42	7.47	3.37
RoE (%)	10.90	18.79	26.23	20.35	18.76
Price to Earnings	10.23	12.89	18.85	22.47	61.47
Price-To-Book	1.02	2.53	4.99	4.62	11.45

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	NTC	VST	ITC	Godfrey Phillips	Hatsun Agro
Operating Revenue	122.46	2,887.02	1,05,629.82	13,693.20	10,880.39
Total Income	132.23	2,946.23	1,07,952.08	13,906.02	10,893.18
Total Expenditure	95.86	2,499.77	80,997.38	12,365.77	9,705.86
EBITDA	26.60	387.25	24,632.44	1,327.43	1,174.53
Depreciation	1.48	99.24	1,771.10	136.77	588.68
EBIT	25.12	288.01	22,861.34	1,190.66	585.85
Interest	5.96	0.00	126.70	12.23	127.96
Other Income	9.77	59.21	2,322.26	212.82	12.79
Exceptional Items	-2.95	0.00	0.44	0.00	0.00
Profit before Tax	25.98	347.22	25,057.34	1,391.25	470.68
Provision for Tax	6.04	86.84	6,255.86	352.13	103.27
Profit after Tax	19.94	260.38	18,801.48	1,039.12	367.41

Liabilities (₹ Cr)

	NTC	VST	ITC	Godfrey Phillips	Hatsun Agro
Shareholder's Funds	199.95	1,326.03	71,401.72	6,098.24	1,973.14
Minority Interest	0.00	0.00	-344.62	0.00	0.00
Non-Current Liabilities	71.47	27.04	4,347.59	325.54	938.95
Current Liabilities	35.40	708.06	20,067.94	2,685.74	1,539.46
Total Liabilities	321.85	2,015.83	93,637.20	8,310.38	5,239.42

Assets (₹ Cr)

	NTC	VST	ITC	Godfrey Phillips	Hatsun Agro
Non-Current Assets	189.27	270.49	40,915.44	3,171.57	3,133.64
Current Assets	113.55	1,787.25	53,424.72	5,626.43	663.08
Total Assets	321.85	2,015.83	93,637.20	8,310.38	5,239.42
Total Debt*	76.66	0.00	2,186.22	94.72	1,331.95
Net Current Assets	78.14	1,079.19	33,356.78	2,940.69	-876.38
Contingent Liabilities	32.68	9.83	1,260.82	188.69	158.91

Cashflow (₹ Cr)

	NTC	VST	ITC	Godfrey Phillips	Hatsun Agro
Cash From Operating Activities	-8.03	218.27	18,464.31	518.16	1,556.54
Cash Flow from Investing Activities	16.37	-31.37	-2,320.74	27.49	-434.67
Cash from Financing Activities	-7.87	-169.54	-16,147.12	-618.59	-1,130.22
Net Cash Inflow / Outflow	0.47	17.36	-3.55	-72.94	-8.35

Ratios

Profitability Ratios

	NTC	VST	ITC	Godfrey Phillips	Hatsun Agro
ROCE (%)	11.14	28.18	38.83	33.70	17.40
ROE (%)	10.90	18.79	26.23	20.35	18.76
ROA (%)	6.14	13.19	20.09	12.07	8.26
EBIT Margin (%)	20.51	9.98	21.64	8.70	5.38
Net Margin (%)	15.08	8.84	17.42	7.47	3.37
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	NTC	VST	ITC	Godfrey Phillips	Hatsun Agro
Revenue Growth (%)	29.56	61.37	24.11	89.49	17.37
EBIT Growth (%)	41.95	17.04	-7.47	3.07	-2.24
Net Profit Growth (%)	11.31	-14.52	-7.19	0.23	11.78
EPS Growth (%)	24.46	17.33	-6.24	-60.95	11.78
Book Value Growth (%)	-0.14	9.31	3.52	18.20	13.21

Valuation Ratios

	NTC	VST	ITC	Godfrey Phillips	Hatsun Agro
Price / Earnings	9.13	12.89	18.86	22.48	61.47
Price / Book Value	1.02	2.53	4.99	4.62	11.45
Dividend Yield (%)	0.00	6.07	5.10	2.77	0.59
EV/EBITDA	10.45	7.14	13.58	20.83	20.32
Market Cap (₹ Cr)	213.22	3,397.29	3,60,475.91	29,223.35	20,502.05

Solvency Ratios

	NTC	VST	ITC	Godfrey Phillips	Hatsun Agro
Debt to Equity	0.33	0.00	0.00	0.00	0.24
Short term debt to equity ratio	0.02	--	0.03	0.01	0.18
Current Ratio	3.21	2.52	2.66	2.09	0.43
Quick Ratio	2.80	1.46	1.52	1.07	0.09
Interest Coverage	5.36	--	198.77	114.76	4.68

Operating Efficiency Ratios

	NTC	VST	ITC	Godfrey Phillips	Hatsun Agro
Debtors to sales (%)	9.21	1.37	4.50	5.54	0.07
Asset Turnover	0.38	1.46	1.13	1.59	2.45
Receivable days	35.43	9.91	17.54	27.76	0.24
Inventory Days	30.36	103.44	69.54	83.08	29.10
Payable days	39.78	66.80	58.58	53.16	15.25
Cash Conversion Cycle	26.00	46.56	28.50	57.68	14.08

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.