NTC Peer Comparison

BSE: 526723

₹123.29

₹-9.09 (-6.87%)

As on 23-Oct-2026IST

Market cap

₹179 Cr

Revenue (TTM)

₹113 Cr

P/E Ratio

8.9

P/B Ratio

0.8

Div. Yield

0 %

Edit

	NTC	VST	Sinnar Bidi Udyog	ITC	Godfrey Phillips
Market cap (₹ Cr)	179	3,346	25	3,22,321	26,049
Revenue (₹ Cr)	113	2,493	5	96,307	11,127
Net Profit (₹ Cr)	20.02	278.55	-0.25	19,789.30	1,121.44
Net Margin (%)	16.06	10.95	-4.96	20.05	9.89
RoE (%)	9.30	20.53	-5.63	27.51	22.72
Price to Earnings	8.93	12.01	--	16.25	19.04
Price-To-Book	0.83	2.25	5.90	4.21	4.09

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	NTC	VST	Sinnar Bidi Udyog	ITC	Godfrey Phillips
Operating Revenue	112.63	1,464.54	--	78,868.40	6,391.11
Total Income	124.88	1,505.84	--	81,307.10	6,595.90
Total Expenditure	91.29	1,014.64	--	51,563.39	4,806.47
EBITDA	21.34	449.90	--	27,305.01	1,584.64
Depreciation	1.47	101.16	--	1,710.53	120.95
EBIT	19.87	348.73	--	25,594.48	1,463.69
Interest	6.50	--	--	85.17	11.74
Other Income	12.25	41.30	--	2,438.70	204.79
Exceptional Items	--	--	--	-291.70	--
Profit before Tax	25.62	390.04	--	28,033.39	1,939.86
Provision for Tax	6.06	97.78	--	7,015.24	414.54
Profit after Tax	19.56	292.25	--	21,018.15	1,525.32

Liabilities (₹ Cr)

	NTC	VST	Sinnar Bidi Udyog	ITC	Godfrey Phillips
Shareholder's Funds	209.90	1,445.67	--	72,507.30	6,212.44
Minority Interest	--	--	--	365.72	6.64
Non-Current Liabilities	79.97	-18.96	--	4,076.91	278.26
Current Liabilities	31.99	544.97	--	16,687.27	1,811.40
Total Liabilities	321.85	2,015.83	--	93,637.20	8,310.38

Assets (₹ Cr)

	NTC	VST	Sinnar Bidi Udyog	ITC	Godfrey Phillips
Non-Current Assets	219.74	247.94	--	42,928.79	3,892.05
Current Assets	102.11	1,375.01	--	50,708.41	4,415.54
Total Assets	321.85	2,015.83	--	93,637.20	8,310.38
Total Debt*	76.66	0.00	--	2,186.22	94.72
Net Current Assets	70.13	830.04	--	34,021.14	2,604.14
Contingent Liabilities	32.68	9.83	--	1,260.82	188.69

Cashflow (₹ Cr)

	NTC	VST	Sinnar Bidi Udyog	ITC	Godfrey Phillips
Cash From Operating Activities	-8.03	218.27	--	18,464.31	518.16
Cash Flow from Investing Activities	16.37	-31.37	--	-2,320.74	27.49
Cash from Financing Activities	-7.87	-169.54	--	-16,147.12	-618.59
Net Cash Inflow / Outflow	0.47	17.36	--	-3.55	-72.94

Ratios

Profitability Ratios

	NTC	VST	Sinnar Bidi Udyog	ITC	Godfrey Phillips
ROCE (%)	11.14	28.18	--	38.83	33.70
ROE (%)	9.31	21.14	--	29.67	26.67
ROA (%)	6.01	15.51	--	23.14	19.97
EBIT Margin (%)	29.82	33.54	--	37.71	28.00
Net Margin (%)	15.67	19.41	--	25.85	23.13
Cash Profit Margin (%)	18.13	19.23	--	25.28	17.59

Growth Ratios

	NTC	VST	Sinnar Bidi Udyog	ITC	Godfrey Phillips
Revenue Growth (%)	87.47	4.78	--	4.71	13.90
EBIT Growth (%)	54.11	56.63	--	4.33	28.00
Net Profit Growth (%)	72.07	0.64	--	4.90	32.30
EPS Growth (%)	72.07	0.64	--	-40.53	42.35
Book Value Growth (%)	-0.14	9.31	--	3.52	18.20

Valuation Ratios

	NTC	VST	Sinnar Bidi Udyog	ITC	Godfrey Phillips
Price / Earnings	10.90	11.62	--	17.42	19.15
Price / Book Value	1.02	2.35	--	5.00	4.72
Dividend Yield (%)	0.00	6.00	--	5.04	2.67
EV/EBITDA	8.55	6.85	--	12.09	16.37
Market Cap (₹ Cr)	213.22	3,397.29	--	3,60,475.91	29,223.35

Solvency Ratios

	NTC	VST	Sinnar Bidi Udyog	ITC	Godfrey Phillips
Debt to Equity	0.37	0.00	--	0.03	0.02
Short term debt to equity ratio	0.02	--	--	0.03	0.01
Current Ratio	3.19	2.52	--	3.04	2.44
Quick Ratio	2.86	1.28	--	1.92	1.19
Interest Coverage	4.94	--	--	330.15	166.24

Operating Efficiency Ratios

	NTC	VST	Sinnar Bidi Udyog	ITC	Godfrey Phillips
Debtors to sales (%)	9.58	3.21	--	4.97	14.20
Asset Turnover	0.36	1.09	--	0.99	1.23
Receivable days	35.43	9.91	--	17.54	27.76
Inventory Days	30.36	103.44	--	69.54	83.08
Payable days	39.78	66.80	--	58.58	53.16
Cash Conversion Cycle	26.00	46.56	--	28.50	57.68