Market cap
₹53 Cr
Revenue (TTM)
₹55 Cr
P/E Ratio
77.9
P/B Ratio
0.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
55.09
|
9.35
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
57.07
|
12.78
|
5.28
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
51.15
|
15.01
|
2.64
|
--
|
--
|
--
|
|||||
|
EBITDA
|
3.95
|
-5.66
|
-2.64
|
--
|
--
|
--
|
|||||
|
Depreciation
|
1.54
|
0.47
|
0.08
|
--
|
--
|
--
|
|||||
|
EBIT
|
2.41
|
-6.13
|
-2.72
|
--
|
--
|
--
|
|||||
|
Interest
|
1.49
|
0.19
|
0.04
|
--
|
--
|
--
|
|||||
|
Other Income
|
1.98
|
3.43
|
5.28
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
2.90
|
-2.89
|
2.53
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
2.14
|
-0.16
|
1.11
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
0.77
|
-2.73
|
1.42
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
-0.08
|
0.09
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.69
|
-2.64
|
1.42
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
134.68
|
113.87
|
108.68
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
-0.08
|
24.66
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
20.11
|
0.57
|
1.30
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
45.68
|
44.02
|
1.77
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
242.04
|
183.42
|
111.74
|
--
|
--
|
--
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
61.19
|
60.92
|
16.92
|
--
|
--
|
--
|
|||||
|
Current Assets
|
178.77
|
122.19
|
94.82
|
--
|
--
|
--
|
|||||
|
Total Assets
|
242.04
|
183.42
|
111.74
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
30.14
|
0.43
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
133.09
|
78.18
|
93.06
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
1.21
|
1.21
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-88.91
|
15.14
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
47.68
|
-14.86
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
43.73
|
-0.25
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
2.50
|
0.03
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.09
|
-0.37
|
0.20
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
0.10
|
-0.32
|
0.21
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
19.11
|
15.99
|
15.36
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-12.56
|
2.14
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-13.25
|
2.73
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-2.13
|
2.35
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
0.53
|
-2.46
|
1.30
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
0.36
|
-1.85
|
1.27
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
4.37
|
-65.53
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
1.34
|
-21.36
|
26.84
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
-24.18
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
297.94
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
145.97
|
-125.46
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
914.95
|
-292.46
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
913.04
|
-285.83
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
4.15
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
77.94
|
--
|
73.05
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.39
|
0.65
|
0.95
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
16.07
|
-45.25
|
39.31
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
8.79
|
10.41
|
14.64
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
14.00
|
21.40
|
23.15
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
6.26
|
7.90
|
8.26
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
53.47
|
73.67
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.14
|
0.27
|
0.00
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.26
|
0.00
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
3.91
|
2.78
|
53.68
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
1.45
|
0.90
|
49.25
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
2.95
|
-14.18
|
66.15
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.50
|
29.06
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.26
|
0.06
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
56.15
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
1,762.89
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
-145.68
|
-25.36
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
1,964.72
|
--
|
--
|
--
|
--
|