Proto Developers & Technologies Key Ratios
BSE: 530069
₹0.18
As on 30-Mar-2015IST
Market cap
₹7 Cr
Revenue (TTM)
₹235 Cr
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -33.59 | -31.51 | 7.71 | -6.01 | 8.98 |
| EBIT | -155.00 | -163.87 | -33.07 | -53.07 | -32.53 |
| Net Profit | -769.70 | -1,104.55 | -236.36 | -136.15 | -186.14 |
| EPS | -800.00 | -1,033.33 | -240.91 | -136.40 | -170.81 |
| Book Value | -- | -- | 2.52 | -39.97 | 4.79 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-13 | Mar-12 |
| EBIT-Margin
| 1.96 | 1.80 | 0.18 | 1.43 | 2.17 |
| Net Margin
| 0.92 | 1.39 | -0.05 | 0.89 | 0.83 |
| Return on equity
| 2.51 | 3.94 | -0.12 | 2.49 | 2.15 |
| Return on Capital
| 4.14 | 5.16 | -- | 3.57 | 4.25 |
| Return on Assets
| 1.29 | 2.29 | -0.10 | 1.77 | 1.07 |
| Debt to Equity (x)
| -- | -- | 0.02 | 0.11 | 0.13 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Proto Developers & Technologies
|
--
|
3.57
|
4.25
|
4.60
|
3.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-0.12
Lower than Peers by 12.97
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Proto Developers & Technologies
|
-0.12
|
2.49
|
2.15
|
2.88
|
1.92
|
|
Peer Median
|
12.85
|
--
|
--
|
--
|
--
|
ROA
-0.10
Lower than Peers by 5.92
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Proto Developers & Technologies
|
-0.10
|
1.77
|
1.07
|
1.04
|
0.94
|
|
Peer Median
|
5.83
|
--
|
--
|
--
|
--
|
EBIT Margin
0.18
Lower than Peers by 8.91
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Proto Developers & Technologies
|
0.18
|
1.43
|
2.17
|
2.28
|
-1.22
|
|
Peer Median
|
9.09
|
--
|
--
|
--
|
--
|
Net Margin
-0.05
Lower than Peers by 6.96
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Proto Developers & Technologies
|
-0.05
|
0.89
|
0.83
|
1.03
|
0.80
|
|
Peer Median
|
6.91
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Proto Developers & Technologies
|
--
|
1.27
|
1.35
|
1.67
|
1.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
7.71
Lower than Peers by 1.79
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Proto Developers & Technologies
|
7.71
|
34.37
|
24.75
|
35.75
|
38.00
|
|
Peer Median
|
9.50
|
--
|
--
|
--
|
--
|
EBIT Growth
-33.07
Lower than Peers by 46.84
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Proto Developers & Technologies
|
-33.07
|
-11.39
|
18.58
|
353.49
|
-138.71
|
|
Peer Median
|
13.77
|
--
|
--
|
--
|
--
|
Net Profit Growth
-236.36
Lower than Peers by 258.03
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Proto Developers & Technologies
|
-236.36
|
43.24
|
1.11
|
68.83
|
-66.55
|
|
Peer Median
|
21.67
|
--
|
--
|
--
|
--
|
EPS Growth
-240.91
Lower than Peers by 251.94
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Proto Developers & Technologies
|
-240.91
|
43.21
|
-87.82
|
68.80
|
-66.55
|
|
Peer Median
|
11.03
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Proto Developers & Technologies
|
--
|
2.52
|
56.84
|
11.74
|
13.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.02
Lower than Peers by 0.03
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Proto Developers & Technologies
|
0.02
|
0.11
|
0.13
|
0.05
|
0.14
|
|
Peer Median
|
0.05
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.03
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Proto Developers & Technologies
|
0.03
|
0.08
|
0.10
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.24
Higher than Peers by 1.71
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Proto Developers & Technologies
|
3.24
|
2.03
|
2.11
|
3.84
|
1.10
|
|
Peer Median
|
1.53
|
--
|
--
|
--
|
--
|
Quick Ratio
2.83
Higher than Peers by 1.56
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Proto Developers & Technologies
|
2.83
|
1.32
|
1.48
|
0.55
|
0.67
|
|
Peer Median
|
1.27
|
--
|
--
|
--
|
--
|
Interest Coverage
0.84
Lower than Peers by 3.36
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Proto Developers & Technologies
|
0.84
|
7.49
|
2.31
|
2.32
|
2.54
|
|
Peer Median
|
4.20
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
8.78
Lower than Peers by 16.51
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Proto Developers & Technologies
|
8.78
|
15.99
|
18.74
|
8.98
|
7.43
|
|
Peer Median
|
25.29
|
--
|
--
|
--
|
--
|
Asset Turnover
1.89
Higher than Peers by 1.25
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Proto Developers & Technologies
|
1.89
|
1.99
|
1.28
|
1.01
|
1.14
|
|
Peer Median
|
0.64
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Proto Developers & Technologies
|
--
|
54.63
|
47.35
|
26.39
|
21.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Proto Developers & Technologies
|
--
|
31.11
|
111.48
|
123.86
|
16.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Proto Developers & Technologies
|
--
|
31.28
|
39.61
|
34.66
|
16.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Proto Developers & Technologies
|
--
|
54.46
|
119.22
|
115.59
|
21.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Proto Developers & Technologies
|
--
|
5.44
|
10.70
|
2.85
|
4.76
|
|
Peer Median
|
20.85
|
--
|
--
|
--
|
--
|
Price / Book Value
0.07
Lower than Peers by 2.21
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Proto Developers & Technologies
|
0.07
|
0.13
|
0.19
|
0.08
|
0.09
|
|
Peer Median
|
2.28
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Proto Developers & Technologies
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.07
|
--
|
--
|
--
|
--
|
EV/EBITDA
43.12
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Proto Developers & Technologies
|
43.12
|
4.87
|
5.54
|
6.58
|
3.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
7
Lower than Peers by 2,804
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Proto Developers & Technologies
|
7
|
14
|
19
|
5
|
5
|
|
Peer Median
|
2,811
|
--
|
--
|
--
|
--
|