Market cap
₹85 Cr
Revenue (TTM)
₹37 Cr
P/E Ratio
15.8
P/B Ratio
0.4
Div. Yield
0 %
| Titan Intech | V-Guard | Standard Engineering Technology | Surya Roshni | RISHABH | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
85 | 13,329 | 7,126 | 4,635 | 2,466 |
Revenue (₹ Cr) |
37 | 6,822 | 963 | 8,586 | 800 |
Net Profit (₹ Cr) |
5.36 | 411.12 | 98.32 | 314.32 | 78.02 |
Net Margin (%) |
13.56 | 5.99 | 10.08 | 3.65 | 9.53 |
RoE (%) |
2.81 | 17.32 | 11.25 | 11.75 | 10.09 |
Price to Earnings |
15.81 | 32.42 | 77.69 | 14.74 | 32.14 |
Price-To-Book |
0.39 | 5.20 | 7.80 | 1.71 | 3.33 |
Income Statement (₹ Cr)
| Titan Intech | V-Guard | Standard Engineering Technology | Surya Roshni | RISHABH | |
|---|---|---|---|---|---|
|
Operating Revenue
|
27.02 | 5,577.82 | 613.66 | 7,435.87 | 720.34 |
|
Total Income
|
27.11 | 5,599.36 | 626.67 | 7,465.55 | 734.87 |
|
Total Expenditure
|
19.03 | 5,065.24 | 506.95 | 6,856.66 | 671.36 |
|
EBITDA
|
7.99 | 512.58 | 106.72 | 579.21 | 48.98 |
|
Depreciation
|
3.20 | 95.66 | 11.07 | 122.74 | 27.61 |
|
EBIT
|
4.79 | 416.92 | 95.65 | 456.47 | 21.36 |
|
Interest
|
0.21 | 24.51 | 15.12 | 20.74 | 6.05 |
|
Other Income
|
0.09 | 21.54 | 13.01 | 29.68 | 14.53 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
4.67 | 413.95 | 93.54 | 465.41 | 29.84 |
|
Provision for Tax
|
0.70 | 100.23 | 24.90 | 118.81 | 8.87 |
|
Profit after Tax
|
3.97 | 313.72 | 68.65 | 346.60 | 20.97 |
Liabilities (₹ Cr)
| Titan Intech | V-Guard | Standard Engineering Technology | Surya Roshni | RISHABH | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
101.43 | 2,097.83 | 706.80 | 2,465.22 | 611.08 |
|
Minority Interest
|
-- | -- | 5.94 | -- | 2.96 |
|
Non-Current Liabilities
|
2.78 | 208.35 | 26.93 | 95.69 | 90.06 |
|
Current Liabilities
|
1.23 | 1,022.95 | 218.73 | 672.83 | 180.84 |
|
Total Liabilities
|
105.50 | 3,329.13 | 958.40 | 3,233.74 | 887.38 |
Assets (₹ Cr)
| Titan Intech | V-Guard | Standard Engineering Technology | Surya Roshni | RISHABH | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
47.16 | 1,576.64 | 160.28 | 979.15 | 357.59 |
|
Current Assets
|
58.27 | 1,752.49 | 798.12 | 2,254.59 | 527.34 |
|
Total Assets
|
105.50 | 3,329.13 | 958.40 | 3,233.74 | 887.38 |
|
Total Debt*
|
2.85 | 10.81 | 39.13 | 3.08 | 97.57 |
|
Net Current Assets
|
57.04 | 729.54 | 579.39 | 1,581.76 | 346.50 |
|
Contingent Liabilities
|
-- | 69.97 | 28.79 | 467.69 | 8.60 |
Cashflow (₹ Cr)
| Titan Intech | V-Guard | Standard Engineering Technology | Surya Roshni | RISHABH | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-29.43 | 476.96 | 5.25 | 394.75 | 64.96 |
|
Cash Flow from Investing Activities
|
-14.53 | -96.92 | -159.94 | -329.44 | -81.60 |
|
Cash from Financing Activities
|
43.33 | -377.51 | 140.91 | -80.34 | 37.49 |
|
Net Cash Inflow / Outflow
|
-0.62 | 2.53 | -13.78 | -15.03 | 20.85 |
Ratios
Profitability Ratios
| Titan Intech | V-Guard | Standard Engineering Technology | Surya Roshni | RISHABH | |
|---|---|---|---|---|---|
|
ROCE (%)
|
6.38 | 20.81 | 17.15 | 20.96 | 5.43 |
|
ROE (%)
|
7.19 | 16.38 | 12.32 | 15.11 | 3.82 |
|
ROA (%)
|
5.08 | 9.68 | 8.46 | 11.26 | 2.52 |
|
EBIT Margin (%)
|
29.90 | 9.58 | 19.51 | 8.19 | 8.82 |
|
Net Margin (%)
|
14.65 | 5.60 | 10.95 | 4.64 | 2.85 |
|
Cash Profit Margin (%)
|
26.54 | 6.85 | 12.99 | 6.31 | 6.74 |
Growth Ratios
| Titan Intech | V-Guard | Standard Engineering Technology | Surya Roshni | RISHABH | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-38.67 | 14.85 | 12.87 | -4.78 | 4.44 |
|
EBIT Growth (%)
|
-19.11 | 15.93 | 18.64 | 3.85 | -23.83 |
|
Net Profit Growth (%)
|
-29.43 | 21.80 | 14.39 | 5.30 | -47.43 |
|
EPS Growth (%)
|
-57.60 | 21.40 | 0.35 | 5.01 | -43.55 |
|
Book Value Growth (%)
|
129.64 | 15.25 | 73.52 | 13.86 | 7.27 |
Valuation Ratios
| Titan Intech | V-Guard | Standard Engineering Technology | Surya Roshni | RISHABH | |
|---|---|---|---|---|---|
|
Price / Earnings
|
9.47 | 49.68 | 45.58 | 15.31 | 36.68 |
|
Price / Book Value
|
0.49 | 7.60 | 4.15 | 2.17 | 1.44 |
|
Dividend Yield (%)
|
0.00 | 0.42 | 0.00 | 2.25 | 0.00 |
|
EV/EBITDA
|
4.95 | 29.08 | 23.80 | 8.23 | 11.35 |
|
Market Cap (₹ Cr)
|
37.62 | 15,584.43 | 2,932.50 | 5,307.72 | 821.55 |
Solvency Ratios
| Titan Intech | V-Guard | Standard Engineering Technology | Surya Roshni | RISHABH | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.04 | 0.01 | 0.06 | 0.00 | 0.17 |
|
Short term debt to equity ratio
|
0.01 | 0.01 | 0.05 | 0.00 | 0.03 |
|
Current Ratio
|
47.47 | 1.71 | 3.65 | 3.35 | 2.92 |
|
Quick Ratio
|
46.32 | 0.74 | 2.37 | 2.01 | 2.02 |
|
Interest Coverage
|
23.40 | 17.89 | 7.19 | 23.44 | 5.93 |
Operating Efficiency Ratios
| Titan Intech | V-Guard | Standard Engineering Technology | Surya Roshni | RISHABH | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
48.49 | 9.72 | 34.88 | 12.06 | 18.74 |
|
Asset Turnover
|
0.35 | 1.85 | 0.76 | 2.42 | 0.87 |
|
Receivable days
|
136.49 | 34.74 | 109.68 | 39.63 | 66.99 |
|
Inventory Days
|
19.08 | 55.22 | 149.92 | 48.80 | 85.24 |
|
Payable days
|
0.00 | 61.95 | 104.36 | 23.91 | 97.20 |
|
Cash Conversion Cycle
|
58.86 | 28.02 | 155.24 | 64.52 | 55.03 |