Prithvi Information Solutions Peer Comparison

NSE: PRITHVI | BSE: 532675

₹1.28

₹-0.06 (-4.48%)

As on 14-Sep-2015IST

Market cap

₹4 Cr

Revenue (TTM)

₹1,128 Cr

P/E Ratio

P/B Ratio

Div. Yield

0 %

Edit

	Prithvi Information Solutions	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Market cap (₹ Cr)	4	31,652	33,918	16,504	16,425
Revenue (₹ Cr)	1,128	2,702	14,670	5	671
Net Profit (₹ Cr)	-20.27	260.66	1,343.30	1.29	198.83
Net Margin (%)	-1.80	9.55	9.19	25.61	26.37
RoE (%)	-4.56	40.04	22.16	--	9.88
Price to Earnings	--	121.43	25.24	--	91.17
Price-To-Book	0.01	15.76	5.05	61.79	8.57

Income Statement (₹ Cr)

	Prithvi Information Solutions	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Operating Revenue	1,644.61	--	2,285.35	--	37.14
Total Income	1,671.87	--	2,327.11	0.00	43.27
Total Expenditure	1,633.33	--	1,807.78	0.29	33.60
EBITDA	11.28	--	477.57	-0.29	3.53
Depreciation	8.41	--	38.60	--	2.29
EBIT	2.87	--	438.97	-0.29	1.24
Interest	6.99	--	1.23	0.00	1.84
Other Income	27.27	--	41.76	0.00	6.13
Exceptional Items	--	--	--	--	--
Profit before Tax	23.14	--	479.50	-0.29	5.53
Provision for Tax	4.96	--	100.36	--	0.85
Profit after Tax	18.18	--	379.14	-0.29	4.68

	Prithvi Information Solutions	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Shareholder's Funds	466.12	--	1,199.25	-0.66	107.26
Minority Interest	10.74	--	--	--	--
Non-Current Liabilities	488.04	--	26.22	--	2.46
Current Liabilities	1,098.69	--	582.97	2.92	16.23
Total Liabilities	2,063.59	--	1,808.44	2.27	125.95

	Prithvi Information Solutions	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Non-Current Assets	461.62	--	684.28	2.26	59.35
Current Assets	1,586.96	--	1,124.16	0.01	66.60
Total Assets	2,063.59	--	1,808.44	2.27	125.95
Total Debt*	538.31	--	0.00	2.92	13.31
Net Current Assets	488.27	--	541.19	-2.92	50.37
Contingent Liabilities	24.73	--	16.43	0.12	20.66

	Prithvi Information Solutions	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Cash From Operating Activities	-49.75	--	335.81	-0.06	38.87
Cash Flow from Investing Activities	-5.01	--	-116.18	0.01	-3.39
Cash from Financing Activities	28.69	--	-125.54	0.05	-20.48
Net Cash Inflow / Outflow	-26.06	--	94.09	0.00	15.00

	Prithvi Information Solutions	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
ROCE (%)	3.10	--	40.01	-12.02	5.91
ROE (%)	4.32	--	31.56	0.00	4.44
ROA (%)	0.93	--	22.52	-11.98	3.30
EBIT Margin (%)	2.34	--	22.72	--	26.02
Net Margin (%)	1.09	--	16.29	-2,24,192.39	10.83
Cash Profit Margin (%)	1.62	--	18.28	--	18.43

	Prithvi Information Solutions	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Revenue Growth (%)	20.00	--	17.31	--	-63.53
EBIT Growth (%)	-34.55	--	18.70	-283.14	-77.38
Net Profit Growth (%)	-9.56	--	15.71	-282.97	-85.16
EPS Growth (%)	-52.76	--	14.43	-282.97	-85.16
Book Value Growth (%)	15.53	--	-0.35	-77.32	3.52

	Prithvi Information Solutions	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Price / Earnings	1.60	--	5.21	0.00	1.26
Price / Book Value	0.06	--	3.29	-1.99	0.55
Dividend Yield (%)	0.00	--	8.43	0.00	1.51
EV/EBITDA	14.41	--	7.03	-14.74	2.64
Market Cap (₹ Cr)	29.10	--	3,950.91	--	58.80

	Prithvi Information Solutions	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Debt to Equity	1.19	--	0.00	-4.45	0.12
Short term debt to equity ratio	0.15	--	--	-4.45	0.10
Current Ratio	1.44	--	1.93	0.00	4.10
Quick Ratio	1.44	--	1.93	0.00	3.78
Interest Coverage	4.31	--	390.52	0.00	4.01

	Prithvi Information Solutions	Netweb Tech	Hexaware Technologies	IDream Film Infra	Zen Technologies
Debtors to sales (%)	57.99	--	14.16	--	8.25
Asset Turnover	0.84	--	1.36	0.00	0.27
Receivable days	200.67	--	54.98	--	326.85
Inventory Days	0.00	--	0.00	--	45.33
Payable days	1,921.77	--	--	354.13	137.02
Cash Conversion Cycle	-1,721.10	--	--	--	235.16

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.