Prithvi Information Solutions Peer Comparison

NSE: PRITHVI | BSE: 532675

₹1.28

₹-0.06 (-4.48%)

As on 14-Sep-2015IST

Market cap

₹4 Cr

Revenue (TTM)

₹1,128 Cr

P/E Ratio

P/B Ratio

Div. Yield

0 %

Edit

	Prithvi Information Solutions	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Market cap (₹ Cr)	4	30,383	27,042	18,019	15,179
Revenue (₹ Cr)	1,128	14,670	2,702	843	671
Net Profit (₹ Cr)	-20.27	1,343.30	260.66	163.80	198.83
Net Margin (%)	-1.80	9.19	9.55	17.14	26.37
RoE (%)	-4.56	22.16	40.04	15.04	9.88
Price to Earnings	--	22.61	103.74	118.64	84.25
Price-To-Book	0.01	4.53	13.46	18.63	7.92

Income Statement (₹ Cr)

	Prithvi Information Solutions	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Operating Revenue	1,644.61	2,285.35	--	105.51	37.14
Total Income	1,671.87	2,327.11	--	108.96	43.27
Total Expenditure	1,633.33	1,807.78	--	82.98	33.60
EBITDA	11.28	477.57	--	22.53	3.53
Depreciation	8.41	38.60	--	11.87	2.29
EBIT	2.87	438.97	--	10.66	1.24
Interest	6.99	1.23	--	11.19	1.84
Other Income	27.27	41.76	--	3.45	6.13
Exceptional Items	--	--	--	--	--
Profit before Tax	23.14	479.50	--	2.92	5.53
Provision for Tax	4.96	100.36	--	0.24	0.85
Profit after Tax	18.18	379.14	--	2.68	4.68

	Prithvi Information Solutions	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Shareholder's Funds	466.12	1,199.25	--	210.58	107.26
Minority Interest	10.74	--	--	--	--
Non-Current Liabilities	488.04	26.22	--	1.69	2.46
Current Liabilities	1,098.69	582.97	--	139.03	16.23
Total Liabilities	2,063.59	1,808.44	--	351.30	125.95

	Prithvi Information Solutions	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Non-Current Assets	461.62	684.28	--	216.83	59.35
Current Assets	1,586.96	1,124.16	--	134.46	66.60
Total Assets	2,063.59	1,808.44	--	351.30	125.95
Total Debt*	538.31	0.00	--	92.05	13.31
Net Current Assets	488.27	541.19	--	-4.57	50.37
Contingent Liabilities	24.73	16.43	--	27.88	20.66

	Prithvi Information Solutions	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Cash From Operating Activities	-49.75	335.81	--	27.99	38.87
Cash Flow from Investing Activities	-5.01	-116.18	--	-7.19	-3.39
Cash from Financing Activities	28.69	-125.54	--	-30.11	-20.48
Net Cash Inflow / Outflow	-26.06	94.09	--	-9.30	15.00

	Prithvi Information Solutions	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
ROCE (%)	3.10	40.01	--	4.52	5.91
ROE (%)	4.32	31.56	--	1.26	4.44
ROA (%)	0.93	22.52	--	0.75	3.30
EBIT Margin (%)	2.34	22.72	--	24.63	26.02
Net Margin (%)	1.09	16.29	--	2.46	10.83
Cash Profit Margin (%)	1.62	18.28	--	13.79	18.43

	Prithvi Information Solutions	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Revenue Growth (%)	20.00	17.31	--	-8.57	-63.53
EBIT Growth (%)	-34.55	18.70	--	5.86	-77.38
Net Profit Growth (%)	-9.56	15.71	--	129.49	-85.16
EPS Growth (%)	-52.76	14.43	--	129.44	-85.16
Book Value Growth (%)	15.53	-0.35	--	-1.53	3.52

	Prithvi Information Solutions	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Price / Earnings	1.60	5.21	--	11.16	1.26
Price / Book Value	0.06	3.29	--	0.14	0.55
Dividend Yield (%)	0.00	8.43	--	0.00	1.51
EV/EBITDA	14.41	7.03	--	4.30	2.64
Market Cap (₹ Cr)	29.10	3,950.91	--	29.88	58.80

	Prithvi Information Solutions	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debt to Equity	1.19	0.00	--	0.44	0.12
Short term debt to equity ratio	0.15	--	--	0.34	0.10
Current Ratio	1.44	1.93	--	0.97	4.10
Quick Ratio	1.44	1.93	--	0.97	3.78
Interest Coverage	4.31	390.52	--	1.26	4.01

	Prithvi Information Solutions	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debtors to sales (%)	57.99	14.16	--	62.67	8.25
Asset Turnover	0.84	1.36	--	0.30	0.27
Receivable days	200.67	54.98	--	226.60	326.85
Inventory Days	0.00	0.00	--	0.00	45.33
Payable days	1,921.77	--	--	--	137.02
Cash Conversion Cycle	-1,721.10	--	--	--	235.16

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.