Market cap
₹395 Cr
Revenue (TTM)
₹128 Cr
P/E Ratio
97.1
P/B Ratio
8.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
128.13
|
6.04
|
--
|
--
|
0.17
|
--
|
|||||
|
Total Income
|
128.32
|
6.06
|
0.00
|
0.01
|
0.17
|
0.01
|
|||||
|
Total Expenditure
|
122.90
|
5.81
|
0.13
|
0.25
|
0.16
|
0.12
|
|||||
|
EBITDA
|
5.23
|
0.22
|
-0.13
|
-0.25
|
0.01
|
-0.12
|
|||||
|
Depreciation
|
0.28
|
--
|
--
|
--
|
0.00
|
0.00
|
|||||
|
EBIT
|
4.95
|
0.22
|
-0.13
|
-0.25
|
0.01
|
-0.12
|
|||||
|
Interest
|
0.05
|
--
|
--
|
--
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.19
|
0.02
|
0.00
|
0.01
|
0.00
|
0.01
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
5.09
|
0.24
|
-0.13
|
-0.24
|
0.01
|
-0.11
|
|||||
|
Provision for Tax
|
1.03
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
4.06
|
0.24
|
-0.13
|
-0.24
|
0.01
|
-0.11
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
45.82
|
-1.52
|
-1.76
|
-1.63
|
-1.39
|
-2.10
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.20
|
1.80
|
1.80
|
1.80
|
2.00
|
1.50
|
|||||
|
Current Liabilities
|
63.04
|
7.02
|
0.18
|
0.15
|
0.15
|
0.63
|
|||||
|
Total Liabilities
|
109.06
|
7.30
|
0.22
|
0.32
|
0.76
|
0.03
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
6.71
|
0.08
|
0.08
|
0.08
|
0.02
|
0.02
|
|||||
|
Current Assets
|
102.01
|
7.22
|
0.13
|
0.23
|
0.74
|
0.00
|
|||||
|
Total Assets
|
109.06
|
7.30
|
0.22
|
0.32
|
0.76
|
0.03
|
|||||
|
Total Debt*
|
--
|
1.80
|
1.80
|
1.80
|
2.00
|
1.50
|
|||||
|
Net Current Assets
|
38.97
|
0.20
|
-0.05
|
0.08
|
0.59
|
-0.62
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.02
|
-0.11
|
-0.29
|
-0.55
|
-0.02
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.02
|
0.00
|
-0.06
|
0.00
|
0.00
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
-0.20
|
1.20
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
-0.10
|
-0.55
|
0.65
|
-0.02
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.27
|
0.11
|
-0.06
|
-0.11
|
0.00
|
-0.05
|
|||||
|
Cash EPS (₹)
|
0.57
|
0.11
|
-0.06
|
-0.11
|
0.00
|
-0.05
|
|||||
|
Adjusted Book Value (₹)
|
6.80
|
-0.71
|
-0.83
|
-1.10
|
-0.98
|
-0.99
|
|||||
|
Dividend per Share (₹)
|
--
|
0.10
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.01
|
-0.05
|
-0.14
|
-0.26
|
-0.01
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
-0.05
|
-0.13
|
-0.26
|
-0.01
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
154.44
|
-128.43
|
-62.41
|
174.60
|
--
|
|||||
|
ROE (%)
|
17.12
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
6.98
|
6.49
|
-48.67
|
-44.76
|
1.35
|
-313.06
|
|||||
|
EBIT Margin (%)
|
3.86
|
3.71
|
--
|
--
|
3.09
|
--
|
|||||
|
Net Margin (%)
|
3.17
|
4.03
|
-14,355.56
|
-2,615.22
|
3.14
|
-1,006.25
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
4.04
|
--
|
--
|
4.04
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
565.08
|
--
|
--
|
-100.00
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
435.03
|
272.33
|
47.92
|
-4,903.85
|
104.20
|
-415.42
|
|||||
|
Net Profit Growth (%)
|
48.01
|
288.93
|
46.30
|
-4,639.62
|
104.70
|
-369.58
|
|||||
|
EPS Growth (%)
|
-31.58
|
288.80
|
46.28
|
-4,620.00
|
104.73
|
-368.14
|
|||||
|
Book Value Growth (%)
|
--
|
13.84
|
24.45
|
-11.49
|
0.25
|
-5.67
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
97.12
|
40.93
|
--
|
--
|
1,292.00
|
--
|
|||||
|
Price / Book Value
|
8.10
|
-6.57
|
-2.73
|
-1.73
|
-3.29
|
-1.27
|
|||||
|
Dividend Yield (%)
|
--
|
2.13
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
70.60
|
48.28
|
-51.19
|
-23.87
|
1,175.41
|
-37.32
|
|||||
|
Close Price (₹)
|
49.00
|
4.69
|
2.26
|
1.90
|
3.23
|
1.25
|
|||||
|
High Price (₹)
|
72.15
|
5.44
|
3.22
|
4.03
|
3.46
|
2.66
|
|||||
|
Low Price (₹)
|
6.88
|
1.86
|
1.41
|
1.58
|
1.01
|
1.25
|
|||||
|
Market Cap (₹ Cr)
|
394.61
|
9.99
|
--
|
--
|
6.88
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-1.18
|
-1.02
|
-0.77
|
-0.96
|
-0.71
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.62
|
1.03
|
0.74
|
1.55
|
4.82
|
0.00
|
|||||
|
Quick Ratio
|
1.60
|
1.03
|
0.74
|
1.55
|
4.82
|
0.00
|
|||||
|
Interest Coverage
|
100.80
|
--
|
--
|
--
|
27.50
|
-562.50
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
76.46
|
119.51
|
--
|
--
|
54.25
|
--
|
|||||
|
Asset Turnover
|
2.20
|
1.61
|
--
|
--
|
0.43
|
--
|
|||||
|
Receivable days
|
--
|
220.87
|
--
|
--
|
198.01
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
198.66
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
22.21
|
--
|
--
|
--
|
--
|