Prime Focus Peer Comparison
NSE: PFOCUS | BSE: 532748
₹294.40
As on 28-Aug-2026IST
Market cap
₹22,919 Cr
Revenue (TTM)
₹4,919 Cr
P/E Ratio
198.3
P/B Ratio
11.2
Div. Yield
0 %
| Prime Focus | Epuja Spiritech | Quantum Digital | Sun Tv Network | PVR Inox | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
22,919 | 12 | 12 | 18,697 | 11,992 |
Revenue (₹ Cr) |
4,919 | 9 | 2 | 4,502 | 6,872 |
Net Profit (₹ Cr) |
145.68 | -9.64 | -0.63 | 1,555.96 | 444.00 |
Net Margin (%) |
2.95 | -103.45 | -23.34 | 30.78 | 3.87 |
RoE (%) |
11.56 | -45.90 | -- | 12.66 | 4.76 |
Price to Earnings |
198.30 | -- | -- | 12.23 | 26.97 |
Price-To-Book |
11.22 | 0.52 | -1.45 | 1.41 | 1.62 |
Income Statement (₹ Cr)
| Prime Focus | Epuja Spiritech | Quantum Digital | Sun Tv Network | PVR Inox | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4,919.48 | 9.28 | 2.35 | 4,502.42 | 6,872.30 |
|
Total Income
|
4,939.22 | 9.32 | 2.72 | 5,055.70 | 7,050.70 |
|
Total Expenditure
|
3,481.03 | 18.82 | 3.15 | 2,172.32 | 4,658.00 |
|
EBITDA
|
1,438.45 | -9.54 | -0.80 | 2,330.10 | 2,214.30 |
|
Depreciation
|
703.36 | 0.01 | 0.02 | 710.86 | 1,278.90 |
|
EBIT
|
735.09 | -9.55 | -0.82 | 1,619.24 | 935.40 |
|
Interest
|
527.03 | 0.00 | 0.00 | 11.77 | 706.70 |
|
Other Income
|
19.75 | 0.04 | 0.37 | 553.28 | 178.40 |
|
Exceptional Items
|
-89.88 | -0.14 | 0.00 | -72.98 | -48.70 |
|
Profit before Tax
|
137.93 | -9.64 | -0.46 | 2,087.77 | 358.40 |
|
Provision for Tax
|
-7.75 | 0.00 | 0.18 | 531.81 | 85.80 |
|
Profit after Tax
|
145.68 | -9.64 | -0.63 | 1,555.96 | 272.60 |
Liabilities (₹ Cr)
| Prime Focus | Epuja Spiritech | Quantum Digital | Sun Tv Network | PVR Inox | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,088.53 | 16.40 | -3.90 | 12,643.36 | 7,378.70 |
|
Minority Interest
|
-29.61 | 0.00 | 0.00 | -1.20 | 0.80 |
|
Non-Current Liabilities
|
862.12 | 0.27 | 1.55 | 97.33 | 5,881.60 |
|
Current Liabilities
|
7,241.65 | 0.95 | 4.35 | 1,083.92 | 2,352.00 |
|
Total Liabilities
|
8,475.59 | -- | 1.30 | 12,650.86 | 16,261.20 |
Assets (₹ Cr)
| Prime Focus | Epuja Spiritech | Quantum Digital | Sun Tv Network | PVR Inox | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,027.81 | 4.26 | 0.78 | 5,097.54 | 9,292.40 |
|
Current Assets
|
5,064.53 | 12.90 | 0.49 | 8,454.62 | 1,112.20 |
|
Total Assets
|
8,475.59 | -- | 1.30 | 12,650.86 | 16,261.20 |
|
Total Debt*
|
4,092.84 | -- | 2.15 | 0.00 | 1,490.80 |
|
Net Current Assets
|
-2,177.12 | 11.95 | -3.87 | 7,370.70 | -1,239.80 |
|
Contingent Liabilities
|
5.24 | -- | -- | 91.01 | 245.80 |
Cashflow (₹ Cr)
| Prime Focus | Epuja Spiritech | Quantum Digital | Sun Tv Network | PVR Inox | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
295.42 | -- | -0.01 | 1,664.51 | 1,967.50 |
|
Cash Flow from Investing Activities
|
-355.75 | -- | -0.01 | -1,065.78 | -303.20 |
|
Cash from Financing Activities
|
132.64 | -- | -0.16 | -618.13 | -1,534.80 |
|
Net Cash Inflow / Outflow
|
72.31 | -- | -0.18 | -19.40 | 129.50 |
Ratios
Profitability Ratios
| Prime Focus | Epuja Spiritech | Quantum Digital | Sun Tv Network | PVR Inox | |
|---|---|---|---|---|---|
|
ROCE (%)
|
2.74 | -- | 0.00 | 20.10 | 5.12 |
|
ROE (%)
|
11.56 | -45.90 | 0.00 | 12.66 | 4.76 |
|
ROA (%)
|
1.52 | -49.91 | -38.45 | 11.75 | 1.71 |
|
EBIT Margin (%)
|
14.94 | -102.88 | -34.89 | 35.96 | 13.61 |
|
Net Margin (%)
|
2.95 | -103.45 | -23.34 | 30.78 | 3.87 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Prime Focus | Epuja Spiritech | Quantum Digital | Sun Tv Network | PVR Inox | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
29.17 | 7.57 | -100.00 | 12.66 | 14.18 |
|
EBIT Growth (%)
|
71.29 | -41,608.70 | -180.82 | 8.03 | 118.86 |
|
Net Profit Growth (%)
|
176.78 | -15,973.33 | -196.21 | -7.57 | 288.78 |
|
EPS Growth (%)
|
-40.33 | -8,252.68 | -196.14 | -7.74 | 340.61 |
|
Book Value Growth (%)
|
68.78 | -- | 7.82 | 10.59 | -3.76 |
Valuation Ratios
| Prime Focus | Epuja Spiritech | Quantum Digital | Sun Tv Network | PVR Inox | |
|---|---|---|---|---|---|
|
Price / Earnings
|
103.21 | -1.25 | -18.35 | 11.82 | 34.78 |
|
Price / Book Value
|
11.22 | 0.52 | -1.45 | 1.41 | 1.62 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 2.63 | 0.00 |
|
EV/EBITDA
|
18.52 | -1.31 | -16.82 | 5.21 | 5.49 |
|
Market Cap (₹ Cr)
|
2,717.87 | -- | -- | 25,662.45 | 8,971.07 |
Solvency Ratios
| Prime Focus | Epuja Spiritech | Quantum Digital | Sun Tv Network | PVR Inox | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.05 | 0.02 | -0.40 | 0.00 | 0.06 |
|
Short term debt to equity ratio
|
0.90 | -- | -- | -- | 0.02 |
|
Current Ratio
|
0.70 | 13.65 | 0.11 | 7.80 | 0.47 |
|
Quick Ratio
|
0.70 | 5.17 | 0.11 | 7.80 | 0.44 |
|
Interest Coverage
|
1.26 | -- | -454.00 | 178.38 | 1.51 |
Operating Efficiency Ratios
| Prime Focus | Epuja Spiritech | Quantum Digital | Sun Tv Network | PVR Inox | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.39 | 33.65 | 0.00 | 31.84 | 3.89 |
|
Asset Turnover
|
0.51 | 0.48 | 1.43 | 0.34 | 0.43 |
|
Receivable days
|
41.27 | -- | -- | 112.52 | 15.29 |
|
Inventory Days
|
0.00 | -- | -- | 0.00 | 4.89 |
|
Payable days
|
-- | -- | -- | -- | 527.61 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -507.43 |