Pratik Panels Peer Comparison

BSE: 526490

₹4.40

₹-0.03 (-0.68%)

As on 28-Aug-2026IST

Market cap

₹28 Cr

Revenue (TTM)

₹11 Cr

P/E Ratio

18.3

P/B Ratio

3.5

Div. Yield

0 %

Edit

	Pratik Panels	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Market cap (₹ Cr)	28	16,723	6,303	3,577	1,974
Revenue (₹ Cr)	11	5,789	3,169	2,863	1,561
Net Profit (₹ Cr)	1.54	298.71	92.97	124.93	6.72
Net Margin (%)	13.38	5.15	2.92	4.35	0.43
RoE (%)	20.73	11.70	8.01	12.60	0.50
Price to Earnings	18.26	57.44	67.83	36.27	293.66
Price-To-Book	3.50	6.21	5.25	3.82	1.45

Income Statement (₹ Cr)

	Pratik Panels	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Operating Revenue	10.79	5,789.20	3,168.99	2,863.11	1,560.99
Total Income	11.51	5,799.74	3,180.75	2,870.35	1,574.68
Total Expenditure	9.27	5,069.19	2,808.30	2,575.89	1,435.52
EBITDA	1.52	720.02	360.69	287.22	125.47
Depreciation	0.00	199.50	141.79	66.70	100.61
EBIT	1.52	520.52	218.90	220.52	24.86
Interest	0.04	120.86	89.81	44.23	32.78
Other Income	0.72	10.53	11.76	7.24	13.69
Exceptional Items	0.00	-7.68	-6.16	-19.00	0.00
Profit before Tax	2.20	402.51	134.69	164.53	5.77
Provision for Tax	0.66	103.80	41.72	39.60	-0.96
Profit after Tax	1.54	298.71	92.97	124.93	6.72

	Pratik Panels	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Shareholder's Funds	7.94	2,609.89	1,179.26	894.83	1,355.88
Minority Interest	0.00	-7.57	-0.04	-0.32	0.00
Non-Current Liabilities	0.00	605.60	811.15	396.89	393.60
Current Liabilities	4.63	1,867.89	1,013.91	669.39	297.47
Total Liabilities	6.56	4,568.21	2,901.74	1,951.14	2,135.91

	Pratik Panels	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Non-Current Assets	0.00	3,029.53	1,631.22	940.15	1,416.99
Current Assets	12.57	1,957.19	1,234.86	861.02	577.14
Total Assets	6.56	4,568.21	2,901.74	1,951.14	2,135.91
Total Debt*	0.28	1,473.72	1,075.09	488.26	389.81
Net Current Assets	7.94	89.30	220.95	191.63	279.67
Contingent Liabilities	--	77.09	32.07	164.16	10.23

	Pratik Panels	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Cash From Operating Activities	-1.09	-2.73	210.44	218.68	77.80
Cash Flow from Investing Activities	0.89	-678.07	-166.86	-146.98	-165.69
Cash from Financing Activities	0.28	660.28	-33.86	-82.90	82.16
Net Cash Inflow / Outflow	0.08	-20.53	9.72	-11.20	-5.72

	Pratik Panels	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
ROCE (%)	4.10	10.23	8.04	12.65	4.55
ROE (%)	20.73	11.70	8.01	12.60	0.50
ROA (%)	16.10	6.16	3.14	6.38	0.32
EBIT Margin (%)	14.10	8.99	6.91	7.70	1.59
Net Margin (%)	13.38	5.15	2.92	4.35	0.43
Cash Profit Margin (%)	8.37	0.00	0.00	0.00	0.00

	Pratik Panels	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Revenue Growth (%)	169.62	23.39	20.11	14.32	11.58
EBIT Growth (%)	784.88	43.28	67.73	21.95	638.15
Net Profit Growth (%)	240.71	45.78	183.96	-0.46	-69.12
EPS Growth (%)	187.31	46.45	13.96	30.01	-69.12
Book Value Growth (%)	4.27	6.94	4.62	16.44	5.17

	Pratik Panels	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Price / Earnings	18.26	56.32	67.97	32.60	293.66
Price / Book Value	3.50	6.21	5.25	3.82	1.45
Dividend Yield (%)	0.00	0.13	0.16	0.17	0.31
EV/EBITDA	18.57	25.41	20.06	14.06	16.98
Market Cap (₹ Cr)	43.26	15,758.56	6,030.50	3,567.69	2,784.24

	Pratik Panels	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Debt to Equity	0.00	0.16	0.60	0.41	0.21
Short term debt to equity ratio	0.04	0.43	0.21	0.07	--
Current Ratio	2.71	1.05	1.22	1.29	1.94
Quick Ratio	2.36	0.47	0.46	0.74	1.30
Interest Coverage	56.08	4.33	2.50	4.72	1.18

	Pratik Panels	Century Plyboards	Greenlam Ind	Greenply Ind	Greenpanel Ind
Debtors to sales (%)	6.78	10.67	6.90	14.22	5.66
Asset Turnover	1.13	1.19	1.07	1.46	0.75
Receivable days	0.00	31.97	21.61	41.99	10.04
Inventory Days	0.00	56.91	89.78	63.51	46.71
Payable days	--	48.20	113.35	96.87	52.26
Cash Conversion Cycle	--	40.68	-1.97	8.62	4.49

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.