Pratibha Ind Peer Comparison

NSE: PRATIBHA | BSE: 532718

₹0.95

₹-0.05 (-5.00%)

As on 17-Jun-2019IST

Market cap

₹17 Cr

Revenue (TTM)

₹232 Cr

P/E Ratio

--

P/B Ratio

-0

Div. Yield

0 %

Edit

	Pratibha Ind	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Market cap (₹ Cr)	17	23,141	21,422	21,114	20,339
Revenue (₹ Cr)	232	27,380	12,752	10,185	7,686
Net Profit (₹ Cr)	-62.24	1,128.57	765.12	601.20	954.14
Net Margin (%)	-25.24	4.10	5.86	5.81	12.14
RoE (%)	--	14.91	24.04	27.06	4.76
Price to Earnings	--	20.36	28.84	35.10	21.32
Price-To-Book	0.00	2.86	6.75	8.31	0.93

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Pratibha Ind	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Operating Revenue	231.55	12,675.84	8,087.07	2,860.71	6,852.22
Total Income	246.59	12,777.12	8,535.08	2,865.29	7,047.18
Total Expenditure	278.31	11,167.17	7,983.50	2,565.12	3,871.56
EBITDA	-46.76	1,508.67	103.57	295.59	2,980.67
Depreciation	28.29	339.64	6.50	96.48	468.31
EBIT	-75.05	1,169.03	97.07	199.11	2,512.35
Interest	2.23	603.30	248.81	130.50	1,573.62
Other Income	15.04	101.28	448.01	4.57	194.96
Exceptional Items	--	4.06	--	-40.93	57.39
Profit before Tax	-62.24	647.69	297.13	60.09	1,175.23
Provision for Tax	--	258.10	197.26	16.33	454.37
Profit after Tax	-62.24	389.59	99.87	43.76	720.86

Liabilities (₹ Cr)

	Pratibha Ind	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Shareholder's Funds	-4,400.20	3,358.42	1,450.21	1,052.60	6,682.88
Minority Interest	--	136.75	155.69	2.77	--
Non-Current Liabilities	2.47	3,026.59	49.81	99.94	20,336.45
Current Liabilities	7,577.24	8,333.00	10,470.97	1,967.45	14,433.70
Total Liabilities	3,179.51	15,740.94	12,507.27	3,124.73	41,510.01

Assets (₹ Cr)

	Pratibha Ind	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Non-Current Assets	900.79	3,862.33	1,660.91	1,041.19	35,310.88
Current Assets	2,278.72	10,492.67	10,453.54	2,081.56	6,142.15
Total Assets	3,179.51	15,740.94	12,507.27	3,124.73	41,510.01
Total Debt*	5,497.06	3,296.15	0.00	473.87	9,192.50
Net Current Assets	-5,298.52	2,159.67	-17.43	114.12	-8,291.55
Contingent Liabilities	913.67	816.27	2,886.79	1,130.08	269.51

Cashflow (₹ Cr)

	Pratibha Ind	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Cash From Operating Activities	-10.24	937.24	112.83	446.88	3,709.23
Cash Flow from Investing Activities	-6.76	-747.32	88.14	-87.39	-4,905.31
Cash from Financing Activities	18.25	40.29	-159.71	-212.12	1,387.78
Net Cash Inflow / Outflow	1.26	230.21	41.26	147.37	191.70

Ratios

Profitability Ratios

	Pratibha Ind	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
ROCE (%)	-5.37	20.20	36.90	12.38	14.17
ROE (%)	0.00	12.03	6.75	4.22	11.09
ROA (%)	-1.99	2.63	0.81	1.50	1.73
EBIT Margin (%)	-13.70	12.70	6.82	10.49	46.34
Net Margin (%)	-25.24	3.05	1.17	1.53	10.23
Cash Profit Margin (%)	-14.66	5.75	1.32	4.90	17.35

Growth Ratios

	Pratibha Ind	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Revenue Growth (%)	-40.07	16.93	-18.67	-9.77	2.17
EBIT Growth (%)	95.73	9.03	-30.60	-12.08	1.16
Net Profit Growth (%)	96.04	-20.02	-74.50	-47.38	-15.19
EPS Growth (%)	96.07	-17.21	-79.15	-47.28	-15.19
Book Value Growth (%)	-1.46	7.66	-3.86	3.11	5.82

Valuation Ratios

	Pratibha Ind	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Price / Earnings	0.00	7.21	25.08	11.80	0.26
Price / Book Value	0.00	0.84	2.03	0.48	0.28
Dividend Yield (%)	--	1.93	0.83	1.01	9.43
EV/EBITDA	-172.86	3.45	-4.10	2.34	2.77
Market Cap (₹ Cr)	0.00	2,807.80	2,942.89	509.35	1,864.49

Solvency Ratios

	Pratibha Ind	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Debt to Equity	-1.25	0.98	0.00	0.45	1.38
Short term debt to equity ratio	-0.87	0.34	--	0.42	0.31
Current Ratio	0.30	1.26	1.00	1.06	0.43
Quick Ratio	0.13	1.11	0.83	0.91	0.40
Interest Coverage	-26.91	2.07	2.19	1.46	1.75

Operating Efficiency Ratios

	Pratibha Ind	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Debtors to sales (%)	43.17	36.42	22.94	20.45	6.43
Asset Turnover	0.07	0.85	0.65	0.98	0.16
Receivable days	142.90	127.12	97.14	65.17	14.76
Inventory Days	2,085.75	33.47	81.26	34.16	20.61
Payable days	0.00	218.86	0.00	208.36	605.92
Cash Conversion Cycle	2,228.65	-58.26	178.40	-109.03	-570.54