Praj Peer Comparison
NSE: PRAJIND | BSE: 522205
₹260.01
As on 11-Nov-2026IST
Market cap
₹4,784 Cr
Revenue (TTM)
₹3,251 Cr
P/E Ratio
140.8
P/B Ratio
3.7
Div. Yield
1.4 %
| Praj | Motherson Wiring | Force Motors | Garden Reach | HBL Power Systems | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
4,784 | 25,897 | 26,142 | 25,508 | 22,363 |
Revenue (₹ Cr) |
3,251 | 13,683 | 10,043 | 7,656 | 2,988 |
Net Profit (₹ Cr) |
34.00 | 685.43 | 1,179.44 | 818.79 | 566.01 |
Net Margin (%) |
1.03 | 5.01 | 11.58 | 10.30 | 18.53 |
RoE (%) |
4.89 | 31.86 | 23.46 | 33.27 | 24.65 |
Price to Earnings |
140.76 | 37.78 | 21.87 | 31.15 | 38.16 |
Price-To-Book |
3.74 | 12.10 | 5.64 | 9.11 | 8.99 |
Income Statement (₹ Cr)
| Praj | Motherson Wiring | Force Motors | Garden Reach | HBL Power Systems | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,250.86 | 13,682.78 | 10,043.07 | 7,656.21 | 2,987.75 |
|
Total Income
|
3,313.37 | 13,691.57 | 10,184.91 | 7,947.88 | 3,053.99 |
|
Total Expenditure
|
3,097.85 | 12,514.57 | 8,493.31 | 6,784.26 | 2,234.09 |
|
EBITDA
|
153.01 | 1,168.21 | 1,549.76 | 871.95 | 753.66 |
|
Depreciation
|
103.93 | 234.83 | 303.88 | 53.14 | 52.61 |
|
EBIT
|
49.09 | 933.38 | 1,245.88 | 818.82 | 701.05 |
|
Interest
|
17.34 | 36.21 | 5.06 | 18.71 | 16.60 |
|
Other Income
|
62.51 | 8.79 | 141.84 | 291.66 | 66.24 |
|
Exceptional Items
|
-26.38 | 0.00 | 211.24 | 0.00 | 8.86 |
|
Profit before Tax
|
67.87 | 905.96 | 1,593.90 | 1,091.77 | 759.55 |
|
Provision for Tax
|
33.88 | 220.53 | 414.46 | 272.98 | 193.54 |
|
Profit after Tax
|
34.00 | 685.43 | 1,179.44 | 818.79 | 566.01 |
Liabilities (₹ Cr)
| Praj | Motherson Wiring | Force Motors | Garden Reach | HBL Power Systems | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,278.13 | 2,140.66 | 4,637.83 | 2,626.12 | 2,488.13 |
|
Minority Interest
|
-0.01 | 0.00 | -0.12 | 0.00 | 0.23 |
|
Non-Current Liabilities
|
87.29 | 254.75 | 297.33 | 150.71 | 154.50 |
|
Current Liabilities
|
1,607.86 | 2,497.35 | 2,348.36 | 7,859.28 | 834.24 |
|
Total Liabilities
|
3,055.90 | 4,745.70 | 6,537.55 | 10,912.05 | 3,438.06 |
Assets (₹ Cr)
| Praj | Motherson Wiring | Force Motors | Garden Reach | HBL Power Systems | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
466.47 | 667.36 | 2,875.32 | 564.17 | 900.42 |
|
Current Assets
|
2,324.95 | 3,973.42 | 4,248.26 | 9,696.60 | 2,443.33 |
|
Total Assets
|
3,055.90 | 4,745.70 | 6,537.55 | 10,912.05 | 3,438.06 |
|
Total Debt*
|
0.00 | 10.40 | 0.00 | 0.00 | 43.99 |
|
Net Current Assets
|
717.09 | 1,476.07 | 1,899.90 | 1,837.33 | 1,609.09 |
|
Contingent Liabilities
|
5.00 | 40.80 | 123.82 | 7,959.00 | 365.27 |
Cashflow (₹ Cr)
| Praj | Motherson Wiring | Force Motors | Garden Reach | HBL Power Systems | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
200.09 | 761.30 | 1,297.09 | -289.72 | 738.44 |
|
Cash Flow from Investing Activities
|
-6.43 | -199.90 | -899.84 | 526.57 | -214.38 |
|
Cash from Financing Activities
|
-187.27 | -509.50 | -73.40 | -223.46 | -112.80 |
|
Net Cash Inflow / Outflow
|
6.40 | 51.90 | 323.85 | 13.38 | 411.26 |
Ratios
Profitability Ratios
| Praj | Motherson Wiring | Force Motors | Garden Reach | HBL Power Systems | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.22 | 43.72 | 41.93 | 43.66 | 58.30 |
|
ROE (%)
|
4.89 | 31.86 | 23.46 | 33.27 | 24.65 |
|
ROA (%)
|
1.10 | 15.43 | 18.68 | 7.80 | 18.40 |
|
EBIT Margin (%)
|
1.51 | 6.82 | 12.41 | 10.69 | 23.46 |
|
Net Margin (%)
|
1.03 | 5.01 | 11.58 | 10.30 | 18.53 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Praj | Motherson Wiring | Force Motors | Garden Reach | HBL Power Systems | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1.76 | 35.93 | 16.45 | 29.76 | 8.61 |
|
EBIT Growth (%)
|
-64.32 | 11.67 | 28.16 | 57.62 | -18.78 |
|
Net Profit Growth (%)
|
-67.79 | 11.75 | 9.74 | 32.83 | -11.56 |
|
EPS Growth (%)
|
-40.07 | -10.50 | 26.62 | 32.83 | -12.32 |
|
Book Value Growth (%)
|
-5.62 | 27.29 | 38.27 | 26.30 | 49.33 |
Valuation Ratios
| Praj | Motherson Wiring | Force Motors | Garden Reach | HBL Power Systems | |
|---|---|---|---|---|---|
|
Price / Earnings
|
75.64 | 37.78 | 25.23 | 31.15 | 38.59 |
|
Price / Book Value
|
3.74 | 12.10 | 5.64 | 9.11 | 8.99 |
|
Dividend Yield (%)
|
1.38 | 1.49 | 0.25 | 0.88 | 0.37 |
|
EV/EBITDA
|
27.27 | 22.12 | 16.33 | 25.37 | 28.81 |
|
Market Cap (₹ Cr)
|
5,847.28 | 24,465.65 | 25,573.49 | 22,575.66 | 17,040.95 |
Solvency Ratios
| Praj | Motherson Wiring | Force Motors | Garden Reach | HBL Power Systems | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.00 | -- | -- | 0.02 |
|
Current Ratio
|
1.45 | 1.59 | 1.81 | 1.23 | 2.93 |
|
Quick Ratio
|
1.27 | 0.83 | 1.20 | 0.80 | 1.85 |
|
Interest Coverage
|
4.91 | 26.02 | 316.00 | 59.34 | 46.76 |
Operating Efficiency Ratios
| Praj | Motherson Wiring | Force Motors | Garden Reach | HBL Power Systems | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.13 | 14.09 | 1.95 | 15.95 | 22.10 |
|
Asset Turnover
|
1.05 | 3.08 | 1.59 | 0.73 | 0.97 |
|
Receivable days
|
64.22 | 49.74 | 7.36 | 38.58 | 56.33 |
|
Inventory Days
|
29.92 | 47.90 | 49.20 | 181.26 | 60.54 |
|
Payable days
|
120.36 | 74.53 | 51.97 | 538.26 | 48.35 |
|
Cash Conversion Cycle
|
-26.22 | 23.11 | 4.59 | -318.42 | 68.52 |