Praj Peer Comparison

NSE: PRAJIND | BSE: 522205

₹354.40

₹4.15 (1.18%)

As on 27-Aug-2026IST

Market cap

₹6,504 Cr

Revenue (TTM)

₹3,244 Cr

P/E Ratio

216

P/B Ratio

4.9

Div. Yield

1 %

Edit

	Praj	R R Kabel	Kirloskar Oil	Garden Reach	Kaynes Technology
Market cap (₹ Cr)	6,504	32,037	30,554	30,268	26,914
Revenue (₹ Cr)	3,244	10,832	7,937	7,507	3,899
Net Profit (₹ Cr)	30.11	601.24	534.60	800.60	345.70
Net Margin (%)	0.91	5.51	6.69	10.25	8.55
RoE (%)	4.55	24.89	16.32	32.53	7.37
Price to Earnings	216.02	52.72	55.94	37.81	77.85
Price-To-Book	4.95	11.54	8.25	10.81	5.60

Income Statement (₹ Cr)

	Praj	R R Kabel	Kirloskar Oil	Garden Reach	Kaynes Technology
Operating Revenue	3,167.88	9,722.36	7,701.01	5,075.69	3,626.35
Total Income	3,218.24	9,778.78	7,777.67	5,410.53	3,783.18
Total Expenditure	3,016.11	8,936.50	6,285.72	4,648.88	3,048.61
EBITDA	151.77	785.86	1,415.29	426.80	577.74
Depreciation	105.57	92.26	174.04	42.49	107.07
EBIT	46.21	693.59	1,241.25	384.31	470.67
Interest	20.27	77.30	529.19	15.86	120.61
Other Income	50.36	56.42	76.66	334.84	156.83
Exceptional Items	-26.38	-19.01	-32.45	--	-2.58
Profit before Tax	49.92	659.02	756.27	703.29	504.31
Provision for Tax	26.07	166.80	198.55	175.89	140.42
Profit after Tax	23.85	492.22	557.72	527.40	363.89

	Praj	R R Kabel	Kirloskar Oil	Garden Reach	Kaynes Technology
Shareholder's Funds	1,309.13	2,574.40	3,620.19	2,079.26	4,748.35
Minority Interest	0.13	--	-45.06	--	14.14
Non-Current Liabilities	73.14	163.41	3,371.17	320.15	400.22
Current Liabilities	1,618.98	1,883.57	3,899.60	8,149.25	1,936.23
Total Liabilities	3,055.90	4,621.38	10,845.90	10,548.66	7,098.94

	Praj	R R Kabel	Kirloskar Oil	Garden Reach	Kaynes Technology
Non-Current Assets	633.75	1,511.89	5,417.79	1,024.47	3,046.73
Current Assets	2,367.63	3,109.49	5,428.11	9,524.14	4,052.21
Total Assets	3,055.90	4,621.38	10,845.90	10,548.66	7,098.94
Total Debt*	0.00	231.45	5,313.78	0.00	874.94
Net Current Assets	748.65	1,225.92	1,528.51	1,374.89	2,115.99
Contingent Liabilities	5.00	134.40	234.24	7,831.15	3,238.79

	Praj	R R Kabel	Kirloskar Oil	Garden Reach	Kaynes Technology
Cash From Operating Activities	200.09	295.29	932.21	15.59	-600.40
Cash Flow from Investing Activities	-6.43	-263.41	-320.68	169.78	-917.22
Cash from Financing Activities	-187.27	-162.03	-588.96	-186.75	1,579.63
Net Cash Inflow / Outflow	6.40	-130.15	22.57	-1.39	62.01

	Praj	R R Kabel	Kirloskar Oil	Garden Reach	Kaynes Technology
ROCE (%)	5.22	28.43	14.46	37.77	13.38
ROE (%)	1.78	20.83	16.75	28.11	9.59
ROA (%)	0.78	12.10	5.23	5.02	6.15
EBIT Margin (%)	6.38	8.66	19.37	15.01	20.26
Net Margin (%)	0.74	5.03	7.17	9.75	9.62
Cash Profit Margin (%)	4.09	5.78	9.50	11.23	12.81

	Praj	R R Kabel	Kirloskar Oil	Garden Reach	Kaynes Technology
Revenue Growth (%)	-1.86	27.62	21.68	41.28	33.24
EBIT Growth (%)	-46.14	56.59	20.54	41.42	40.68
Net Profit Growth (%)	-89.11	57.96	17.77	47.62	24.01
EPS Growth (%)	-89.11	57.91	17.29	47.62	23.52
Book Value Growth (%)	-5.62	19.61	17.20	24.25	67.21

	Praj	R R Kabel	Kirloskar Oil	Garden Reach	Kaynes Technology
Price / Earnings	245.24	29.80	33.58	36.59	60.45
Price / Book Value	4.49	5.70	5.37	9.28	4.84
Dividend Yield (%)	1.13	0.73	0.53	0.82	0.00
EV/EBITDA	27.92	17.58	15.65	20.43	31.39
Market Cap (₹ Cr)	5,847.28	14,667.15	19,284.87	19,295.73	22,978.39

	Praj	R R Kabel	Kirloskar Oil	Garden Reach	Kaynes Technology
Debt to Equity	0.00	0.09	1.48	0.00	0.18
Short term debt to equity ratio	--	0.09	0.21	--	0.11
Current Ratio	1.46	1.65	1.39	1.17	2.09
Quick Ratio	1.30	0.71	1.25	0.73	1.52
Interest Coverage	3.46	9.53	2.43	45.34	5.18

	Praj	R R Kabel	Kirloskar Oil	Garden Reach	Kaynes Technology
Debtors to sales (%)	17.64	10.26	12.38	5.11	42.13
Asset Turnover	1.03	2.49	0.72	0.48	0.62
Receivable days	64.22	32.85	39.08	16.31	104.33
Inventory Days	29.92	50.16	31.64	270.99	95.17
Payable days	120.36	48.93	65.92	750.80	118.01
Cash Conversion Cycle	-26.22	34.08	4.80	-463.50	81.50

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.