Praj Peer Comparison
NSE: PRAJIND | BSE: 522205
₹311.95
As on 28-Sep-2026 15:55IST
Market cap
₹5,709 Cr
Revenue (TTM)
₹3,244 Cr
P/E Ratio
189.6
P/B Ratio
4.3
Div. Yield
1.2 %
| Praj | Kirloskar Oil | R R Kabel | Garden Reach | Sundram Fasteners | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
5,709 | 30,714 | 28,078 | 25,774 | 24,596 |
Revenue (₹ Cr) |
3,244 | 7,937 | 10,832 | 7,507 | 6,602 |
Net Profit (₹ Cr) |
30.11 | 534.60 | 601.24 | 800.60 | 613.60 |
Net Margin (%) |
0.91 | 6.69 | 5.51 | 10.25 | 9.20 |
RoE (%) |
4.55 | 16.32 | 24.89 | 32.53 | 14.92 |
Price to Earnings |
189.61 | 56.24 | 46.21 | 32.19 | 40.24 |
Price-To-Book |
4.34 | 8.29 | 10.11 | 9.21 | 5.53 |
Income Statement (₹ Cr)
| Praj | Kirloskar Oil | R R Kabel | Garden Reach | Sundram Fasteners | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,243.50 | 7,936.74 | 10,831.97 | 7,506.90 | 6,601.50 |
|
Total Income
|
3,299.28 | 7,987.41 | 10,908.89 | 7,808.31 | 6,670.04 |
|
Total Expenditure
|
3,087.03 | 6,547.67 | 9,907.03 | 6,674.29 | 5,566.43 |
|
EBITDA
|
156.47 | 1,389.07 | 924.94 | 832.62 | 1,035.07 |
|
Depreciation
|
105.61 | 182.89 | 101.65 | 50.72 | 240.21 |
|
EBIT
|
50.87 | 1,206.18 | 823.29 | 781.90 | 794.86 |
|
Interest
|
18.90 | 499.37 | 86.43 | 13.80 | 37.81 |
|
Other Income
|
55.78 | 50.67 | 76.92 | 301.40 | 68.54 |
|
Exceptional Items
|
-26.38 | -32.45 | -5.21 | 0.00 | -13.11 |
|
Profit before Tax
|
61.36 | 725.03 | 808.57 | 1,069.50 | 812.48 |
|
Provision for Tax
|
31.24 | 190.43 | 207.32 | 268.91 | 198.88 |
|
Profit after Tax
|
30.11 | 534.60 | 601.24 | 800.60 | 613.60 |
Liabilities (₹ Cr)
| Praj | Kirloskar Oil | R R Kabel | Garden Reach | Sundram Fasteners | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,309.13 | 3,620.19 | 2,574.40 | 2,626.12 | 4,275.04 |
|
Minority Interest
|
0.00 | 11.55 | 0.00 | 0.00 | -2.37 |
|
Non-Current Liabilities
|
127.66 | 3,377.71 | 163.41 | 150.71 | 231.81 |
|
Current Liabilities
|
1,618.98 | 3,899.60 | 1,883.57 | 7,859.28 | 1,407.87 |
|
Total Liabilities
|
3,055.90 | 10,845.90 | 4,621.38 | 10,912.05 | 5,935.58 |
Assets (₹ Cr)
| Praj | Kirloskar Oil | R R Kabel | Garden Reach | Sundram Fasteners | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
477.80 | 5,062.29 | 1,321.17 | 564.17 | 2,626.98 |
|
Current Assets
|
2,367.63 | 5,428.11 | 3,109.49 | 9,696.60 | 2,991.17 |
|
Total Assets
|
3,055.90 | 10,845.90 | 4,621.38 | 10,912.05 | 5,935.58 |
|
Total Debt*
|
0.00 | 5,313.78 | 231.45 | 0.00 | 598.42 |
|
Net Current Assets
|
748.65 | 1,528.51 | 1,225.92 | 1,837.33 | 1,583.30 |
|
Contingent Liabilities
|
5.00 | 234.24 | 134.40 | 7,959.00 | 41.38 |
Cashflow (₹ Cr)
| Praj | Kirloskar Oil | R R Kabel | Garden Reach | Sundram Fasteners | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
200.09 | 932.21 | 295.29 | -289.72 | 837.04 |
|
Cash Flow from Investing Activities
|
-6.43 | -320.68 | -263.41 | 526.57 | -360.35 |
|
Cash from Financing Activities
|
-187.27 | -588.96 | -162.03 | -223.46 | -436.17 |
|
Net Cash Inflow / Outflow
|
6.40 | 22.57 | -130.15 | 13.38 | 40.52 |
Ratios
Profitability Ratios
| Praj | Kirloskar Oil | R R Kabel | Garden Reach | Sundram Fasteners | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.22 | 14.46 | 28.43 | 43.66 | 17.43 |
|
ROE (%)
|
4.55 | 16.32 | 24.89 | 32.53 | 14.92 |
|
ROA (%)
|
0.97 | 5.01 | 14.78 | 7.63 | 10.70 |
|
EBIT Margin (%)
|
1.57 | 15.20 | 7.60 | 10.42 | 12.04 |
|
Net Margin (%)
|
0.91 | 6.69 | 5.51 | 10.25 | 9.20 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Praj | Kirloskar Oil | R R Kabel | Garden Reach | Sundram Fasteners | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
2.35 | 22.88 | 37.66 | 39.64 | 10.19 |
|
EBIT Growth (%)
|
-70.78 | 15.98 | 79.72 | 80.48 | 11.12 |
|
Net Profit Growth (%)
|
-78.51 | 18.37 | 79.84 | 42.87 | 12.18 |
|
EPS Growth (%)
|
-57.61 | 28.45 | 81.50 | 42.87 | 13.82 |
|
Book Value Growth (%)
|
-5.62 | 17.20 | 19.61 | 26.30 | 12.20 |
Valuation Ratios
| Praj | Kirloskar Oil | R R Kabel | Garden Reach | Sundram Fasteners | |
|---|---|---|---|---|---|
|
Price / Earnings
|
97.90 | 54.41 | 46.73 | 33.20 | 39.89 |
|
Price / Book Value
|
4.42 | 8.39 | 10.29 | 9.50 | 5.57 |
|
Dividend Yield (%)
|
1.14 | 0.33 | 0.38 | 0.84 | 0.68 |
|
EV/EBITDA
|
33.24 | 25.07 | 31.00 | 27.85 | 24.41 |
|
Market Cap (₹ Cr)
|
5,847.28 | 19,284.87 | 14,667.15 | 22,575.66 | 15,782.42 |
Solvency Ratios
| Praj | Kirloskar Oil | R R Kabel | Garden Reach | Sundram Fasteners | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.86 | 0.00 | 0.00 | 0.01 |
|
Short term debt to equity ratio
|
-- | 0.21 | 0.09 | -- | 0.13 |
|
Current Ratio
|
1.46 | 1.39 | 1.65 | 1.23 | 2.12 |
|
Quick Ratio
|
1.30 | 1.20 | 0.71 | 0.80 | 1.28 |
|
Interest Coverage
|
4.25 | 2.45 | 10.35 | 78.53 | 22.49 |
Operating Efficiency Ratios
| Praj | Kirloskar Oil | R R Kabel | Garden Reach | Sundram Fasteners | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.22 | 12.01 | 9.21 | 16.26 | 23.34 |
|
Asset Turnover
|
1.04 | 0.74 | 2.66 | 0.72 | 1.15 |
|
Receivable days
|
64.22 | 39.08 | 32.85 | 38.58 | 84.86 |
|
Inventory Days
|
29.92 | 31.64 | 50.16 | 181.26 | 63.96 |
|
Payable days
|
120.36 | 65.92 | 48.93 | 538.26 | 82.47 |
|
Cash Conversion Cycle
|
-26.22 | 4.80 | 34.08 | -318.42 | 66.35 |