Praj Peer Comparison

NSE: PRAJIND | BSE: 522205

₹265.00

₹-10.30 (-3.74%)

As on 21-Oct-2026IST

Market cap

₹4,868 Cr

Revenue (TTM)

₹3,244 Cr

P/E Ratio

161.7

P/B Ratio

3.7

Div. Yield

1.4 %

Edit

	Praj	Kirloskar Oil	R R Kabel	Garden Reach	TD Power Systems
Market cap (₹ Cr)	4,868	27,842	26,322	23,169	22,156
Revenue (₹ Cr)	3,244	7,937	10,832	7,507	2,124
Net Profit (₹ Cr)	30.11	534.60	601.24	800.60	274.99
Net Margin (%)	0.91	6.69	5.51	10.25	12.82
RoE (%)	4.55	16.32	24.89	32.53	27.05
Price to Earnings	161.68	50.98	43.32	28.94	80.57
Price-To-Book	3.70	7.52	9.48	8.28	12.10

Income Statement (₹ Cr)

	Praj	Kirloskar Oil	R R Kabel	Garden Reach	TD Power Systems
Operating Revenue	3,243.50	7,936.74	10,831.97	7,506.90	2,124.39
Total Income	3,299.28	7,987.41	10,908.89	7,808.31	2,144.33
Total Expenditure	3,087.03	6,547.67	9,907.03	6,674.29	1,741.87
EBITDA	156.47	1,389.07	924.94	832.62	382.52
Depreciation	105.61	182.89	101.65	50.72	25.17
EBIT	50.87	1,206.18	823.29	781.90	357.35
Interest	18.90	499.37	86.43	13.80	1.67
Other Income	55.78	50.67	76.92	301.40	19.94
Exceptional Items	-26.38	-32.45	-5.21	0.00	0.00
Profit before Tax	61.36	725.03	808.57	1,069.50	375.62
Provision for Tax	31.24	190.43	207.32	268.91	100.63
Profit after Tax	30.11	534.60	601.24	800.60	274.99

	Praj	Kirloskar Oil	R R Kabel	Garden Reach	TD Power Systems
Shareholder's Funds	1,309.13	3,620.19	2,574.40	2,626.12	1,071.76
Minority Interest	0.00	11.55	0.00	0.00	0.00
Non-Current Liabilities	127.66	3,377.71	163.41	150.71	11.61
Current Liabilities	1,618.98	3,899.60	1,883.57	7,859.28	793.23
Total Liabilities	3,055.90	10,845.90	4,621.38	10,912.05	1,876.60

	Praj	Kirloskar Oil	R R Kabel	Garden Reach	TD Power Systems
Non-Current Assets	477.80	5,062.29	1,321.17	564.17	291.68
Current Assets	2,367.63	5,428.11	3,109.49	9,696.60	1,548.19
Total Assets	3,055.90	10,845.90	4,621.38	10,912.05	1,876.60
Total Debt*	0.00	5,313.78	231.45	0.00	18.10
Net Current Assets	748.65	1,528.51	1,225.92	1,837.33	754.96
Contingent Liabilities	5.00	234.24	134.40	7,959.00	157.67

	Praj	Kirloskar Oil	R R Kabel	Garden Reach	TD Power Systems
Cash From Operating Activities	200.09	932.21	295.29	-289.72	129.07
Cash Flow from Investing Activities	-6.43	-320.68	-263.41	526.57	-101.87
Cash from Financing Activities	-187.27	-588.96	-162.03	-223.46	-20.56
Net Cash Inflow / Outflow	6.40	22.57	-130.15	13.38	6.63

	Praj	Kirloskar Oil	R R Kabel	Garden Reach	TD Power Systems
ROCE (%)	5.22	14.46	28.43	43.66	34.01
ROE (%)	4.55	16.32	24.89	32.53	27.05
ROA (%)	0.97	5.01	14.78	7.63	16.97
EBIT Margin (%)	1.57	15.20	7.60	10.42	16.82
Net Margin (%)	0.91	6.69	5.51	10.25	12.82
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Praj	Kirloskar Oil	R R Kabel	Garden Reach	TD Power Systems
Revenue Growth (%)	2.35	22.88	37.66	39.64	54.29
EBIT Growth (%)	-70.78	15.98	79.72	80.48	54.66
Net Profit Growth (%)	-78.51	18.37	79.84	42.87	45.27
EPS Growth (%)	-57.61	28.45	81.50	42.87	45.24
Book Value Growth (%)	-5.62	17.20	19.61	26.30	24.54

	Praj	Kirloskar Oil	R R Kabel	Garden Reach	TD Power Systems
Price / Earnings	82.00	48.71	43.03	28.94	39.15
Price / Book Value	3.70	7.52	9.48	8.28	12.10
Dividend Yield (%)	1.36	0.37	0.41	0.97	0.15
EV/EBITDA	27.21	22.73	28.56	23.76	57.45
Market Cap (₹ Cr)	5,847.28	19,284.87	14,667.15	22,575.66	13,293.05

	Praj	Kirloskar Oil	R R Kabel	Garden Reach	TD Power Systems
Debt to Equity	0.00	0.86	0.00	0.00	0.00
Short term debt to equity ratio	--	0.21	0.09	--	0.02
Current Ratio	1.46	1.39	1.65	1.23	1.95
Quick Ratio	1.30	1.20	0.71	0.80	1.32
Interest Coverage	4.25	2.45	10.35	78.53	225.79

	Praj	Kirloskar Oil	R R Kabel	Garden Reach	TD Power Systems
Debtors to sales (%)	17.22	12.01	9.21	16.26	34.93
Asset Turnover	1.04	0.74	2.66	0.72	1.31
Receivable days	64.22	39.08	32.85	38.58	93.76
Inventory Days	29.92	31.64	50.16	181.26	69.93
Payable days	120.36	65.92	48.93	538.26	95.81
Cash Conversion Cycle	-26.22	4.80	34.08	-318.42	67.89

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.