Market cap
₹2 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.10
|
0.14
|
0.20
|
0.13
|
0.06
|
0.04
|
|||||
|
Total Expenditure
|
0.11
|
0.24
|
0.31
|
0.10
|
0.05
|
0.09
|
|||||
|
EBITDA
|
-0.11
|
-0.24
|
-0.31
|
-0.10
|
-0.05
|
-0.09
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
EBIT
|
-0.11
|
-0.24
|
-0.31
|
-0.10
|
-0.05
|
-0.10
|
|||||
|
Interest
|
--
|
--
|
0.00
|
0.02
|
--
|
--
|
|||||
|
Other Income
|
0.10
|
0.14
|
0.20
|
0.13
|
0.06
|
0.04
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.01
|
-0.11
|
-0.10
|
0.01
|
0.01
|
-0.06
|
|||||
|
Provision for Tax
|
--
|
0.34
|
0.06
|
0.22
|
0.00
|
--
|
|||||
|
Profit after Tax
|
-0.01
|
-0.44
|
-0.16
|
-0.20
|
0.01
|
-0.06
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
136.11
|
136.12
|
136.56
|
136.72
|
136.93
|
136.92
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.19
|
0.18
|
0.11
|
3.19
|
10.80
|
10.78
|
|||||
|
Current Liabilities
|
0.00
|
0.00
|
0.00
|
0.01
|
1.55
|
1.55
|
|||||
|
Total Liabilities
|
136.30
|
136.30
|
136.68
|
139.92
|
149.28
|
149.25
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
112.89
|
134.02
|
134.41
|
137.69
|
135.46
|
135.46
|
|||||
|
Current Assets
|
2.28
|
2.28
|
2.27
|
2.23
|
13.82
|
13.80
|
|||||
|
Total Assets
|
136.30
|
136.30
|
136.68
|
139.92
|
149.28
|
149.25
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
2.98
|
9.98
|
9.98
|
|||||
|
Net Current Assets
|
2.28
|
2.28
|
2.27
|
2.23
|
12.27
|
12.25
|
|||||
|
Contingent Liabilities
|
--
|
38.14
|
20.88
|
15.06
|
15.06
|
15.07
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.34
|
-0.24
|
9.28
|
0.03
|
-0.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
-60.66
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.38
|
0.30
|
51.43
|
--
|
0.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.05
|
0.06
|
0.05
|
0.03
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.00
|
-0.10
|
-0.03
|
-0.04
|
0.00
|
-0.01
|
|||||
|
Cash EPS (₹)
|
--
|
-0.10
|
-0.03
|
-0.04
|
0.00
|
-0.01
|
|||||
|
Adjusted Book Value (₹)
|
--
|
29.53
|
29.63
|
29.67
|
29.71
|
29.71
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.07
|
-0.05
|
2.01
|
0.01
|
0.00
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.07
|
-0.05
|
2.05
|
0.01
|
0.00
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.08
|
-0.08
|
0.03
|
0.01
|
-0.04
|
|||||
|
ROE (%)
|
-0.01
|
-0.32
|
-0.12
|
-0.15
|
0.00
|
-0.04
|
|||||
|
ROA (%)
|
-0.01
|
-0.32
|
-0.12
|
-0.14
|
0.00
|
-0.04
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-8.25
|
-326.81
|
-79.58
|
-151.26
|
10.48
|
-142.17
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
56.97
|
20.60
|
-221.37
|
-84.11
|
46.19
|
39.20
|
|||||
|
Net Profit Growth (%)
|
98.24
|
-176.22
|
21.20
|
-3,326.98
|
111.19
|
58.66
|
|||||
|
EPS Growth (%)
|
98.28
|
-175.86
|
21.09
|
-3,250.00
|
111.48
|
58.64
|
|||||
|
Book Value Growth (%)
|
--
|
-0.32
|
-0.12
|
-0.15
|
0.00
|
-0.04
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.02
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-158.34
|
-428.56
|
-441.36
|
1,242.27
|
6,587.87
|
-1,061.05
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
2.26
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
0.02
|
0.07
|
0.07
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1,139.50
|
911.36
|
908.68
|
343.32
|
8.93
|
8.91
|
|||||
|
Quick Ratio
|
1,139.50
|
911.36
|
908.68
|
343.32
|
8.93
|
8.91
|
|||||
|
Interest Coverage
|
--
|
--
|
-148.57
|
1.58
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|