Market cap
₹3 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
32
P/B Ratio
0.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.29
|
0.25
|
0.21
|
0.15
|
0.15
|
0.15
|
|||||
|
Total Income
|
0.37
|
0.43
|
0.39
|
1.15
|
0.32
|
0.32
|
|||||
|
Total Expenditure
|
0.22
|
0.26
|
0.26
|
0.99
|
0.25
|
0.21
|
|||||
|
EBITDA
|
0.06
|
-0.01
|
-0.05
|
-0.84
|
-0.11
|
-0.06
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
0.06
|
-0.01
|
-0.05
|
-0.84
|
-0.11
|
-0.06
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.02
|
0.01
|
0.01
|
|||||
|
Other Income
|
0.08
|
0.18
|
0.18
|
1.00
|
0.17
|
0.17
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.15
|
0.17
|
0.13
|
0.14
|
0.05
|
0.11
|
|||||
|
Provision for Tax
|
0.04
|
0.03
|
0.02
|
0.03
|
0.01
|
0.03
|
|||||
|
Profit after Tax
|
0.11
|
0.14
|
0.11
|
0.11
|
0.04
|
0.08
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
10.25
|
10.10
|
9.95
|
9.85
|
9.55
|
9.52
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.14
|
-0.05
|
-0.05
|
0.23
|
0.05
|
0.03
|
|||||
|
Current Liabilities
|
--
|
0.12
|
0.08
|
0.11
|
0.08
|
0.06
|
|||||
|
Total Liabilities
|
10.38
|
10.21
|
10.04
|
10.24
|
9.80
|
9.72
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
6.99
|
7.16
|
7.25
|
7.70
|
9.52
|
9.43
|
|||||
|
Current Assets
|
0.01
|
3.01
|
2.74
|
2.50
|
0.17
|
0.18
|
|||||
|
Total Assets
|
10.38
|
10.21
|
10.04
|
10.24
|
9.80
|
9.72
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
0.28
|
0.17
|
0.15
|
|||||
|
Net Current Assets
|
0.01
|
2.89
|
2.66
|
2.38
|
0.09
|
0.12
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.21
|
0.10
|
-2.46
|
-0.09
|
0.40
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.19
|
0.18
|
2.28
|
0.12
|
-0.50
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
-0.28
|
0.12
|
0.02
|
0.15
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.02
|
0.00
|
-0.07
|
0.05
|
0.05
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.11
|
0.14
|
0.11
|
0.11
|
0.04
|
0.08
|
|||||
|
Cash EPS (₹)
|
0.11
|
0.14
|
0.11
|
0.11
|
0.04
|
0.08
|
|||||
|
Adjusted Book Value (₹)
|
10.19
|
10.03
|
9.89
|
9.78
|
9.49
|
9.45
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.21
|
0.10
|
-2.45
|
-0.09
|
0.40
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.10
|
0.16
|
-2.33
|
-0.07
|
0.38
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1.74
|
1.29
|
1.54
|
0.67
|
1.19
|
|||||
|
ROE (%)
|
1.05
|
1.44
|
1.11
|
1.10
|
0.41
|
0.83
|
|||||
|
ROA (%)
|
1.04
|
1.43
|
1.09
|
1.07
|
0.40
|
0.83
|
|||||
|
EBIT Margin (%)
|
21.33
|
-4.29
|
-23.70
|
-555.70
|
-71.15
|
-39.63
|
|||||
|
Net Margin (%)
|
28.92
|
33.33
|
28.42
|
9.27
|
12.24
|
24.44
|
|||||
|
Cash Profit Margin (%)
|
--
|
58.30
|
52.80
|
70.16
|
26.28
|
52.78
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.58
|
18.62
|
37.32
|
2.40
|
-1.19
|
253.67
|
|||||
|
EBIT Growth (%)
|
144.00
|
78.53
|
94.14
|
-699.75
|
-77.41
|
63.50
|
|||||
|
Net Profit Growth (%)
|
-25.17
|
30.98
|
3.33
|
173.38
|
-50.80
|
1,360.92
|
|||||
|
EPS Growth (%)
|
-25.12
|
30.95
|
3.41
|
173.58
|
-50.83
|
1,353.70
|
|||||
|
Book Value Growth (%)
|
--
|
1.43
|
1.10
|
3.05
|
0.41
|
-0.60
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
31.98
|
26.22
|
49.27
|
37.12
|
--
|
--
|
|||||
|
Price / Book Value
|
0.33
|
0.37
|
0.54
|
0.40
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
23.54
|
21.58
|
41.69
|
27.45
|
157.03
|
88.82
|
|||||
|
Close Price (₹)
|
4.39
|
3.75
|
5.38
|
3.92
|
--
|
--
|
|||||
|
High Price (₹)
|
6.30
|
8.89
|
5.74
|
3.92
|
--
|
--
|
|||||
|
Low Price (₹)
|
2.85
|
3.75
|
1.99
|
2.44
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
3.42
|
3.77
|
5.41
|
3.95
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
0.03
|
0.02
|
0.02
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
--
|
25.26
|
33.51
|
22.24
|
2.12
|
3.03
|
|||||
|
Quick Ratio
|
--
|
25.26
|
33.51
|
22.24
|
2.12
|
3.03
|
|||||
|
Interest Coverage
|
--
|
1,515.63
|
2,152.22
|
9.09
|
5.40
|
15.26
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
1,213.91
|
1,300.86
|
1,619.37
|
--
|
--
|
|||||
|
Asset Turnover
|
0.03
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
|||||
|
Receivable days
|
--
|
4,216.76
|
4,526.26
|
5,910.69
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|