Polyplex Peer Comparison

NSE: POLYPLEX | BSE: 524051

₹1,091.60

₹-16.10 (-1.45%)

As on 22-Sep-2026 15:54IST

Market cap

₹3,400 Cr

Revenue (TTM)

₹7,601 Cr

P/E Ratio

21.9

P/B Ratio

0.8

Div. Yield

0.3 %

Edit

	Polyplex	Time Technoplast	Cosmo First	PYRAMID	Bilcare
Market cap (₹ Cr)	3,400	8,846	2,260	574	251
Revenue (₹ Cr)	7,601	6,445	4,004	740	773
Net Profit (₹ Cr)	271.81	497.92	166.85	31.35	-13.31
Net Margin (%)	3.51	7.71	4.08	4.22	-1.67
RoE (%)	3.75	13.74	10.86	11.65	4.30
Price to Earnings	21.90	18.06	13.55	18.30	32.34
Price-To-Book	0.77	2.10	1.37	2.00	1.19

Income Statement (₹ Cr)

	Polyplex	Time Technoplast	Cosmo First	PYRAMID	Bilcare
Operating Revenue	7,085.86	6,105.20	3,638.72	680.91	788.04
Total Income	7,173.43	6,114.40	3,741.00	683.79	806.50
Total Expenditure	6,736.52	5,213.06	3,255.17	624.86	743.42
EBITDA	349.34	892.14	383.55	56.05	44.61
Depreciation	363.22	183.33	137.11	11.93	45.88
EBIT	-13.87	708.81	246.44	44.12	-1.27
Interest	53.31	79.78	141.00	7.53	82.50
Other Income	87.57	9.20	102.28	2.88	18.46
Exceptional Items	--	--	-7.20	--	-6.05
Profit before Tax	20.38	638.22	200.52	39.46	-71.35
Provision for Tax	-20.54	161.61	44.54	10.64	-15.17
Profit after Tax	40.93	476.61	155.98	28.82	-56.18

	Polyplex	Time Technoplast	Cosmo First	PYRAMID	Bilcare
Shareholder's Funds	4,239.91	4,088.30	1,616.62	276.67	469.04
Minority Interest	2,796.72	77.91	--	--	120.72
Non-Current Liabilities	202.11	391.52	1,520.53	88.05	488.74
Current Liabilities	1,605.04	1,080.92	1,543.11	162.50	339.23
Total Liabilities	8,869.67	5,638.65	4,680.26	527.22	1,417.73

	Polyplex	Time Technoplast	Cosmo First	PYRAMID	Bilcare
Non-Current Assets	4,680.74	1,712.61	2,787.92	246.61	1,074.73
Current Assets	4,163.04	3,792.00	1,892.34	280.61	278.54
Total Assets	8,869.67	5,638.65	4,680.26	527.22	1,417.73
Total Debt*	917.09	639.44	1,586.03	183.39	668.77
Net Current Assets	2,558.00	2,711.08	349.23	118.12	-60.69
Contingent Liabilities	429.56	28.69	166.67	2.09	727.36

	Polyplex	Time Technoplast	Cosmo First	PYRAMID	Bilcare
Cash From Operating Activities	536.85	233.24	396.73	-41.37	84.98
Cash Flow from Investing Activities	-508.97	-446.21	-360.81	-78.82	81.17
Cash from Financing Activities	-132.72	623.90	-3.14	120.35	-169.25
Net Cash Inflow / Outflow	-104.84	410.93	32.78	0.16	-3.10

	Polyplex	Time Technoplast	Cosmo First	PYRAMID	Bilcare
ROCE (%)	1.51	17.37	11.33	12.31	0.93
ROE (%)	1.02	13.66	10.22	10.96	-11.62
ROA (%)	0.49	9.50	3.55	6.43	-3.76
EBIT Margin (%)	6.17	14.76	13.35	8.65	8.00
Net Margin (%)	0.57	7.79	4.17	4.21	-6.97
Cash Profit Margin (%)	5.64	10.81	7.81	5.98	-1.31

	Polyplex	Time Technoplast	Cosmo First	PYRAMID	Bilcare
Revenue Growth (%)	2.91	11.88	25.69	15.15	5.47
EBIT Growth (%)	-44.79	14.06	34.08	25.98	2.30
Net Profit Growth (%)	-88.56	20.83	16.95	8.04	4.04
EPS Growth (%)	-78.51	11.09	16.95	8.04	13.36
Book Value Growth (%)	12.67	41.36	10.54	10.97	-5.79

	Polyplex	Time Technoplast	Cosmo First	PYRAMID	Bilcare
Price / Earnings	52.15	16.66	10.05	17.11	0.00
Price / Book Value	0.55	1.91	0.98	1.78	0.46
Dividend Yield (%)	0.40	0.95	0.67	0.37	0.00
EV/EBITDA	5.58	8.73	6.37	11.38	13.80
Market Cap (₹ Cr)	2,344.00	7,809.17	1,566.83	493.11	216.87

	Polyplex	Time Technoplast	Cosmo First	PYRAMID	Bilcare
Debt to Equity	0.22	0.16	0.99	0.66	1.43
Short term debt to equity ratio	0.16	0.10	0.09	0.33	0.46
Current Ratio	2.59	3.51	1.23	1.73	0.82
Quick Ratio	1.53	2.28	0.77	1.07	0.48
Interest Coverage	1.38	9.00	2.42	6.24	0.14

	Polyplex	Time Technoplast	Cosmo First	PYRAMID	Bilcare
Debtors to sales (%)	15.88	23.79	10.93	21.00	15.09
Asset Turnover	0.85	1.22	0.85	1.52	0.53
Receivable days	54.55	78.16	34.58	69.22	62.23
Inventory Days	83.51	74.03	63.96	45.04	51.73
Payable days	49.64	37.59	33.78	31.25	61.63
Cash Conversion Cycle	88.42	114.61	64.76	83.00	52.33

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.