Market cap
₹51 Cr
Revenue (TTM)
₹87 Cr
P/E Ratio
34.6
P/B Ratio
1.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
87.39
|
84.60
|
91.23
|
74.67
|
50.36
|
45.69
|
|||||
|
Total Income
|
87.90
|
85.11
|
91.51
|
74.91
|
50.66
|
46.14
|
|||||
|
Total Expenditure
|
84.29
|
81.71
|
87.10
|
71.38
|
48.64
|
43.70
|
|||||
|
EBITDA
|
3.10
|
2.89
|
4.14
|
3.29
|
1.72
|
1.99
|
|||||
|
Depreciation
|
1.53
|
1.45
|
1.01
|
0.95
|
0.94
|
0.89
|
|||||
|
EBIT
|
1.57
|
1.44
|
3.12
|
2.34
|
0.78
|
1.10
|
|||||
|
Interest
|
0.62
|
0.66
|
0.43
|
0.27
|
0.11
|
0.15
|
|||||
|
Other Income
|
0.51
|
0.51
|
0.28
|
0.25
|
0.30
|
0.45
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
1.47
|
1.30
|
2.97
|
2.31
|
0.97
|
1.40
|
|||||
|
Provision for Tax
|
0.01
|
0.07
|
0.84
|
0.58
|
0.32
|
0.51
|
|||||
|
Profit after Tax
|
1.46
|
1.22
|
2.13
|
1.73
|
0.64
|
0.90
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
31.12
|
31.12
|
29.90
|
27.81
|
26.09
|
25.50
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
3.49
|
3.49
|
1.59
|
1.47
|
0.82
|
0.85
|
|||||
|
Current Liabilities
|
12.00
|
12.00
|
8.23
|
6.37
|
3.18
|
4.72
|
|||||
|
Total Liabilities
|
46.61
|
46.61
|
39.72
|
35.65
|
30.09
|
31.07
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
21.69
|
24.43
|
18.26
|
16.46
|
16.05
|
16.59
|
|||||
|
Current Assets
|
22.18
|
22.18
|
21.46
|
19.19
|
14.04
|
14.47
|
|||||
|
Total Assets
|
46.61
|
46.61
|
39.72
|
35.65
|
30.09
|
31.07
|
|||||
|
Total Debt*
|
--
|
5.57
|
2.33
|
1.59
|
0.45
|
1.79
|
|||||
|
Net Current Assets
|
10.18
|
10.19
|
13.23
|
12.82
|
10.86
|
9.76
|
|||||
|
Contingent Liabilities
|
--
|
0.91
|
0.26
|
0.02
|
0.02
|
0.02
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
5.27
|
2.33
|
-2.14
|
4.13
|
0.48
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-7.88
|
-2.65
|
-0.85
|
-0.52
|
-0.87
|
|||||
|
Cash from Financing Activities
|
--
|
2.61
|
0.33
|
0.87
|
-1.49
|
0.36
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.01
|
0.00
|
-2.12
|
2.12
|
-0.03
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.66
|
0.55
|
0.96
|
0.78
|
0.29
|
0.41
|
|||||
|
Cash EPS (₹)
|
0.66
|
1.21
|
1.42
|
1.21
|
0.72
|
0.81
|
|||||
|
Adjusted Book Value (₹)
|
14.26
|
14.08
|
13.52
|
12.58
|
11.80
|
11.53
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
2.38
|
1.05
|
-0.97
|
1.87
|
0.22
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-1.31
|
-0.56
|
-1.58
|
1.57
|
-0.33
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
5.67
|
11.04
|
9.24
|
3.99
|
5.86
|
|||||
|
ROE (%)
|
4.75
|
4.01
|
7.39
|
6.43
|
2.50
|
3.58
|
|||||
|
ROA (%)
|
3.38
|
2.83
|
5.66
|
5.27
|
2.11
|
2.97
|
|||||
|
EBIT Margin (%)
|
1.80
|
1.70
|
3.42
|
3.13
|
1.54
|
2.42
|
|||||
|
Net Margin (%)
|
1.66
|
1.44
|
2.33
|
2.31
|
1.27
|
1.94
|
|||||
|
Cash Profit Margin (%)
|
--
|
3.16
|
3.45
|
3.60
|
3.15
|
3.90
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.88
|
-7.27
|
22.19
|
48.26
|
10.23
|
22.06
|
|||||
|
EBIT Growth (%)
|
-27.93
|
-53.84
|
33.60
|
200.95
|
-29.67
|
3.55
|
|||||
|
Net Profit Growth (%)
|
0.90
|
-42.62
|
23.11
|
168.87
|
-28.15
|
-24.85
|
|||||
|
EPS Growth (%)
|
0.90
|
-42.62
|
23.11
|
168.86
|
-28.15
|
-24.86
|
|||||
|
Book Value Growth (%)
|
--
|
4.08
|
7.51
|
6.62
|
2.29
|
3.72
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
34.64
|
28.09
|
31.31
|
31.13
|
66.74
|
58.58
|
|||||
|
Price / Book Value
|
1.60
|
1.10
|
2.23
|
1.94
|
1.65
|
2.06
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
15.48
|
11.70
|
15.64
|
15.69
|
20.44
|
22.23
|
|||||
|
Close Price (₹)
|
22.39
|
15.54
|
30.19
|
24.38
|
19.44
|
23.75
|
|||||
|
High Price (₹)
|
28.70
|
34.50
|
46.89
|
40.30
|
42.55
|
34.40
|
|||||
|
Low Price (₹)
|
14.35
|
14.35
|
24.00
|
17.50
|
16.65
|
11.55
|
|||||
|
Market Cap (₹ Cr)
|
50.50
|
34.36
|
66.76
|
53.91
|
42.98
|
52.52
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.07
|
0.18
|
0.08
|
0.06
|
0.02
|
0.07
|
|||||
|
Short term debt to equity ratio
|
--
|
0.08
|
0.07
|
0.04
|
--
|
0.05
|
|||||
|
Current Ratio
|
1.85
|
1.85
|
2.61
|
3.01
|
4.41
|
3.07
|
|||||
|
Quick Ratio
|
1.30
|
1.30
|
1.76
|
1.96
|
2.79
|
2.05
|
|||||
|
Interest Coverage
|
3.39
|
2.97
|
7.95
|
9.58
|
9.99
|
10.17
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.18
|
17.75
|
15.37
|
16.18
|
12.86
|
20.34
|
|||||
|
Asset Turnover
|
2.02
|
1.96
|
2.42
|
2.27
|
1.65
|
1.51
|
|||||
|
Receivable days
|
--
|
62.63
|
52.21
|
45.35
|
57.14
|
66.97
|
|||||
|
Inventory Days
|
--
|
29.21
|
27.43
|
29.00
|
36.06
|
37.12
|
|||||
|
Payable days
|
--
|
34.80
|
24.07
|
20.38
|
21.44
|
25.27
|
|||||
|
Cash Conversion Cycle
|
--
|
57.04
|
55.56
|
53.97
|
71.76
|
78.82
|