Market cap
₹17 Cr
Revenue (TTM)
₹16 Cr
P/E Ratio
--
P/B Ratio
-21.8
Div. Yield
0 %
| Polycon Intl | Bhansali Polymer | Bansal Wire | Rajratan Global | Wendt (India) | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
17 | 2,689 | 4,650 | 1,892 | 1,417 |
Revenue (₹ Cr) |
16 | 1,519 | 4,641 | 1,305 | 271 |
Net Profit (₹ Cr) |
-2.97 | 220.92 | 156.70 | 83.22 | 19.74 |
Net Margin (%) |
-17.58 | 14.18 | 3.37 | 6.34 | 7.15 |
RoE (%) |
-- | 19.77 | 10.84 | 12.45 | 7.62 |
Price to Earnings |
-- | 12.12 | 29.67 | 22.74 | 71.78 |
Price-To-Book |
-21.76 | 2.32 | 3.09 | 2.77 | 5.36 |
Income Statement (₹ Cr)
| Polycon Intl | Bhansali Polymer | Bansal Wire | Rajratan Global | Wendt (India) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
16.43 | 1,518.52 | 4,503.18 | 1,305.00 | 271.36 |
|
Total Income
|
16.87 | 1,557.94 | 4,512.86 | 1,312.35 | 276.26 |
|
Total Expenditure
|
16.48 | 1,242.44 | 4,251.48 | 1,148.51 | 231.69 |
|
EBITDA
|
-0.04 | 276.08 | 251.70 | 156.49 | 39.67 |
|
Depreciation
|
1.43 | 8.13 | 49.15 | 29.61 | 14.90 |
|
EBIT
|
-1.47 | 267.95 | 202.55 | 126.88 | 24.77 |
|
Interest
|
2.15 | 0.23 | 47.14 | 27.81 | 0.02 |
|
Other Income
|
0.44 | 39.42 | 9.68 | 7.35 | 4.90 |
|
Exceptional Items
|
0.00 | 0.00 | -2.91 | 0.00 | 0.00 |
|
Profit before Tax
|
-3.18 | 307.14 | 162.18 | 106.42 | 29.65 |
|
Provision for Tax
|
-0.22 | 86.22 | 37.17 | 23.20 | 9.91 |
|
Profit after Tax
|
-2.97 | 220.92 | 125.02 | 83.22 | 19.74 |
Liabilities (₹ Cr)
| Polycon Intl | Bhansali Polymer | Bansal Wire | Rajratan Global | Wendt (India) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-0.26 | 1,161.30 | 1,371.17 | 686.42 | 264.19 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
29.73 | 19.22 | 135.40 | 157.17 | 1.67 |
|
Current Liabilities
|
12.88 | 104.65 | 803.20 | 440.90 | 49.94 |
|
Total Liabilities
|
43.48 | 1,103.75 | -- | 976.89 | 300.80 |
Assets (₹ Cr)
| Polycon Intl | Bhansali Polymer | Bansal Wire | Rajratan Global | Wendt (India) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
9.65 | 181.80 | 1,016.55 | 766.11 | 104.08 |
|
Current Assets
|
30.57 | 1,062.59 | 1,271.06 | 506.55 | 202.52 |
|
Total Assets
|
43.48 | 1,103.75 | -- | 976.89 | 300.80 |
|
Total Debt*
|
33.94 | 0.00 | -- | 237.49 | 1.20 |
|
Net Current Assets
|
17.69 | 957.95 | 467.86 | 65.65 | 152.58 |
|
Contingent Liabilities
|
-- | 0.91 | -- | 98.72 | -- |
Cashflow (₹ Cr)
| Polycon Intl | Bhansali Polymer | Bansal Wire | Rajratan Global | Wendt (India) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.34 | 108.75 | -- | 56.66 | 33.64 |
|
Cash Flow from Investing Activities
|
-1.38 | 235.16 | -- | -56.76 | -25.58 |
|
Cash from Financing Activities
|
1.61 | -99.54 | -- | 8.08 | -9.00 |
|
Net Cash Inflow / Outflow
|
-0.11 | 244.36 | -- | 7.98 | -0.94 |
Ratios
Profitability Ratios
| Polycon Intl | Bhansali Polymer | Bansal Wire | Rajratan Global | Wendt (India) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
6.44 | 25.35 | -- | 14.34 | 22.67 |
|
ROE (%)
|
4.24 | 19.77 | 9.49 | 12.45 | 7.62 |
|
ROA (%)
|
-6.88 | 17.99 | 5.81 | 6.96 | 6.51 |
|
EBIT Margin (%)
|
-8.96 | 17.65 | 4.50 | 9.72 | 9.13 |
|
Net Margin (%)
|
-17.58 | 14.18 | 2.77 | 6.34 | 7.15 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Polycon Intl | Bhansali Polymer | Bansal Wire | Rajratan Global | Wendt (India) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-11.32 | 14.71 | 20.26 | 29.15 | 14.14 |
|
EBIT Growth (%)
|
-49.70 | 38.90 | 4.50 | 21.96 | -19.37 |
|
Net Profit Growth (%)
|
-271.21 | 33.52 | -2.23 | 42.06 | -28.45 |
|
EPS Growth (%)
|
-1.59 | 33.12 | -25.99 | 42.08 | -28.45 |
|
Book Value Growth (%)
|
4.33 | 8.59 | -- | 13.59 | 14.89 |
Valuation Ratios
| Polycon Intl | Bhansali Polymer | Bansal Wire | Rajratan Global | Wendt (India) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-5.88 | 12.12 | 9.83 | 22.73 | 71.78 |
|
Price / Book Value
|
-21.76 | 2.32 | 3.39 | 2.77 | 5.36 |
|
Dividend Yield (%)
|
0.00 | 3.70 | 0.00 | 0.54 | 0.42 |
|
EV/EBITDA
|
-1,192.96 | 8.14 | 20.64 | 13.92 | 33.81 |
|
Market Cap (₹ Cr)
|
12.83 | 2,707.57 | -- | 1,488.54 | 1,782.86 |
Solvency Ratios
| Polycon Intl | Bhansali Polymer | Bansal Wire | Rajratan Global | Wendt (India) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-111.59 | 0.00 | 0.08 | 0.19 | 0.00 |
|
Short term debt to equity ratio
|
1.83 | -- | -- | 0.13 | 0.00 |
|
Current Ratio
|
2.37 | 10.15 | 1.58 | 1.15 | 4.06 |
|
Quick Ratio
|
0.62 | 8.43 | 1.00 | 0.83 | 2.91 |
|
Interest Coverage
|
-0.48 | 1,330.61 | 4.44 | 4.83 | 1,483.50 |
Operating Efficiency Ratios
| Polycon Intl | Bhansali Polymer | Bansal Wire | Rajratan Global | Wendt (India) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
42.98 | 20.36 | 13.61 | 21.62 | 22.35 |
|
Asset Turnover
|
0.38 | 1.24 | 2.09 | 1.09 | 0.90 |
|
Receivable days
|
141.55 | 53.72 | -- | 65.02 | 95.16 |
|
Inventory Days
|
336.73 | 28.08 | -- | 35.22 | 57.34 |
|
Payable days
|
91.37 | 27.13 | -- | 74.16 | 121.65 |
|
Cash Conversion Cycle
|
386.90 | 54.67 | -- | 26.08 | 30.85 |