Plethico Pharmaceuticals Key Ratios
NSE: PLETHICO | BSE: 532739
₹7.94
As on 13-Jun-2016IST
Market cap
₹27 Cr
Revenue (TTM)
₹765 Cr
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 1.25 | -63.63 | -52.21 | -21.95 | -10.59 |
| EBIT | -415.58 | -172.49 | -74.92 | -37.24 | -26.06 |
| Net Profit | -713.70 | -176.05 | -147.75 | -178.58 | -172.31 |
| EPS | -6,434.18 | -2,116.69 | -- | -225.00 | -204.00 |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-14 | Mar-13 |
| EBIT-Margin
| -- | -- | 7.25 | 11.14 | -- |
| Net Margin
| -- | -- | -36.30 | 5.27 | -- |
| Return on equity
| -- | -- | -3.05 | 7.43 | -- |
| Return on Capital
| -- | -- | -- | 9.77 | -- |
| Return on Assets
| -- | -- | -8.72 | 3.67 | -- |
| Debt to Equity (x)
| -- | -- | 0.32 | 0.86 | -- |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-14
|
Dec-12
|
Dec-11
|
Dec-10
|
|---|---|---|---|---|---|
|
Plethico Pharmaceuticals
|
--
|
9.77
|
7.07
|
10.78
|
18.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-3.05
Lower than Peers by 13.91
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-14
|
Dec-12
|
Dec-11
|
Dec-10
|
|---|---|---|---|---|---|
|
Plethico Pharmaceuticals
|
-3.05
|
7.43
|
7.48
|
8.53
|
23.62
|
|
Peer Median
|
10.86
|
--
|
--
|
--
|
--
|
ROA
-8.72
Lower than Peers by 15.46
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-14
|
Dec-12
|
Dec-11
|
Dec-10
|
|---|---|---|---|---|---|
|
Plethico Pharmaceuticals
|
-8.72
|
3.67
|
3.85
|
4.73
|
13.70
|
|
Peer Median
|
6.74
|
--
|
--
|
--
|
--
|
EBIT Margin
7.25
Lower than Peers by 5.44
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-14
|
Dec-12
|
Dec-11
|
Dec-10
|
|---|---|---|---|---|---|
|
Plethico Pharmaceuticals
|
7.25
|
11.14
|
8.79
|
12.69
|
18.78
|
|
Peer Median
|
12.69
|
--
|
--
|
--
|
--
|
Net Margin
-36.30
Lower than Peers by 45.16
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-14
|
Dec-12
|
Dec-11
|
Dec-10
|
|---|---|---|---|---|---|
|
Plethico Pharmaceuticals
|
-36.30
|
5.27
|
6.10
|
6.29
|
15.02
|
|
Peer Median
|
8.86
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-14
|
Dec-12
|
Dec-11
|
Dec-10
|
|---|---|---|---|---|---|
|
Plethico Pharmaceuticals
|
--
|
8.49
|
7.31
|
7.74
|
16.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-52.21
Lower than Peers by 60.35
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-14
|
Dec-12
|
Dec-11
|
Dec-10
|
|---|---|---|---|---|---|
|
Plethico Pharmaceuticals
|
-52.21
|
26.25
|
5.17
|
1.52
|
22.34
|
|
Peer Median
|
8.14
|
--
|
--
|
--
|
--
|
EBIT Growth
-74.92
Lower than Peers by 92.17
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-14
|
Dec-12
|
Dec-11
|
Dec-10
|
|---|---|---|---|---|---|
|
Plethico Pharmaceuticals
|
-74.92
|
--
|
-27.15
|
-31.38
|
31.36
|
|
Peer Median
|
17.24
|
--
|
--
|
--
|
--
|
Net Profit Growth
-147.75
Lower than Peers by 164.61
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-14
|
Dec-12
|
Dec-11
|
Dec-10
|
|---|---|---|---|---|---|
|
Plethico Pharmaceuticals
|
-147.75
|
9.06
|
-1.38
|
-55.39
|
15.02
|
|
Peer Median
|
16.85
|
--
|
--
|
--
|
--
|
EPS Growth
-147.75
Lower than Peers by 158.35
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-14
|
Dec-12
|
Dec-11
|
Dec-10
|
|---|---|---|---|---|---|
|
Plethico Pharmaceuticals
|
-147.75
|
9.06
|
-1.38
|
-55.39
|
15.02
|
|
Peer Median
|
10.60
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-14
|
Dec-12
|
Dec-11
|
Dec-10
|
|---|---|---|---|---|---|
|
Plethico Pharmaceuticals
|
--
|
18.06
|
1.64
|
25.90
|
20.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.32
Higher than Peers by 0.28
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-14
|
Dec-12
|
Dec-11
|
Dec-10
|
|---|---|---|---|---|---|
|
Plethico Pharmaceuticals
|
0.32
|
0.86
|
0.87
|
0.79
|
0.54
|
|
Peer Median
|
0.04
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.14
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-14
|
Dec-12
|
Dec-11
|
Dec-10
|
|---|---|---|---|---|---|
|
Plethico Pharmaceuticals
|
0.14
|
0.13
|
0.16
|
0.11
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.65
Lower than Peers by 0.07
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-14
|
Dec-12
|
Dec-11
|
Dec-10
|
|---|---|---|---|---|---|
|
Plethico Pharmaceuticals
|
1.65
|
1.59
|
1.55
|
1.74
|
5.21
|
|
Peer Median
|
1.72
|
--
|
--
|
--
|
--
|
Quick Ratio
1.61
Higher than Peers by 0.43
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-14
|
Dec-12
|
Dec-11
|
Dec-10
|
|---|---|---|---|---|---|
|
Plethico Pharmaceuticals
|
1.61
|
1.42
|
1.38
|
1.53
|
4.34
|
|
Peer Median
|
1.17
|
--
|
--
|
--
|
--
|
Interest Coverage
-2.17
Lower than Peers by 10.04
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-14
|
Dec-12
|
Dec-11
|
Dec-10
|
|---|---|---|---|---|---|
|
Plethico Pharmaceuticals
|
-2.17
|
1.55
|
2.63
|
2.48
|
7.46
|
|
Peer Median
|
7.86
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
159.33
Higher than Peers by 133.55
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-14
|
Dec-12
|
Dec-11
|
Dec-10
|
|---|---|---|---|---|---|
|
Plethico Pharmaceuticals
|
159.33
|
54.20
|
75.01
|
62.57
|
41.70
|
|
Peer Median
|
25.79
|
--
|
--
|
--
|
--
|
Asset Turnover
0.24
Lower than Peers by 0.43
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-14
|
Dec-12
|
Dec-11
|
Dec-10
|
|---|---|---|---|---|---|
|
Plethico Pharmaceuticals
|
0.24
|
0.68
|
0.62
|
0.72
|
0.91
|
|
Peer Median
|
0.67
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-14
|
Dec-12
|
Dec-11
|
Dec-10
|
|---|---|---|---|---|---|
|
Plethico Pharmaceuticals
|
--
|
207.34
|
245.46
|
188.44
|
129.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-14
|
Dec-12
|
Dec-11
|
Dec-10
|
|---|---|---|---|---|---|
|
Plethico Pharmaceuticals
|
--
|
34.76
|
41.56
|
39.65
|
34.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-14
|
Dec-12
|
Dec-11
|
Dec-10
|
|---|---|---|---|---|---|
|
Plethico Pharmaceuticals
|
--
|
26.94
|
23.59
|
42.00
|
47.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-14
|
Dec-12
|
Dec-11
|
Dec-10
|
|---|---|---|---|---|---|
|
Plethico Pharmaceuticals
|
--
|
215.16
|
263.43
|
186.09
|
117.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-14
|
Dec-12
|
Dec-11
|
Dec-10
|
|---|---|---|---|---|---|
|
Plethico Pharmaceuticals
|
--
|
1.23
|
10.26
|
11.70
|
5.44
|
|
Peer Median
|
39.76
|
--
|
--
|
--
|
--
|
Price / Book Value
0.02
Lower than Peers by 4.19
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-14
|
Dec-12
|
Dec-11
|
Dec-10
|
|---|---|---|---|---|---|
|
Plethico Pharmaceuticals
|
0.02
|
0.08
|
0.76
|
0.90
|
1.18
|
|
Peer Median
|
4.21
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-14
|
Dec-12
|
Dec-11
|
Dec-10
|
|---|---|---|---|---|---|
|
Plethico Pharmaceuticals
|
--
|
--
|
--
|
--
|
0.68
|
|
Peer Median
|
0.10
|
--
|
--
|
--
|
--
|
EV/EBITDA
12.21
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-14
|
Dec-12
|
Dec-11
|
Dec-10
|
|---|---|---|---|---|---|
|
Plethico Pharmaceuticals
|
12.21
|
4.45
|
11.32
|
7.18
|
5.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
27
Lower than Peers by 7,357
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-14
|
Dec-12
|
Dec-11
|
Dec-10
|
|---|---|---|---|---|---|
|
Plethico Pharmaceuticals
|
27
|
136
|
1,041
|
1,204
|
1,256
|
|
Peer Median
|
7,384
|
--
|
--
|
--
|
--
|