Reliance Naval Peer Comparison
NSE: SWANDEF | BSE: 533107
₹2,728.80
As on 05-Oct-2026IST
Market cap
₹14,246 Cr
Revenue (TTM)
₹312 Cr
P/E Ratio
--
P/B Ratio
508.1
Div. Yield
0 %
| Reliance Naval | Data Patterns | Apollo Micro Sys | Paras Defence | Rossell Techsys | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
14,246 | 23,657 | 14,922 | 10,202 | 6,063 |
Revenue (₹ Cr) |
312 | 941 | 1,022 | 511 | 552 |
Net Profit (₹ Cr) |
-237.94 | 267.93 | 114.91 | 95.93 | 25.73 |
Net Margin (%) |
-51.36 | 27.73 | 11.16 | 18.21 | 4.61 |
RoE (%) |
-150.54 | 16.51 | 10.14 | 13.22 | 17.86 |
Price to Earnings |
-- | 88.29 | 122.99 | 108.01 | 235.61 |
Price-To-Book |
508.07 | 13.46 | 10.22 | 14.52 | 37.43 |
Income Statement (₹ Cr)
| Reliance Naval | Data Patterns | Apollo Micro Sys | Paras Defence | Rossell Techsys | |
|---|---|---|---|---|---|
|
Operating Revenue
|
282.14 | 924.77 | 904.32 | 476.58 | 485.12 |
|
Total Income
|
439.98 | 959.73 | 910.60 | 493.55 | 490.20 |
|
Total Expenditure
|
591.90 | 557.78 | 686.16 | 355.09 | 422.48 |
|
EBITDA
|
-309.77 | 366.99 | 218.16 | 121.48 | 62.63 |
|
Depreciation
|
63.27 | 22.95 | 22.32 | 16.95 | 13.75 |
|
EBIT
|
-373.03 | 344.04 | 195.85 | 104.53 | 48.88 |
|
Interest
|
12.32 | 12.45 | 47.32 | 6.68 | 24.34 |
|
Other Income
|
157.84 | 34.96 | 6.27 | 16.97 | 5.08 |
|
Exceptional Items
|
-2.23 | -3.01 | -- | 2.91 | -1.02 |
|
Profit before Tax
|
-227.51 | 363.54 | 154.80 | 117.67 | 28.60 |
|
Provision for Tax
|
-- | 92.17 | 47.42 | 28.21 | 6.71 |
|
Profit after Tax
|
-227.51 | 271.37 | 107.38 | 89.45 | 21.89 |
Liabilities (₹ Cr)
| Reliance Naval | Data Patterns | Apollo Micro Sys | Paras Defence | Rossell Techsys | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
69.64 | 1,735.97 | 1,313.09 | 725.44 | 154.86 |
|
Minority Interest
|
-- | -- | -4.87 | -0.25 | -- |
|
Non-Current Liabilities
|
2,771.17 | 52.81 | 185.54 | 25.40 | 6.93 |
|
Current Liabilities
|
326.39 | 140.44 | 874.36 | 245.87 | 469.17 |
|
Total Liabilities
|
3,167.19 | 1,929.22 | 2,368.12 | 996.46 | 630.96 |
Assets (₹ Cr)
| Reliance Naval | Data Patterns | Apollo Micro Sys | Paras Defence | Rossell Techsys | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,703.23 | 789.86 | 703.00 | 274.66 | 126.58 |
|
Current Assets
|
1,463.97 | 1,139.36 | 1,665.12 | 721.80 | 504.38 |
|
Total Assets
|
3,167.19 | 1,929.22 | 2,368.12 | 996.46 | 630.96 |
|
Total Debt*
|
2,725.06 | 0.00 | 532.41 | 26.61 | 409.41 |
|
Net Current Assets
|
1,137.58 | 998.92 | 790.76 | 475.94 | 35.21 |
|
Contingent Liabilities
|
385.74 | 684.63 | 111.89 | 227.11 | 1.08 |
Cashflow (₹ Cr)
| Reliance Naval | Data Patterns | Apollo Micro Sys | Paras Defence | Rossell Techsys | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
182.06 | 80.15 | -129.76 | 24.61 | -82.80 |
|
Cash Flow from Investing Activities
|
-439.80 | -3.21 | -356.90 | -17.25 | -22.56 |
|
Cash from Financing Activities
|
413.38 | -57.73 | 535.89 | -16.62 | 148.78 |
|
Net Cash Inflow / Outflow
|
155.64 | 19.21 | 49.23 | -9.26 | 43.42 |
Ratios
Profitability Ratios
| Reliance Naval | Data Patterns | Apollo Micro Sys | Paras Defence | Rossell Techsys | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-7.79 | 23.18 | 14.52 | 18.68 | 11.28 |
|
ROE (%)
|
-124.58 | 16.73 | 11.43 | 13.98 | 15.18 |
|
ROA (%)
|
-7.51 | 14.40 | 5.86 | 9.59 | 4.15 |
|
EBIT Margin (%)
|
-53.85 | 43.46 | 24.82 | 29.05 | 13.96 |
|
Net Margin (%)
|
-51.71 | 28.28 | 11.79 | 18.12 | 4.47 |
|
Cash Profit Margin (%)
|
-58.21 | 31.83 | 14.34 | 22.33 | 7.35 |
Growth Ratios
| Reliance Naval | Data Patterns | Apollo Micro Sys | Paras Defence | Rossell Techsys | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3,910.73 | 30.55 | 60.89 | 30.69 | 86.82 |
|
EBIT Growth (%)
|
-55.87 | 25.09 | 69.91 | 28.71 | 73.94 |
|
Net Profit Growth (%)
|
-25.35 | 22.34 | 90.53 | 45.47 | 176.89 |
|
EPS Growth (%)
|
-24.78 | 22.34 | 71.76 | 38.80 | 176.90 |
|
Book Value Growth (%)
|
-76.44 | 15.10 | 109.64 | 14.07 | 15.91 |
Valuation Ratios
| Reliance Naval | Data Patterns | Apollo Micro Sys | Paras Defence | Rossell Techsys | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 62.62 | 57.65 | 54.49 | 114.69 |
|
Price / Book Value
|
120.53 | 9.79 | 5.12 | 7.04 | 16.21 |
|
Dividend Yield (%)
|
0.00 | 0.33 | 0.14 | 0.17 | 0.05 |
|
EV/EBITDA
|
-71.28 | 42.04 | 30.68 | 34.00 | 42.43 |
|
Market Cap (₹ Cr)
|
8,393.06 | 16,992.09 | 6,509.87 | 4,800.21 | 2,510.96 |
Solvency Ratios
| Reliance Naval | Data Patterns | Apollo Micro Sys | Paras Defence | Rossell Techsys | |
|---|---|---|---|---|---|
|
Debt to Equity
|
39.13 | 0.00 | 0.42 | 0.04 | 2.64 |
|
Short term debt to equity ratio
|
0.64 | -- | 0.28 | 0.04 | 2.64 |
|
Current Ratio
|
4.49 | 8.11 | 1.90 | 2.94 | 1.08 |
|
Quick Ratio
|
1.57 | 6.16 | 0.99 | 2.29 | 0.40 |
|
Interest Coverage
|
-17.47 | 30.20 | 4.27 | 18.61 | 2.18 |
Operating Efficiency Ratios
| Reliance Naval | Data Patterns | Apollo Micro Sys | Paras Defence | Rossell Techsys | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.37 | 78.70 | 53.18 | 76.16 | 24.01 |
|
Asset Turnover
|
0.09 | 0.49 | 0.49 | 0.51 | 0.92 |
|
Receivable days
|
8.26 | 261.32 | 145.15 | 251.88 | 71.32 |
|
Inventory Days
|
1,522.15 | 116.91 | 281.71 | 118.89 | 200.38 |
|
Payable days
|
37.12 | 86.23 | 198.90 | 85.53 | 44.34 |
|
Cash Conversion Cycle
|
1,493.29 | 292.00 | 227.97 | 285.24 | 227.37 |