Pilani Investment Peer Comparison
NSE: PILANIINVS | BSE: 539883
₹4,191.60
As on 11-Sep-2026IST
Market cap
₹4,646 Cr
Revenue (TTM)
₹248 Cr
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0.2 %
| Pilani Investment | Edelweiss Fin | JM Financial | SG Finserve | Colab Platforms | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
4,646 | 12,509 | 11,938 | 4,356 | 2,701 |
Revenue (₹ Cr) |
248 | 10,512 | 4,180 | 403 | 169 |
Net Profit (₹ Cr) |
26.54 | 655.99 | 1,088.04 | 156.82 | 4.84 |
Net Margin (%) |
10.48 | 5.96 | 24.93 | 38.93 | 2.78 |
RoE (%) |
-0.07 | 14.05 | 10.09 | 12.39 | 17.14 |
Price to Earnings |
-- | 20.78 | 11.48 | 27.78 | 558.16 |
Price-To-Book |
0.29 | 2.84 | 1.09 | 2.84 | 88.27 |
Income Statement (₹ Cr)
| Pilani Investment | Edelweiss Fin | JM Financial | SG Finserve | Colab Platforms | |
|---|---|---|---|---|---|
|
Operating Income
|
282.87 | 10,416.95 | 4,091.10 | 333.41 | 69.03 |
|
Other Income
|
5.39 | 448.19 | 410.56 | 0.25 | 1.03 |
|
Total Income
|
288.25 | 10,865.14 | 4,501.66 | 333.66 | 70.06 |
|
Interest Expense
|
164.62 | 2,491.60 | 999.19 | 134.46 | 0.36 |
|
PBT & Exceptional Items
|
90.87 | 903.35 | 1,601.72 | 171.55 | 3.49 |
|
Operating Expenses
|
32.44 | 7,326.57 | 1,822.38 | 26.97 | 66.20 |
|
Exceptional Income/Expenses
|
-- | -98.68 | -21.29 | -- | -- |
|
Profit before Tax
|
90.87 | 827.37 | 1,580.43 | 171.55 | 3.49 |
|
Taxes
|
25.50 | 146.90 | 403.55 | 43.89 | 0.62 |
|
Profit after Tax
|
65.37 | 680.46 | 1,176.88 | 127.66 | 2.86 |
|
Minority Interest
|
-- | 1,320.51 | 700.65 | -- | -- |
|
Share of Associate
|
-34.31 | -- | 24.16 | -- | -- |
|
Consolidated Profit
|
31.06 | 546.63 | 1,201.97 | 127.66 | 2.86 |
Liabilities (₹ Cr)
| Pilani Investment | Edelweiss Fin | JM Financial | SG Finserve | Colab Platforms | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
15,871.50 | 4,623.13 | 10,657.43 | 1,460.22 | 24.56 |
|
Minority Interest
|
-- | 1,320.51 | 700.65 | -- | -- |
|
Non-Current Liabilities
|
1,816.15 | 22,166.61 | 5,465.87 | 2,664.03 | 0.00 |
|
Current Liabilities
|
1,893.28 | 13,530.23 | 9,453.55 | 90.65 | 1.36 |
|
Total Liabilities
|
19,580.93 | 43,036.52 | 26,336.97 | 4,217.04 | 25.92 |
Assets (₹ Cr)
| Pilani Investment | Edelweiss Fin | JM Financial | SG Finserve | Colab Platforms | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
18,945.55 | 25,876.00 | 13,486.88 | 3,973.03 | 19.94 |
|
Current Assets
|
635.38 | 15,764.48 | 12,790.62 | 241.87 | 5.98 |
|
Total Assets
|
19,580.93 | 43,036.52 | 26,336.97 | 4,217.04 | 25.92 |
|
Contingent Liabilities
|
1.23 | 213.72 | 90.75 | -- | 0.97 |
Cashflow (₹ Cr)
| Pilani Investment | Edelweiss Fin | JM Financial | SG Finserve | Colab Platforms | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,347.42 | 897.28 | 580.73 | -1,571.48 | 3.76 |
|
Cash Flow from Investing Activities
|
-1,798.38 | -963.25 | -532.40 | 61.29 | 1.00 |
|
Cash from Financing Activities
|
437.87 | -1,936.40 | -116.14 | 1,631.58 | -3.84 |
|
Net Cash Inflow / Outflow
|
-13.10 | -2,002.37 | -67.81 | 121.39 | 0.93 |
Ratios
Profitability Ratios
| Pilani Investment | Edelweiss Fin | JM Financial | SG Finserve | Colab Platforms | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.41 | 14.80 | 11.91 | 9.32 | 16.63 |
|
ROE (%)
|
0.41 | 16.20 | 11.59 | 10.87 | 12.38 |
|
ROA (%)
|
0.34 | 1.67 | 4.67 | 3.84 | 11.95 |
|
EBIT Margin (%)
|
90.43 | 33.97 | 65.49 | 91.98 | 5.60 |
|
Net Margin (%)
|
22.68 | 6.26 | 26.14 | 38.26 | 4.09 |
|
Cash Profit Margin (%)
|
23.22 | 7.91 | 30.68 | 38.49 | 4.17 |
Growth Ratios
| Pilani Investment | Edelweiss Fin | JM Financial | SG Finserve | Colab Platforms | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-6.38 | 12.61 | -6.55 | 96.16 | 4,254.62 |
|
EBIT Growth (%)
|
-12.72 | 1.51 | 13.26 | 115.01 | 112.39 |
|
Net Profit Growth (%)
|
-56.96 | 26.99 | 52.45 | 57.62 | 60.06 |
|
EPS Growth (%)
|
-68.47 | 33.42 | 46.26 | 34.99 | 60.09 |
|
Book Value Growth (%)
|
-0.68 | 5.38 | 9.49 | 61.31 | 13.20 |
Valuation Ratios
| Pilani Investment | Edelweiss Fin | JM Financial | SG Finserve | Colab Platforms | |
|---|---|---|---|---|---|
|
Price / Earnings
|
147.90 | 17.27 | 9.04 | 21.17 | 168.99 |
|
Price / Book Value
|
0.29 | 2.19 | 1.02 | 1.86 | 39.40 |
|
Dividend Yield (%)
|
0.22 | 1.50 | 2.86 | 0.00 | 0.00 |
|
EV/EBITDA
|
27.28 | 6.98 | 6.61 | 16.96 | 249.46 |
|
Market Cap (₹ Cr)
|
4,593.08 | 9,441.92 | 10,859.82 | 2,702.71 | 967.68 |
Solvency Ratios
| Pilani Investment | Edelweiss Fin | JM Financial | SG Finserve | Colab Platforms | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.15 | 4.29 | 1.09 | 1.86 | 0.00 |
|
Short term debt to equity ratio
|
0.12 | 1.52 | 0.58 | 0.06 | 0.00 |
|
Current Ratio
|
0.34 | 1.17 | 1.35 | 2.67 | 4.40 |
|
Quick Ratio
|
0.34 | 1.17 | 1.34 | 2.67 | 4.40 |
|
Interest Coverage
|
1.55 | 1.33 | 2.58 | 2.28 | 10.58 |