Photon Cap Advisor Peer Comparison

BSE: 509084

₹436.85

₹8.55 (2.00%)

As on 12-Oct-2026 15:11IST

Market cap

₹119 Cr

Revenue (TTM)

₹2 Cr

P/E Ratio

103.3

P/B Ratio

4.3

Div. Yield

0 %

Edit

	Photon Cap Advisor	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Market cap (₹ Cr)	119	14,698	2,624	1,997	1,434
Revenue (₹ Cr)	2	1,735	98	115	44
Net Profit (₹ Cr)	1.15	392.39	56.60	95.46	4.63
Net Margin (%)	50.68	20.94	57.48	81.72	10.45
RoE (%)	6.63	17.12	0.35	1.06	17.49
Price to Earnings	103.26	37.85	47.38	20.92	316.34
Price-To-Book	4.27	5.96	0.17	0.23	52.20

Income Statement (₹ Cr)

	Photon Cap Advisor	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Operating Income	0.21	1,420.21	125.22	211.14	39.88
Other Income	0.00	114.97	0.09	2.20	0.36
Total Income	0.25	1,535.19	125.31	213.34	40.24
Interest Expense	0.00	4.02	0.03	--	0.33
PBT & Exceptional Items	-0.36	451.05	63.88	206.05	11.20
Operating Expenses	0.56	1,044.72	61.38	6.19	28.53
Exceptional Income/Expenses	0.00	--	--	--	--
Profit before Tax	-0.38	453.44	65.00	206.05	11.20
Taxes	0.25	110.32	19.02	53.05	1.41
Profit after Tax	-0.63	343.12	45.99	153.00	9.79
Minority Interest	0.00	--	40.88	--	-11.97
Share of Associate	0.67	--	--	--	--
Consolidated Profit	0.05	343.12	46.71	153.00	9.24

	Photon Cap Advisor	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Shareholder's Funds	7.73	2,005.34	16,683.10	9,168.52	21.96
Minority Interest	0.00	--	40.88	--	-11.97
Non-Current Liabilities	0.00	12.82	2,221.23	1,428.49	2.99
Current Liabilities	0.04	962.60	1.76	137.37	22.05
Total Liabilities	7.63	2,984.84	18,946.98	10,734.37	35.18

	Photon Cap Advisor	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Non-Current Assets	1.18	1,730.50	18,748.62	10,605.05	1.61
Current Assets	3.46	1,250.27	198.36	129.32	33.41
Total Assets	7.63	2,984.84	18,946.98	10,734.37	35.18
Contingent Liabilities	--	1,529.63	17.98	--	36.99

	Photon Cap Advisor	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Cash From Operating Activities	-0.47	563.34	61.71	94.10	18.26
Cash Flow from Investing Activities	0.72	-502.32	-75.37	-95.00	-1.88
Cash from Financing Activities	-0.03	-21.87	-0.03	-0.50	-16.08
Net Cash Inflow / Outflow	0.22	39.15	-13.68	-1.40	0.31

	Photon Cap Advisor	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
ROCE (%)	-5.54	24.80	0.44	1.98	56.54
ROE (%)	0.58	18.61	0.31	1.47	55.69
ROA (%)	-7.78	13.12	0.27	1.31	34.76
EBIT Margin (%)	-179.62	34.53	51.05	98.11	29.37
Net Margin (%)	-297.16	22.35	36.70	71.71	24.33
Cash Profit Margin (%)	0.00	26.65	36.74	72.98	25.01

	Photon Cap Advisor	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Revenue Growth (%)	-16.60	11.98	41.66	-10.26	-25.50
EBIT Growth (%)	-71.49	28.23	-14.31	-10.89	227.52
Net Profit Growth (%)	74.70	24.57	-18.29	-12.94	208.25
EPS Growth (%)	101.87	24.57	-16.99	-12.94	191.22
Book Value Growth (%)	-8.58	19.07	32.35	-21.53	66.43

	Photon Cap Advisor	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Price / Earnings	1,473.45	0.00	66.63	17.34	48.50
Price / Book Value	13.21	0.00	0.19	0.29	40.80
Dividend Yield (%)	0.00	--	0.00	0.02	0.00
EV/EBITDA	-319.82	-0.68	48.09	12.79	76.69
Market Cap (₹ Cr)	--	0.00	3,112.75	2,652.46	896.00

	Photon Cap Advisor	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Debt to Equity	0.00	0.00	0.00	0.00	0.15
Short term debt to equity ratio	--	--	--	--	0.15
Current Ratio	93.51	1.30	112.51	0.94	1.52
Quick Ratio	93.51	1.30	93.09	0.94	0.52
Interest Coverage	-189.50	113.78	2,356.20	--	34.98

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.