Photon Cap Advisor Peer Comparison

BSE: 509084

₹575.95

₹11.25 (1.99%)

As on 03-Nov-2026IST

Market cap

₹157 Cr

Revenue (TTM)

₹2 Cr

P/E Ratio

136.1

P/B Ratio

7.1

Div. Yield

0 %

Edit

	Photon Cap Advisor	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Market cap (₹ Cr)	157	14,613	2,476	2,000	1,475
Revenue (₹ Cr)	2	1,880	98	193	44
Net Profit (₹ Cr)	1.15	403.55	56.60	155.78	4.63
Net Margin (%)	50.68	19.94	57.48	80.24	10.45
RoE (%)	6.63	16.40	0.35	1.70	17.49
Price to Earnings	136.14	36.52	44.70	12.84	325.47
Price-To-Book	7.08	5.82	0.16	0.21	52.99

Income Statement (₹ Cr)

	Photon Cap Advisor	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Operating Income	1.44	1,529.96	101.15	133.97	46.20
Other Income	0.29	145.12	0.03	1.41	0.16
Total Income	1.73	1,675.07	101.17	135.38	46.36
Interest Expense	0.00	6.70	0.40	--	0.25
PBT & Exceptional Items	1.08	509.86	75.22	127.94	9.56
Operating Expenses	0.62	1,110.48	25.53	6.14	36.00
Exceptional Income/Expenses	0.00	--	-0.01	--	--
Profit before Tax	1.08	505.55	76.16	127.94	9.56
Taxes	0.19	125.53	19.47	19.42	3.97
Profit after Tax	0.89	380.01	56.69	108.52	5.59
Minority Interest	0.00	9.59	46.41	--	-0.37
Share of Associate	0.67	--	--	--	--
Consolidated Profit	0.89	379.74	54.51	108.52	5.39

	Photon Cap Advisor	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Shareholder's Funds	27.69	2,369.97	15,173.05	8,673.45	27.27
Minority Interest	0.00	9.59	46.41	--	-0.37
Non-Current Liabilities	-1.07	34.37	1,956.09	1,325.46	1.10
Current Liabilities	0.11	1,405.56	8.93	0.59	29.78
Total Liabilities	27.80	3,819.49	17,184.47	9,999.50	57.98

	Photon Cap Advisor	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Non-Current Assets	0.02	1,936.48	16,936.43	9,997.16	2.25
Current Assets	26.71	1,883.01	248.04	2.34	55.53
Total Assets	27.80	3,819.49	17,184.47	9,999.50	57.98
Contingent Liabilities	--	1,533.76	17.98	--	37.19

	Photon Cap Advisor	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Cash From Operating Activities	-0.61	713.49	49.05	69.65	-24.76
Cash Flow from Investing Activities	-18.87	-619.06	-49.31	-69.16	-1.12
Cash from Financing Activities	19.57	-17.56	2.51	-0.50	30.20
Net Cash Inflow / Outflow	0.09	76.86	2.25	-0.01	4.32

	Photon Cap Advisor	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
ROCE (%)	6.21	23.42	0.48	1.43	26.19
ROE (%)	6.09	17.38	0.36	1.22	22.73
ROA (%)	5.41	11.18	0.31	1.05	12.06
EBIT Margin (%)	77.10	36.90	74.78	96.47	22.42
Net Margin (%)	51.48	22.69	56.03	80.16	12.07
Cash Profit Margin (%)	63.57	27.98	56.07	81.97	13.29

	Photon Cap Advisor	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Revenue Growth (%)	-16.60	7.73	-19.23	-36.55	15.86
EBIT Growth (%)	583.16	15.11	18.31	-37.61	-11.56
Net Profit Growth (%)	275.51	10.75	23.27	-29.07	-42.85
EPS Growth (%)	197.65	10.67	16.69	-29.07	-41.66
Book Value Growth (%)	204.29	18.15	-9.05	-5.40	24.17

	Photon Cap Advisor	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Price / Earnings	38.66	41.67	44.35	16.21	216.21
Price / Book Value	1.56	6.68	0.16	0.20	42.73
Dividend Yield (%)	0.00	0.51	0.00	0.03	0.07
EV/EBITDA	12.88	27.13	31.69	13.59	114.14
Market Cap (₹ Cr)	34.36	15,822.97	2,417.82	1,758.57	1,165.26

	Photon Cap Advisor	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Debt to Equity	0.00	0.00	0.00	0.00	0.82
Short term debt to equity ratio	--	--	0.00	--	0.77
Current Ratio	240.59	1.34	27.79	3.97	1.86
Quick Ratio	240.59	1.34	23.95	3.97	0.71
Interest Coverage	471.17	76.50	193.37	--	38.69

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.