The Phosphate Peer Comparison

BSE: 542123

₹136.10

₹0.00 (0.00%)

As on 19-Oct-2026IST

Market cap

₹49 Cr

Revenue (TTM)

₹151 Cr

P/E Ratio

11.7

P/B Ratio

0.5

Div. Yield

1.5 %

Edit

	The Phosphate	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
Market cap (₹ Cr)	49	15,339	15,007	8,035	5,897
Revenue (₹ Cr)	151	20,123	23,447	8,410	12,344
Net Profit (₹ Cr)	4.19	1,860.39	1,072.18	1,029.00	683.85
Net Margin (%)	2.76	9.19	4.55	11.61	5.42
RoE (%)	4.70	19.05	16.44	11.68	5.60
Price to Earnings	11.72	7.96	14.00	7.75	8.51
Price-To-Book	0.53	1.40	2.09	0.85	0.47

Income Statement (₹ Cr)

	The Phosphate	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
Operating Revenue	127.36	16,646.20	16,958.65	7,892.45	9,533.96
Total Income	127.61	16,868.98	17,109.31	8,393.93	9,848.64
Total Expenditure	118.85	14,170.40	15,410.25	7,277.76	8,902.05
EBITDA	8.51	2,475.80	1,548.40	614.69	631.91
Depreciation	0.98	330.15	344.29	302.83	192.02
EBIT	7.54	2,145.65	1,204.11	311.86	439.89
Interest	3.01	48.42	443.18	22.95	10.09
Other Income	0.24	222.78	150.66	501.48	314.68
Exceptional Items	--	--	--	--	--
Profit before Tax	4.78	2,451.71	910.88	790.39	756.27
Provision for Tax	1.31	802.32	248.74	204.87	165.11
Profit after Tax	3.46	1,649.39	662.14	585.52	591.16

	The Phosphate	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
Shareholder's Funds	87.87	8,728.02	5,875.02	8,575.64	12,138.48
Minority Interest	--	-16.03	--	--	10.85
Non-Current Liabilities	9.49	2,007.93	1,247.44	1,280.13	917.66
Current Liabilities	27.11	1,174.13	7,145.99	1,147.47	1,302.02
Total Liabilities	126.50	11,894.05	14,268.45	11,003.24	14,369.01

	The Phosphate	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
Non-Current Assets	78.97	8,271.99	5,973.78	5,644.08	8,718.75
Current Assets	45.50	3,621.54	8,294.67	5,359.16	5,650.26
Total Assets	126.50	11,894.05	14,268.45	11,003.24	14,369.01
Total Debt*	19.91	82.33	5,063.43	99.16	0.00
Net Current Assets	18.39	2,447.41	1,148.68	4,211.69	4,348.24
Contingent Liabilities	--	221.98	253.68	360.71	805.89

	The Phosphate	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
Cash From Operating Activities	-5.00	1,393.90	1,647.87	605.18	83.48
Cash Flow from Investing Activities	2.25	739.07	-694.38	-465.84	-171.65
Cash from Financing Activities	-2.79	-2,135.26	-389.14	-261.95	-158.67
Net Cash Inflow / Outflow	-5.53	-2.29	564.36	-122.61	-246.84

	The Phosphate	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
ROCE (%)	7.32	27.88	14.64	9.58	6.16
ROE (%)	4.01	20.62	17.14	6.94	4.75
ROA (%)	2.84	13.75	5.53	5.40	4.02
EBIT Margin (%)	6.88	16.21	10.02	14.14	9.93
Net Margin (%)	2.71	9.78	3.87	6.98	6.00
Cash Profit Margin (%)	3.20	11.89	5.85	10.71	8.21

	The Phosphate	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
Revenue Growth (%)	10.79	-7.35	46.51	-0.47	4.14
EBIT Growth (%)	15.33	17.29	137.01	14.93	6.35
Net Profit Growth (%)	71.25	29.29	562.74	20.78	4.86
EPS Growth (%)	71.25	29.29	562.40	20.26	4.78
Book Value Growth (%)	3.88	20.00	16.91	3.21	-4.62

	The Phosphate	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
Price / Earnings	16.10	15.20	12.72	12.20	11.95
Price / Book Value	0.63	2.87	2.02	0.85	0.58
Dividend Yield (%)	0.00	1.60	0.97	3.63	2.82
EV/EBITDA	8.49	9.23	7.33	4.56	5.45
Market Cap (₹ Cr)	55.73	25,064.18	8,419.97	7,294.20	7,065.62

	The Phosphate	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
Debt to Equity	0.23	0.01	1.22	0.01	0.00
Short term debt to equity ratio	0.09	--	0.65	0.01	0.00
Current Ratio	1.68	3.08	1.16	4.67	4.34
Quick Ratio	0.68	1.55	0.80	3.57	3.20
Interest Coverage	2.59	51.63	3.06	35.44	75.95

	The Phosphate	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
Debtors to sales (%)	5.74	2.21	18.09	5.35	5.63
Asset Turnover	1.14	1.39	1.44	0.77	0.65
Receivable days	17.37	6.13	61.44	23.09	20.04
Inventory Days	58.35	33.51	46.57	52.31	53.29
Payable days	49.09	27.90	38.39	40.98	44.12
Cash Conversion Cycle	26.63	11.75	69.62	34.41	29.20

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.