The Phosphate Peer Comparison

BSE: 542123

₹137.20

₹-5.30 (-3.72%)

As on 11-Nov-2026IST

Market cap

₹49 Cr

Revenue (TTM)

₹151 Cr

P/E Ratio

11.8

P/B Ratio

0.5

Div. Yield

1.5 %

Edit

	The Phosphate	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Rashtriya Chem
Market cap (₹ Cr)	49	15,517	14,944	7,006	5,958
Revenue (₹ Cr)	151	20,710	23,939	9,215	18,695
Net Profit (₹ Cr)	4.19	1,893.61	851.26	1,037.00	449.98
Net Margin (%)	2.76	9.09	3.54	10.73	2.38
RoE (%)	4.70	17.56	12.43	11.41	8.29
Price to Earnings	11.81	8.12	17.56	6.66	13.34
Price-To-Book	0.53	1.37	2.09	0.75	1.15

Income Statement (₹ Cr)

	The Phosphate	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Rashtriya Chem
Operating Revenue	145.63	20,793.66	21,826.34	7,773.25	18,480.17
Total Income	146.57	20,921.74	21,989.75	8,272.84	18,796.04
Total Expenditure	136.02	18,116.40	19,690.90	6,895.47	17,642.34
EBITDA	9.62	2,677.26	2,135.44	877.78	837.83
Depreciation	0.73	348.97	403.20	306.72	291.71
EBIT	8.88	2,328.29	1,732.24	571.06	546.12
Interest	3.54	6.81	527.78	5.81	295.33
Other Income	0.94	128.08	163.41	499.59	315.87
Exceptional Items	--	--	-39.42	--	45.10
Profit before Tax	6.28	2,578.37	1,327.96	1,064.84	609.40
Provision for Tax	1.76	625.10	331.60	267.36	181.95
Profit after Tax	4.52	1,953.27	996.36	797.48	427.45

	The Phosphate	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Rashtriya Chem
Shareholder's Funds	92.18	10,407.95	6,782.71	9,115.20	5,121.20
Minority Interest	--	-18.06	--	--	--
Non-Current Liabilities	9.51	2,216.01	1,247.67	1,203.11	2,373.39
Current Liabilities	48.84	2,555.30	9,905.58	1,040.85	9,206.29
Total Liabilities	152.68	15,161.20	17,935.96	11,359.16	16,700.88

	The Phosphate	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Rashtriya Chem
Non-Current Assets	78.24	9,199.06	6,572.17	5,207.86	5,974.50
Current Assets	72.30	5,961.25	11,363.79	6,151.30	10,726.38
Total Assets	152.68	15,161.20	17,935.96	11,359.16	16,700.88
Total Debt*	23.70	1,054.41	6,872.32	0.00	4,113.43
Net Current Assets	23.45	3,405.95	1,458.21	5,110.45	1,520.09
Contingent Liabilities	--	226.32	160.20	359.29	436.76

	The Phosphate	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Rashtriya Chem
Cash From Operating Activities	14.82	137.77	-1,011.87	654.07	-471.22
Cash Flow from Investing Activities	-6.54	-481.85	-557.49	-230.38	-1,299.47
Cash from Financing Activities	0.70	543.31	998.30	-268.90	907.55
Net Cash Inflow / Outflow	8.98	199.23	-571.06	154.79	-863.14

	The Phosphate	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Rashtriya Chem
ROCE (%)	8.78	25.50	15.09	12.04	10.81
ROE (%)	5.02	20.41	18.21	9.02	8.66
ROA (%)	3.29	14.44	6.19	7.13	3.06
EBIT Margin (%)	7.25	13.49	10.53	17.72	6.24
Net Margin (%)	3.08	9.34	4.53	9.64	2.27
Cash Profit Margin (%)	3.49	11.07	6.35	13.54	3.89

	The Phosphate	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Rashtriya Chem
Revenue Growth (%)	14.35	24.92	28.70	-1.51	9.13
EBIT Growth (%)	21.36	3.96	35.30	23.40	36.50
Net Profit Growth (%)	30.61	18.42	50.48	36.20	76.30
EPS Growth (%)	30.61	18.42	18.16	35.27	76.30
Book Value Growth (%)	4.91	19.25	62.89	6.29	7.92

	The Phosphate	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Rashtriya Chem
Price / Earnings	11.01	8.74	11.18	6.65	13.78
Price / Book Value	0.54	1.64	1.64	0.59	1.15
Dividend Yield (%)	1.45	2.58	1.40	5.74	2.19
EV/EBITDA	6.04	6.27	7.66	3.10	8.54
Market Cap (₹ Cr)	49.76	17,081.99	11,133.62	5,377.53	5,889.63

	The Phosphate	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Rashtriya Chem
Debt to Equity	0.26	0.10	1.01	0.00	0.80
Short term debt to equity ratio	0.14	0.09	0.83	0.01	0.42
Current Ratio	1.48	2.33	1.15	5.91	1.17
Quick Ratio	0.83	1.44	0.68	4.93	0.99
Interest Coverage	2.78	379.62	3.52	184.28	3.06

	The Phosphate	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Rashtriya Chem
Debtors to sales (%)	7.67	9.98	21.95	8.24	25.38
Asset Turnover	1.10	1.54	1.37	0.73	1.32
Receivable days	22.38	21.44	65.07	23.80	76.94
Inventory Days	71.07	35.83	59.48	50.94	31.43
Payable days	59.01	21.51	60.94	42.65	50.61
Cash Conversion Cycle	34.44	35.76	63.61	32.10	57.76

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.