Phoenix Intl Peer Comparison
NSE: PHOENXINTL | BSE: 526481
₹31.51
As on 29-Oct-2026 14:26IST
Market cap
₹55 Cr
Revenue (TTM)
₹29 Cr
P/E Ratio
19.9
P/B Ratio
0.6
Div. Yield
0 %
| Phoenix Intl | Metro Brands | Bata India | Relaxo Footwears | Campus Activewear | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
55 | 22,245 | 8,462 | 6,927 | 5,826 |
Revenue (₹ Cr) |
29 | 3,035 | 3,553 | 2,753 | 1,816 |
Net Profit (₹ Cr) |
2.76 | 419.32 | 146.19 | 185.31 | 154.03 |
Net Margin (%) |
9.44 | 13.39 | 4.02 | 6.62 | 8.37 |
RoE (%) |
0.78 | 20.30 | 11.17 | 8.59 | 18.12 |
Price to Earnings |
19.87 | 53.66 | 57.88 | 37.38 | 37.83 |
Price-To-Book |
0.58 | 10.64 | 5.10 | 3.06 | 6.29 |
Income Statement (₹ Cr)
| Phoenix Intl | Metro Brands | Bata India | Relaxo Footwears | Campus Activewear | |
|---|---|---|---|---|---|
|
Operating Revenue
|
28.97 | 3,034.88 | 3,552.59 | 2,752.72 | 1,816.05 |
|
Total Income
|
29.27 | 3,131.59 | 3,632.84 | 2,800.56 | 1,840.79 |
|
Total Expenditure
|
14.92 | 2,120.00 | 2,840.90 | 2,369.96 | 1,518.76 |
|
EBITDA
|
14.06 | 914.88 | 711.69 | 382.76 | 297.29 |
|
Depreciation
|
3.61 | 336.65 | 417.37 | 157.76 | 90.79 |
|
EBIT
|
10.45 | 578.23 | 294.32 | 225.00 | 206.50 |
|
Interest
|
5.09 | 117.44 | 132.45 | 22.21 | 24.16 |
|
Other Income
|
0.30 | 96.71 | 80.26 | 47.84 | 24.74 |
|
Exceptional Items
|
0.00 | 0.00 | -44.25 | 0.00 | 0.00 |
|
Profit before Tax
|
5.65 | 557.50 | 197.87 | 250.63 | 207.08 |
|
Provision for Tax
|
2.89 | 138.18 | 51.68 | 65.32 | 53.05 |
|
Profit after Tax
|
2.76 | 419.32 | 146.19 | 185.31 | 154.03 |
Liabilities (₹ Cr)
| Phoenix Intl | Metro Brands | Bata India | Relaxo Footwears | Campus Activewear | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
354.59 | 2,091.41 | 1,595.60 | 2,206.36 | 906.25 |
|
Minority Interest
|
0.00 | -6.12 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
44.61 | 1,369.29 | 1,222.91 | 229.95 | 189.46 |
|
Current Liabilities
|
39.40 | 654.16 | 959.94 | 512.63 | 371.48 |
|
Total Liabilities
|
438.60 | 4,015.30 | 3,844.03 | 2,948.94 | 1,519.42 |
Assets (₹ Cr)
| Phoenix Intl | Metro Brands | Bata India | Relaxo Footwears | Campus Activewear | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
269.61 | 695.47 | 682.76 | 1,319.34 | 319.94 |
|
Current Assets
|
46.30 | 1,936.68 | 1,651.82 | 1,193.52 | 879.34 |
|
Total Assets
|
438.60 | 4,015.30 | 3,844.03 | 2,948.94 | 1,519.42 |
|
Total Debt*
|
51.11 | 0.00 | 0.00 | 0.00 | 36.28 |
|
Net Current Assets
|
6.89 | 1,282.52 | 691.88 | 680.89 | 507.86 |
|
Contingent Liabilities
|
-- | 5.05 | 19.01 | 183.08 | 3.14 |
Cashflow (₹ Cr)
| Phoenix Intl | Metro Brands | Bata India | Relaxo Footwears | Campus Activewear | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
19.43 | 473.79 | 594.88 | 348.25 | 134.77 |
|
Cash Flow from Investing Activities
|
-0.10 | -99.99 | -257.30 | -206.52 | -54.73 |
|
Cash from Financing Activities
|
-19.47 | -436.07 | -531.22 | -146.43 | -93.52 |
|
Net Cash Inflow / Outflow
|
-0.14 | -62.27 | -193.65 | -4.70 | -13.48 |
Ratios
Profitability Ratios
| Phoenix Intl | Metro Brands | Bata India | Relaxo Footwears | Campus Activewear | |
|---|---|---|---|---|---|
|
ROCE (%)
|
7.19 | 35.77 | 20.77 | 12.34 | 26.65 |
|
ROE (%)
|
0.78 | 20.30 | 11.17 | 8.59 | 18.12 |
|
ROA (%)
|
0.63 | 10.57 | 3.85 | 6.49 | 11.11 |
|
EBIT Margin (%)
|
36.06 | 19.05 | 8.28 | 8.17 | 11.37 |
|
Net Margin (%)
|
9.44 | 13.39 | 4.02 | 6.62 | 8.37 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Phoenix Intl | Metro Brands | Bata India | Relaxo Footwears | Campus Activewear | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
19.75 | 15.60 | 1.91 | 2.11 | 13.71 |
|
EBIT Growth (%)
|
4.87 | 14.72 | -18.14 | 0.64 | 27.71 |
|
Net Profit Growth (%)
|
52.45 | 17.73 | -29.92 | 5.98 | 30.53 |
|
EPS Growth (%)
|
52.45 | 16.46 | -20.88 | 5.98 | 30.46 |
|
Book Value Growth (%)
|
5.63 | 16.64 | 1.31 | 5.17 | 19.45 |
Valuation Ratios
| Phoenix Intl | Metro Brands | Bata India | Relaxo Footwears | Campus Activewear | |
|---|---|---|---|---|---|
|
Price / Earnings
|
18.95 | 54.29 | 48.71 | 37.58 | 37.36 |
|
Price / Book Value
|
0.55 | 10.76 | 5.12 | 3.08 | 6.22 |
|
Dividend Yield (%)
|
0.00 | 0.73 | 1.36 | 1.25 | 0.80 |
|
EV/EBITDA
|
6.94 | 23.84 | 11.18 | 17.64 | 19.48 |
|
Market Cap (₹ Cr)
|
46.59 | 24,326.82 | 7,807.91 | 5,921.24 | 6,701.74 |
Solvency Ratios
| Phoenix Intl | Metro Brands | Bata India | Relaxo Footwears | Campus Activewear | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | -- | -- | 0.04 |
|
Current Ratio
|
1.17 | 2.96 | 1.72 | 2.33 | 2.37 |
|
Quick Ratio
|
1.09 | 1.50 | 0.98 | 1.24 | 1.16 |
|
Interest Coverage
|
2.11 | 5.75 | 2.49 | 12.28 | 9.57 |
Operating Efficiency Ratios
| Phoenix Intl | Metro Brands | Bata India | Relaxo Footwears | Campus Activewear | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
35.31 | 3.91 | 5.18 | 10.86 | 8.41 |
|
Asset Turnover
|
0.07 | 0.76 | 0.93 | 0.96 | 1.31 |
|
Receivable days
|
139.64 | 10.60 | 15.36 | 38.22 | 28.38 |
|
Inventory Days
|
46.08 | 82.82 | 79.03 | 69.71 | 78.25 |
|
Payable days
|
620.43 | 76.32 | 78.97 | 76.03 | 129.68 |
|
Cash Conversion Cycle
|
-434.71 | 17.09 | 15.41 | 31.90 | -23.06 |