Permanent Magnets Financials
NSE: PERMAGNET | BSE: 504132
₹872.00
As on 07-Sep-2026IST
Market cap
₹753 Cr
Revenue (TTM)
₹236 Cr
P/E Ratio
60.6
P/B Ratio
4.7
Div. Yield
0.3 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
235.92
|
226.24
|
205.05
|
201.48
|
--
|
--
|
|||||
|
Total Income
|
241.67
|
232.31
|
209.63
|
206.02
|
--
|
--
|
|||||
|
Total Expenditure
|
198.93
|
189.21
|
174.56
|
167.08
|
--
|
--
|
|||||
|
EBITDA
|
36.99
|
37.03
|
30.49
|
34.40
|
--
|
--
|
|||||
|
Depreciation
|
15.42
|
14.52
|
11.43
|
8.26
|
--
|
--
|
|||||
|
EBIT
|
21.57
|
22.51
|
19.06
|
26.14
|
--
|
--
|
|||||
|
Interest
|
5.85
|
4.44
|
2.87
|
2.42
|
--
|
--
|
|||||
|
Other Income
|
5.75
|
6.07
|
4.58
|
4.54
|
--
|
--
|
|||||
|
Exceptional Items
|
-1.75
|
-1.75
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
19.72
|
22.39
|
20.77
|
28.26
|
--
|
--
|
|||||
|
Provision for Tax
|
7.31
|
7.62
|
5.02
|
8.06
|
--
|
--
|
|||||
|
Profit after Tax
|
12.41
|
14.77
|
15.75
|
20.20
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
12.41
|
15.07
|
15.74
|
20.19
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
157.39
|
157.39
|
144.04
|
129.85
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
82.17
|
79.53
|
14.58
|
16.81
|
--
|
--
|
|||||
|
Current Liabilities
|
42.58
|
42.59
|
32.73
|
42.41
|
--
|
--
|
|||||
|
Total Liabilities
|
282.14
|
282.02
|
194.17
|
191.21
|
--
|
--
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
76.46
|
105.52
|
66.60
|
45.23
|
--
|
--
|
|||||
|
Current Assets
|
172.81
|
173.99
|
124.75
|
143.84
|
--
|
--
|
|||||
|
Total Assets
|
282.14
|
282.02
|
194.17
|
191.21
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
70.31
|
11.38
|
13.42
|
--
|
--
|
|||||
|
Net Current Assets
|
130.23
|
131.40
|
92.02
|
101.43
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
28.04
|
22.85
|
24.65
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
17.59
|
39.15
|
22.73
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-43.34
|
-29.07
|
-22.07
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
48.42
|
-9.49
|
2.79
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
22.67
|
0.59
|
3.45
|
--
|
--
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
15.26
|
17.52
|
18.30
|
23.48
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
14.43
|
34.06
|
31.60
|
33.09
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
187.46
|
183.01
|
167.49
|
150.99
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
0.25
|
2.20
|
2.00
|
1.80
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
20.45
|
45.52
|
26.43
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-7.85
|
10.99
|
-1.71
|
--
|
--
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
14.01
|
15.83
|
21.41
|
--
|
--
|
|||||
|
ROE (%)
|
8.52
|
9.80
|
11.50
|
15.56
|
--
|
--
|
|||||
|
ROA (%)
|
5.21
|
6.27
|
8.28
|
10.68
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
9.14
|
9.95
|
9.30
|
12.97
|
--
|
--
|
|||||
|
Net Margin (%)
|
5.14
|
6.36
|
7.51
|
9.80
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
12.95
|
13.26
|
14.13
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
15.49
|
10.33
|
1.77
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
3.35
|
18.10
|
-27.08
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
21.78
|
-6.22
|
-22.03
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
15.86
|
-4.26
|
-22.04
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
9.27
|
10.93
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
60.65
|
36.24
|
38.30
|
51.92
|
--
|
--
|
|||||
|
Price / Book Value
|
4.67
|
3.47
|
4.19
|
8.07
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
0.25
|
0.35
|
0.29
|
0.15
|
--
|
--
|
|||||
|
EV/EBITDA
|
18.05
|
13.11
|
16.96
|
26.23
|
--
|
--
|
|||||
|
Close Price (₹)
|
955.55
|
635.10
|
700.95
|
1,218.90
|
--
|
--
|
|||||
|
High Price (₹)
|
1,229.90
|
1,229.90
|
1,350.00
|
1,721.00
|
--
|
--
|
|||||
|
Low Price (₹)
|
618.60
|
618.60
|
600.00
|
835.60
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
752.62
|
546.19
|
602.83
|
1,048.26
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.42
|
0.45
|
0.08
|
0.10
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.00
|
0.01
|
0.01
|
--
|
--
|
|||||
|
Current Ratio
|
4.06
|
4.09
|
3.81
|
3.39
|
--
|
--
|
|||||
|
Quick Ratio
|
2.74
|
2.77
|
2.16
|
2.10
|
--
|
--
|
|||||
|
Interest Coverage
|
4.37
|
6.04
|
8.24
|
12.68
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
23.18
|
24.17
|
19.14
|
19.70
|
--
|
--
|
|||||
|
Asset Turnover
|
0.99
|
0.96
|
1.08
|
1.07
|
--
|
--
|
|||||
|
Receivable days
|
--
|
75.77
|
70.26
|
71.90
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
89.02
|
97.06
|
99.44
|
--
|
--
|
|||||
|
Payable days
|
--
|
78.88
|
82.60
|
92.07
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
85.90
|
84.72
|
79.27
|
--
|
--
|