Market cap
₹21 Cr
Revenue (TTM)
₹-3 Cr
P/E Ratio
--
P/B Ratio
2.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -150.48 | -177.86 | -595.01 |
| EBIT | -- | -- | -150.23 | 14.02 | 11.03 |
| Net Profit | 264.39 | -55.17 | -109.68 | -126.31 | 12.47 |
| EPS | 264.40 | -55.17 | -109.68 | -126.31 | 12.47 |
| Book Value | -- | -- | 2.10 | 22.05 | 11.08 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 1.05 | -14,640.94 | -- | -26.01 | 9.73 |
| Net Margin
| 28.09 | 1.00 | 2.62 | 19.02 | 18.00 |
| Return on equity
| 19.76 | 10.36 | -0.66 | 2.62 | 9.89 |
| Return on Capital
| 19.94 | 10.47 | -- | 2.66 | 9.97 |
| Return on Assets
| 18.94 | 9.93 | -0.69 | 2.55 | 9.47 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pentokey Organy
|
--
|
2.66
|
9.97
|
47.18
|
-3.09
|
|
Peer Median
|
--
|
3.84
|
5.02
|
9.20
|
--
|
ROE
-0.66
Lower than Peers by 2.19
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pentokey Organy
|
-0.66
|
2.62
|
9.89
|
46.76
|
-3.10
|
|
Peer Median
|
1.53
|
5.08
|
1.59
|
9.09
|
--
|
ROA
-0.69
Lower than Peers by 1.47
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pentokey Organy
|
-0.69
|
2.55
|
9.47
|
44.81
|
-3.04
|
|
Peer Median
|
0.78
|
2.19
|
1.46
|
2.77
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pentokey Organy
|
--
|
-26.01
|
9.73
|
19.43
|
--
|
|
Peer Median
|
-8.83
|
2.93
|
3.78
|
4.14
|
--
|
Net Margin
2.62
Higher than Peers by 0.49
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pentokey Organy
|
2.62
|
19.02
|
18.00
|
47.24
|
-64.91
|
|
Peer Median
|
2.12
|
1.96
|
3.27
|
13.99
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pentokey Organy
|
--
|
29.75
|
19.91
|
72.83
|
--
|
|
Peer Median
|
--
|
0.00
|
0.00
|
0.00
|
--
|
Revenue Growth
-150.48
Lower than Peers by 144.80
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pentokey Organy
|
-150.48
|
-81.21
|
0.71
|
--
|
-100.00
|
|
Peer Median
|
-5.67
|
50.75
|
56.32
|
1,43,500.00
|
--
|
EBIT Growth
--
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pentokey Organy
|
--
|
-150.23
|
-49.55
|
304.24
|
22.94
|
|
Peer Median
|
-59.94
|
75.04
|
59.55
|
-70.24
|
--
|
Net Profit Growth
-109.68
Lower than Peers by 138.75
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pentokey Organy
|
-109.68
|
-71.86
|
-72.52
|
2,042.20
|
32.05
|
|
Peer Median
|
29.07
|
39.96
|
-8.68
|
-48.33
|
--
|
EPS Growth
-109.68
Lower than Peers by 96.83
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pentokey Organy
|
-109.68
|
-71.86
|
-72.52
|
2,041.89
|
32.04
|
|
Peer Median
|
-12.85
|
-21.00
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pentokey Organy
|
--
|
2.10
|
10.55
|
61.07
|
-2.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.00
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pentokey Organy
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
0.63
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pentokey Organy
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
-31.58
Lower than Peers by 45.65
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pentokey Organy
|
-31.58
|
24.50
|
36.93
|
15.60
|
92.03
|
|
Peer Median
|
14.07
|
2.47
|
2.33
|
5.05
|
--
|
Quick Ratio
-30.28
Lower than Peers by 43.40
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pentokey Organy
|
-30.28
|
23.50
|
36.93
|
15.22
|
92.03
|
|
Peer Median
|
13.12
|
1.68
|
10.32
|
6.03
|
--
|
Interest Coverage
-65.00
Lower than Peers by 72.62
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pentokey Organy
|
-65.00
|
63.95
|
131.22
|
112.42
|
-816.50
|
|
Peer Median
|
7.62
|
2.66
|
2.65
|
2.05
|
--
|
Operating Efficiency
Debtors to sales
-39.13
Lower than Peers by 75.30
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pentokey Organy
|
-39.13
|
35.52
|
42.99
|
3.34
|
--
|
|
Peer Median
|
36.16
|
15.37
|
42.99
|
49.21
|
--
|
Asset Turnover
-0.31
Lower than Peers by 0.50
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pentokey Organy
|
-0.31
|
0.09
|
0.48
|
0.62
|
--
|
|
Peer Median
|
0.19
|
1.51
|
1.33
|
0.50
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pentokey Organy
|
--
|
482.34
|
84.51
|
12.17
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pentokey Organy
|
--
|
144.64
|
--
|
17.20
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pentokey Organy
|
--
|
44.32
|
23.30
|
24.62
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pentokey Organy
|
--
|
582.66
|
61.21
|
4.75
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
-323.04
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pentokey Organy
|
-323.04
|
80.86
|
40.26
|
8.19
|
--
|
|
Peer Median
|
--
|
65.30
|
159.13
|
107.97
|
--
|
Price / Book Value
2.15
Higher than Peers by 1.86
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pentokey Organy
|
2.15
|
2.10
|
3.79
|
3.11
|
2.18
|
|
Peer Median
|
0.29
|
2.35
|
3.26
|
2.54
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pentokey Organy
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-234.92
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pentokey Organy
|
-234.92
|
59.92
|
33.61
|
6.71
|
-43.91
|
|
Peer Median
|
--
|
53.35
|
29.43
|
2.43
|
--
|
Market Cap
21
Lower than Peers by 11
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pentokey Organy
|
21
|
20
|
35
|
26
|
--
|
|
Peer Median
|
32
|
30
|
20
|
13
|
--
|