Market cap
₹1 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-0.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
0.47
|
0.37
|
0.12
|
0.16
|
0.45
|
0.23
|
|||||
|
EBITDA
|
-0.47
|
-0.37
|
-0.12
|
-0.16
|
-0.45
|
-0.23
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.47
|
-0.37
|
-0.12
|
-0.16
|
-0.45
|
-0.23
|
|||||
|
Interest
|
0.08
|
0.06
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.54
|
-0.43
|
-0.12
|
-0.16
|
-0.45
|
-0.23
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.54
|
-0.43
|
-0.12
|
-0.16
|
-0.45
|
-0.23
|
Liabilities (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-1.45
|
-1.38
|
-0.95
|
-0.83
|
-0.68
|
-34.62
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.17
|
1.32
|
0.81
|
0.69
|
0.57
|
0.44
|
|||||
|
Current Liabilities
|
0.29
|
0.07
|
0.14
|
0.14
|
0.11
|
34.55
|
|||||
|
Total Liabilities
|
0.00
|
0.00
|
--
|
--
|
--
|
0.38
|
Assets (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
0.00
|
0.00
|
--
|
--
|
--
|
0.38
|
|||||
|
Total Assets
|
0.00
|
0.00
|
--
|
--
|
--
|
0.38
|
|||||
|
Total Debt*
|
--
|
1.32
|
0.81
|
0.69
|
0.57
|
0.44
|
|||||
|
Net Current Assets
|
-0.29
|
-0.06
|
-0.14
|
-0.14
|
-0.11
|
-34.18
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
0.73
|
Cashflow (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.51
|
-0.12
|
-0.13
|
-0.13
|
-0.08
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
0.08
|
|||||
|
Cash from Financing Activities
|
--
|
0.51
|
0.12
|
0.13
|
0.13
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.09
|
-0.07
|
-0.02
|
-0.03
|
-0.08
|
-0.04
|
|||||
|
Cash EPS (₹)
|
--
|
-0.07
|
-0.02
|
-0.03
|
-0.08
|
-0.04
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-0.24
|
-0.16
|
-0.14
|
-0.12
|
-5.90
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.09
|
-0.02
|
-0.02
|
-0.02
|
-0.01
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.09
|
-0.02
|
-0.02
|
-0.07
|
-0.01
|
Profitability Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-1,08,800.00
|
--
|
--
|
--
|
-240.04
|
-58.85
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
-216.90
|
24.16
|
65.61
|
-96.15
|
-68.01
|
|||||
|
Net Profit Growth (%)
|
-364.96
|
-264.52
|
24.16
|
65.61
|
-96.15
|
-68.01
|
|||||
|
EPS Growth (%)
|
-363.00
|
-264.52
|
24.16
|
65.61
|
-96.15
|
-68.01
|
|||||
|
Book Value Growth (%)
|
--
|
-45.24
|
-14.17
|
-22.97
|
98.04
|
-0.67
|
Valuation Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-0.84
|
--
|
--
|
--
|
-3.38
|
-0.05
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-5.23
|
-160.59
|
-504.62
|
-381.98
|
-6.32
|
-9.30
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
0.39
|
0.29
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
0.80
|
0.53
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
0.28
|
0.23
|
|||||
|
Market Cap (₹ Cr)
|
1.12
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-0.80
|
-0.95
|
-0.85
|
-0.83
|
-0.84
|
-0.01
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.00
|
0.02
|
--
|
--
|
--
|
0.01
|
|||||
|
Quick Ratio
|
0.00
|
0.02
|
--
|
--
|
--
|
0.01
|
|||||
|
Interest Coverage
|
-5.89
|
-6.65
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|