Patel Integrated Logistics Peer Comparison
NSE: PATINTLOG | BSE: 526381
₹12.54
As on 08-Nov-2026IST
Market cap
₹81 Cr
Revenue (TTM)
₹409 Cr
P/E Ratio
7.8
P/B Ratio
0.7
Div. Yield
1.6 %
| Patel Integrated Logistics | Transport | Mahindra Logistics | Gateway Distriparks | Allcargo Logistics | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
81 | 6,528 | 4,357 | 2,415 | 1,505 |
Revenue (₹ Cr) |
409 | 5,209 | 7,788 | 2,223 | 2,131 |
Net Profit (₹ Cr) |
10.40 | 381.90 | 85.29 | 240.67 | 51.00 |
Net Margin (%) |
2.52 | 7.27 | 1.09 | 10.72 | 2.35 |
RoE (%) |
8.68 | 17.17 | 6.47 | 10.22 | 6.27 |
Price to Earnings |
7.84 | 14.20 | 58.04 | 10.27 | 28.95 |
Price-To-Book |
0.70 | 2.47 | 3.62 | 1.03 | 2.49 |
Income Statement (₹ Cr)
| Patel Integrated Logistics | Transport | Mahindra Logistics | Gateway Distriparks | Allcargo Logistics | |
|---|---|---|---|---|---|
|
Operating Revenue
|
405.92 | 5,209.10 | 7,787.75 | 2,223.49 | 2,131.00 |
|
Total Income
|
409.15 | 5,249.70 | 7,815.12 | 2,244.17 | 2,169.00 |
|
Total Expenditure
|
395.27 | 4,660.20 | 7,333.23 | 1,740.19 | 1,862.00 |
|
EBITDA
|
10.64 | 548.90 | 454.52 | 483.30 | 269.00 |
|
Depreciation
|
2.51 | 142.80 | 290.47 | 155.16 | 202.00 |
|
EBIT
|
8.13 | 406.10 | 164.05 | 328.14 | 67.00 |
|
Interest
|
0.29 | 25.80 | 60.09 | 55.38 | 61.00 |
|
Other Income
|
3.24 | 40.60 | 27.37 | 20.68 | 38.00 |
|
Exceptional Items
|
0.00 | 0.00 | -7.36 | -1.12 | 12.00 |
|
Profit before Tax
|
11.08 | 420.90 | 123.97 | 292.32 | 56.00 |
|
Provision for Tax
|
0.73 | 39.00 | 38.68 | 51.66 | 5.00 |
|
Profit after Tax
|
10.35 | 381.90 | 85.29 | 240.67 | 51.00 |
Liabilities (₹ Cr)
| Patel Integrated Logistics | Transport | Mahindra Logistics | Gateway Distriparks | Allcargo Logistics | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
115.54 | 2,790.30 | 1,204.90 | 2,337.39 | 606.00 |
|
Minority Interest
|
0.00 | -4.00 | -9.99 | -5.44 | 0.00 |
|
Non-Current Liabilities
|
6.21 | 313.00 | 537.16 | 509.57 | 502.00 |
|
Current Liabilities
|
41.30 | 782.10 | 1,667.87 | 427.46 | 650.00 |
|
Total Liabilities
|
-- | 3,481.86 | 3,105.01 | 3,502.14 | 1,841.00 |
Assets (₹ Cr)
| Patel Integrated Logistics | Transport | Mahindra Logistics | Gateway Distriparks | Allcargo Logistics | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
47.61 | 1,994.20 | 687.62 | 2,642.85 | 325.00 |
|
Current Assets
|
111.79 | 1,691.60 | 1,928.65 | 475.21 | 764.00 |
|
Total Assets
|
-- | 3,481.86 | 3,105.01 | 3,502.14 | 1,841.00 |
|
Total Debt*
|
-- | 218.69 | 43.66 | 292.06 | 102.00 |
|
Net Current Assets
|
70.48 | 909.50 | 260.78 | 47.75 | 114.00 |
|
Contingent Liabilities
|
-- | 166.39 | 284.37 | 6,653.46 | 74.00 |
Cashflow (₹ Cr)
| Patel Integrated Logistics | Transport | Mahindra Logistics | Gateway Distriparks | Allcargo Logistics | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | 444.39 | 253.61 | 469.05 | 315.00 |
|
Cash Flow from Investing Activities
|
-- | -367.07 | -316.16 | -125.68 | 56.00 |
|
Cash from Financing Activities
|
-- | -35.09 | 104.58 | -338.03 | -373.00 |
|
Net Cash Inflow / Outflow
|
-- | 42.23 | 42.03 | 5.34 | -2.00 |
Ratios
Profitability Ratios
| Patel Integrated Logistics | Transport | Mahindra Logistics | Gateway Distriparks | Allcargo Logistics | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | 20.52 | 10.40 | 13.27 | 8.70 |
|
ROE (%)
|
8.66 | 17.17 | 6.47 | 10.22 | 6.27 |
|
ROA (%)
|
6.19 | 10.91 | 2.60 | 6.82 | 2.45 |
|
EBIT Margin (%)
|
2.00 | 7.80 | 2.11 | 14.76 | 3.14 |
|
Net Margin (%)
|
2.53 | 7.27 | 1.09 | 10.72 | 2.35 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Patel Integrated Logistics | Transport | Mahindra Logistics | Gateway Distriparks | Allcargo Logistics | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
16.48 | 11.54 | 20.30 | 8.19 | 3.45 |
|
EBIT Growth (%)
|
26.33 | 10.08 | 177.91 | 7.56 | 9.05 |
|
Net Profit Growth (%)
|
30.05 | 8.90 | 381.86 | -38.77 | 1,600.00 |
|
EPS Growth (%)
|
32.33 | 5.71 | 264.04 | -11.46 | -71.53 |
|
Book Value Growth (%)
|
-- | 19.14 | 167.95 | 4.05 | 2.39 |
Valuation Ratios
| Patel Integrated Logistics | Transport | Mahindra Logistics | Gateway Distriparks | Allcargo Logistics | |
|---|---|---|---|---|---|
|
Price / Earnings
|
8.37 | 14.48 | 56.57 | 10.20 | 40.68 |
|
Price / Book Value
|
0.70 | 2.47 | 3.62 | 1.03 | 2.49 |
|
Dividend Yield (%)
|
1.58 | 1.15 | 0.57 | 6.72 | 0.00 |
|
EV/EBITDA
|
5.48 | 11.72 | 8.97 | 5.36 | 5.49 |
|
Market Cap (₹ Cr)
|
-- | 7,064.91 | 3,291.77 | 2,522.80 | 1,075.51 |
Solvency Ratios
| Patel Integrated Logistics | Transport | Mahindra Logistics | Gateway Distriparks | Allcargo Logistics | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.06 | 0.03 | 0.08 | 0.02 |
|
Short term debt to equity ratio
|
-- | 0.01 | 0.00 | 0.00 | 0.13 |
|
Current Ratio
|
2.71 | 2.16 | 1.16 | 1.11 | 1.18 |
|
Quick Ratio
|
2.71 | 2.15 | 1.16 | 1.07 | 1.18 |
|
Interest Coverage
|
38.94 | 17.31 | 3.06 | 6.28 | 1.92 |
Operating Efficiency Ratios
| Patel Integrated Logistics | Transport | Mahindra Logistics | Gateway Distriparks | Allcargo Logistics | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.17 | 16.15 | 9.40 | 14.22 | 21.30 |
|
Asset Turnover
|
2.43 | 1.49 | 2.37 | 0.63 | 1.02 |
|
Receivable days
|
-- | 57.10 | 33.40 | 43.10 | 71.19 |
|
Inventory Days
|
-- | 0.79 | 0.00 | 2.26 | 0.00 |
|
Payable days
|
-- | -- | -- | 323.43 | -- |
|
Cash Conversion Cycle
|
-- | -- | -- | -278.08 | -- |