Patel Integrated Logistics Peer Comparison

NSE: PATINTLOG | BSE: 526381

₹13.59

₹-0.42 (-3.00%)

As on 25-Sep-2026IST

Market cap

₹88 Cr

Revenue (TTM)

₹393 Cr

P/E Ratio

8.4

P/B Ratio

0.8

Div. Yield

2.9 %

Edit

	Patel Integrated Logistics	Transport	Tvs Supply Chain	Mahindra Logistics	Sindhu Trade Links
Market cap (₹ Cr)	88	6,805	5,751	4,173	3,673
Revenue (₹ Cr)	393	5,026	11,746	7,378	488
Net Profit (₹ Cr)	10.47	377.00	63.12	48.04	-1.30
Net Margin (%)	2.64	7.44	0.53	0.65	-0.24
RoE (%)	8.52	18.42	3.78	3.48	4.26
Price to Earnings	8.36	14.90	88.81	108.44	47.46
Price-To-Book	0.76	2.58	2.83	3.48	1.85

Income Statement (₹ Cr)

	Patel Integrated Logistics	Transport	Tvs Supply Chain	Mahindra Logistics	Sindhu Trade Links
Operating Revenue	342.69	4,491.78	9,995.72	6,104.83	1,731.10
Total Income	357.61	4,538.49	10,054.11	6,125.23	2,296.04
Total Expenditure	346.16	4,030.69	9,322.81	5,825.36	1,959.56
EBITDA	-3.47	461.09	672.91	279.47	-228.45
Depreciation	2.61	117.83	543.56	226.32	55.00
EBIT	-6.08	343.26	129.35	53.15	-283.45
Interest	1.18	20.16	163.53	81.21	121.09
Other Income	14.92	46.71	58.39	20.40	564.94
Exceptional Items	--	-2.39	-26.41	3.82	--
Profit before Tax	7.67	459.40	29.36	-7.67	166.33
Provision for Tax	0.07	43.39	39.00	22.33	44.74
Profit after Tax	7.60	416.01	-9.64	-30.00	121.59

	Patel Integrated Logistics	Transport	Tvs Supply Chain	Mahindra Logistics	Sindhu Trade Links
Shareholder's Funds	121.66	2,154.75	1,801.77	437.88	1,607.83
Minority Interest	--	36.31	33.77	16.35	538.66
Non-Current Liabilities	5.98	223.79	846.18	708.35	371.12
Current Liabilities	40.47	519.19	2,919.70	1,372.02	212.10
Total Liabilities	168.12	2,934.04	5,725.61	2,578.80	2,729.71

	Patel Integrated Logistics	Transport	Tvs Supply Chain	Mahindra Logistics	Sindhu Trade Links
Non-Current Assets	52.72	1,520.25	2,435.89	1,136.87	2,025.05
Current Assets	115.39	1,412.78	3,165.53	1,397.73	704.66
Total Assets	168.12	2,934.04	5,725.61	2,578.80	2,729.71
Total Debt*	13.07	155.25	859.44	424.18	371.07
Net Current Assets	74.92	893.59	245.83	25.71	492.56
Contingent Liabilities	9.89	119.36	106.95	210.41	638.01

	Patel Integrated Logistics	Transport	Tvs Supply Chain	Mahindra Logistics	Sindhu Trade Links
Cash From Operating Activities	0.88	359.19	671.97	343.17	-50.98
Cash Flow from Investing Activities	0.55	-99.29	-146.83	-154.75	473.28
Cash from Financing Activities	-4.79	-291.96	-494.87	-147.72	-407.53
Net Cash Inflow / Outflow	-3.36	-32.06	30.27	40.70	14.77

	Patel Integrated Logistics	Transport	Tvs Supply Chain	Mahindra Logistics	Sindhu Trade Links
ROCE (%)	6.36	21.48	7.32	8.69	12.80
ROE (%)	6.31	20.13	-0.54	-6.51	7.84
ROA (%)	4.22	15.31	-0.17	-1.21	3.29
EBIT Margin (%)	3.34	11.31	7.32	4.91	19.44
Net Margin (%)	2.13	9.17	-0.10	-0.49	5.30
Cash Profit Margin (%)	2.98	11.88	5.34	3.15	10.20

	Patel Integrated Logistics	Transport	Tvs Supply Chain	Mahindra Logistics	Sindhu Trade Links
Revenue Growth (%)	17.95	11.62	8.65	10.88	2.72
EBIT Growth (%)	3.49	11.28	-2.86	21.43	13.33
Net Profit Growth (%)	37.22	17.36	83.30	43.49	71.82
EPS Growth (%)	29.67	19.30	86.60	34.59	-54.88
Book Value Growth (%)	1.96	7.52	0.09	-10.12	7.49

	Patel Integrated Logistics	Transport	Tvs Supply Chain	Mahindra Logistics	Sindhu Trade Links
Price / Earnings	12.22	20.28	0.00	0.00	96.51
Price / Book Value	0.76	3.90	3.00	4.32	1.54
Dividend Yield (%)	2.25	0.73	0.00	0.96	0.00
EV/EBITDA	6.76	16.61	7.63	7.45	8.40
Market Cap (₹ Cr)	92.90	8,361.89	5,333.72	1,885.78	2,476.34

	Patel Integrated Logistics	Transport	Tvs Supply Chain	Mahindra Logistics	Sindhu Trade Links
Debt to Equity	0.11	0.07	0.48	0.97	0.23
Short term debt to equity ratio	0.10	0.01	0.47	0.00	0.02
Current Ratio	2.85	2.72	1.08	1.02	3.32
Quick Ratio	2.85	2.71	0.95	1.02	3.28
Interest Coverage	7.52	23.79	1.18	0.91	2.37

	Patel Integrated Logistics	Transport	Tvs Supply Chain	Mahindra Logistics	Sindhu Trade Links
Debtors to sales (%)	19.69	16.07	14.41	10.24	19.93
Asset Turnover	1.90	1.65	1.77	2.51	0.47
Receivable days	84.28	53.74	51.91	38.85	73.05
Inventory Days	0.00	0.69	14.01	0.00	8.70
Payable days	--	--	288.85	0.00	419.38
Cash Conversion Cycle	--	--	-222.93	43.93	-337.63

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.