Market cap
₹7 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
60
P/B Ratio
-12.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.54
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.02
|
0.00
|
0.07
|
--
|
0.01
|
0.00
|
|||||
|
Total Income
|
0.56
|
0.00
|
0.07
|
--
|
0.01
|
0.00
|
|||||
|
Interest Expense
|
0.12
|
0.08
|
0.03
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.32
|
0.28
|
0.15
|
0.13
|
0.00
|
0.28
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.12
|
-0.35
|
-0.12
|
-0.13
|
0.01
|
-0.28
|
|||||
|
Taxes
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
0.12
|
-0.35
|
-0.12
|
-0.13
|
0.01
|
-0.28
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.12
|
-0.35
|
-0.12
|
-0.13
|
0.01
|
-0.28
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-0.89
|
-0.60
|
-0.24
|
-0.13
|
0.00
|
0.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.85
|
0.60
|
0.22
|
0.06
|
--
|
--
|
|||||
|
Current Liabilities
|
0.16
|
0.05
|
0.11
|
0.08
|
0.00
|
0.01
|
|||||
|
Total Liabilities
|
0.12
|
0.05
|
0.08
|
0.01
|
0.01
|
0.01
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.30
|
-0.13
|
0.00
|
--
|
-0.49
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
0.00
|
--
|
--
|
0.85
|
|||||
|
Cash from Financing Activities
|
--
|
0.30
|
0.13
|
0.00
|
0.00
|
-0.39
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
-0.03
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.24
|
-0.75
|
-0.25
|
-0.28
|
0.01
|
-0.59
|
|||||
|
Cash EPS (₹)
|
0.24
|
-0.75
|
-0.24
|
-0.28
|
0.01
|
-0.59
|
|||||
|
Adjusted Book Value (₹)
|
-1.18
|
-1.27
|
-0.52
|
-0.27
|
0.01
|
0.00
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.64
|
-0.27
|
0.00
|
--
|
-1.04
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.81
|
-0.33
|
0.00
|
0.00
|
-1.04
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-3,436.27
|
--
|
--
|
431.26
|
-83.21
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
391.17
|
-201.93
|
|||||
|
ROA (%)
|
134.50
|
-536.72
|
-260.44
|
-1,894.02
|
85.00
|
-60.78
|
|||||
|
EBIT Margin (%)
|
40.82
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
20.72
|
-46,926.13
|
-177.23
|
--
|
50.99
|
-7,767.15
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
329.17
|
-80.31
|
-15.22
|
-2,757.51
|
98.34
|
-2,737.23
|
|||||
|
Net Profit Growth (%)
|
609.76
|
-205.44
|
13.45
|
-2,560.41
|
101.95
|
-2,574.08
|
|||||
|
EPS Growth (%)
|
164.62
|
-205.38
|
13.45
|
-2,563.48
|
101.95
|
-2,569.23
|
|||||
|
Book Value Growth (%)
|
--
|
-144.08
|
-89.29
|
-3,256.05
|
409.23
|
-100.48
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
59.96
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-12.44
|
-13.68
|
--
|
--
|
--
|
-334.11
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
32.78
|
-31.95
|
-56.36
|
-35.96
|
787.81
|
-1.59
|
|||||
|
Close Price (₹)
|
10.98
|
17.35
|
--
|
--
|
--
|
0.94
|
|||||
|
High Price (₹)
|
29.70
|
44.28
|
--
|
--
|
--
|
0.96
|
|||||
|
Low Price (₹)
|
9.09
|
1.41
|
--
|
--
|
--
|
0.94
|
|||||
|
Market Cap (₹ Cr)
|
6.89
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-0.95
|
-1.04
|
-0.98
|
-0.59
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
-0.03
|
-0.09
|
-0.12
|
--
|
--
|
|||||
|
Current Ratio
|
0.74
|
1.10
|
0.68
|
0.02
|
0.00
|
0.07
|
|||||
|
Quick Ratio
|
0.74
|
1.10
|
0.68
|
0.02
|
0.00
|
0.07
|
|||||
|
Interest Coverage
|
1.95
|
-3.58
|
-3.22
|
-343.92
|
10.76
|
-938.82
|