Pasupati Acrylon Peer Comparison

NSE: PASUPTAC | BSE: 500456

₹69.64

₹-3.09 (-4.25%)

As on 01-Oct-2026IST

Market cap

₹620 Cr

Revenue (TTM)

₹1,032 Cr

P/E Ratio

6.5

P/B Ratio

1.3

Div. Yield

0 %

Edit

	Pasupati Acrylon	Filatex India	Jindal Worldwide	Indo Rama Synth	Bombay Dyeing
Market cap (₹ Cr)	620	4,727	4,583	2,501	2,120
Revenue (₹ Cr)	1,032	4,256	2,300	4,541	1,493
Net Profit (₹ Cr)	95.56	191.11	73.59	161.20	19.92
Net Margin (%)	9.18	4.46	3.16	3.53	1.23
RoE (%)	23.48	13.12	10.09	33.98	0.92
Price to Earnings	6.49	24.73	54.06	15.52	105.01
Price-To-Book	1.34	3.05	5.15	4.29	0.92

Income Statement (₹ Cr)

	Pasupati Acrylon	Filatex India	Jindal Worldwide	Indo Rama Synth	Bombay Dyeing
Operating Revenue	1,032.37	4,256.42	2,300.36	4,540.99	1,493.29
Total Income	1,041.42	4,281.54	2,325.37	4,560.65	1,614.46
Total Expenditure	888.24	3,928.56	2,176.23	4,218.25	1,535.62
EBITDA	144.13	327.86	124.13	322.74	-42.33
Depreciation	12.65	78.11	16.20	47.84	34.32
EBIT	131.48	249.75	107.93	274.90	-76.65
Interest	11.31	17.58	36.98	130.66	12.28
Other Income	9.05	25.12	25.01	19.66	121.17
Exceptional Items	-0.57	0.00	0.00	-2.70	-1.83
Profit before Tax	128.65	257.29	95.95	161.20	30.41
Provision for Tax	33.09	64.98	22.36	0.00	10.51
Profit after Tax	95.56	192.31	73.59	161.20	19.90

	Pasupati Acrylon	Filatex India	Jindal Worldwide	Indo Rama Synth	Bombay Dyeing
Shareholder's Funds	435.42	1,506.24	860.39	519.17	2,285.22
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	115.82	274.20	56.38	502.08	41.73
Current Liabilities	86.38	677.64	742.01	2,222.84	663.00
Total Liabilities	652.57	--	1,658.90	3,244.09	2,963.38

	Pasupati Acrylon	Filatex India	Jindal Worldwide	Indo Rama Synth	Bombay Dyeing
Non-Current Assets	249.99	1,385.01	235.74	1,525.70	1,094.76
Current Assets	367.40	975.48	1,417.85	1,672.26	1,720.13
Total Assets	652.57	--	1,658.90	3,244.09	2,963.38
Total Debt*	107.10	--	558.34	1,131.60	3.15
Net Current Assets	281.02	297.84	675.84	-550.58	1,057.13
Contingent Liabilities	6.86	--	391.55	94.98	877.49

	Pasupati Acrylon	Filatex India	Jindal Worldwide	Indo Rama Synth	Bombay Dyeing
Cash From Operating Activities	51.50	--	216.01	133.89	-182.05
Cash Flow from Investing Activities	-17.44	--	64.51	-14.05	208.92
Cash from Financing Activities	-13.12	--	-270.56	-127.23	-37.74
Net Cash Inflow / Outflow	20.94	--	9.96	-7.39	-10.87

	Pasupati Acrylon	Filatex India	Jindal Worldwide	Indo Rama Synth	Bombay Dyeing
ROCE (%)	21.04	--	8.94	17.84	1.91
ROE (%)	23.48	13.19	10.09	33.98	0.92
ROA (%)	15.50	8.12	4.26	5.22	0.67
EBIT Margin (%)	12.74	5.87	4.69	6.05	-5.13
Net Margin (%)	9.18	4.49	3.16	3.53	1.23
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Pasupati Acrylon	Filatex India	Jindal Worldwide	Indo Rama Synth	Bombay Dyeing
Revenue Growth (%)	51.22	0.22	-1.72	-1.72	-2.55
EBIT Growth (%)	347.36	37.45	-31.70	44.08	10.27
Net Profit Growth (%)	269.24	34.47	-2.19	119.83	-95.92
EPS Growth (%)	270.89	34.43	-61.18	123.51	-37.45
Book Value Growth (%)	19.58	--	9.00	41.00	-3.61

	Pasupati Acrylon	Filatex India	Jindal Worldwide	Indo Rama Synth	Bombay Dyeing
Price / Earnings	6.46	24.58	54.06	15.26	98.68
Price / Book Value	1.34	3.04	5.15	4.29	0.92
Dividend Yield (%)	0.00	0.28	0.00	0.00	0.39
EV/EBITDA	4.01	13.99	38.53	11.20	-27.69
Market Cap (₹ Cr)	363.96	--	1,814.72	782.66	1,913.62

	Pasupati Acrylon	Filatex India	Jindal Worldwide	Indo Rama Synth	Bombay Dyeing
Debt to Equity	0.22	0.04	0.05	0.86	0.00
Short term debt to equity ratio	0.00	--	0.57	1.06	--
Current Ratio	4.25	1.44	1.91	0.75	2.59
Quick Ratio	3.06	0.81	1.51	0.45	1.90
Interest Coverage	12.37	15.64	3.59	2.23	3.48

	Pasupati Acrylon	Filatex India	Jindal Worldwide	Indo Rama Synth	Bombay Dyeing
Debtors to sales (%)	7.54	2.52	25.92	5.36	2.87
Asset Turnover	1.67	1.80	1.33	1.47	0.50
Receivable days	23.05	--	94.90	13.62	10.39
Inventory Days	43.11	--	48.99	41.92	85.69
Payable days	8.48	--	42.18	133.65	106.70
Cash Conversion Cycle	57.68	--	101.71	-78.10	-10.62

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.