Parekh Platinum Peer Comparison

NSE: PAREKHPLAT | BSE: 500323

₹2.08

₹0.00 (0.00%)

As on 10-Jul-2012IST

Market cap

₹12 Cr

Revenue (TTM)

₹10 Cr

P/E Ratio

8.8

P/B Ratio

-0

Div. Yield

0 %

Edit

	Parekh Platinum	MOIL	Orissa Minerals Development	20 Microns	Owais Metal
Market cap (₹ Cr)	12	5,249	2,678	782	142
Revenue (₹ Cr)	10	1,523	94	951	213
Net Profit (₹ Cr)	1.42	303.59	-2.91	68.14	47.02
Net Margin (%)	14.64	18.81	-2.91	7.11	21.92
RoE (%)	--	11.22	--	14.49	52.23
Price to Earnings	8.79	17.29	--	11.54	85.90
Price-To-Book	-0.04	1.88	-49.15	1.56	1.27

Income Statement (₹ Cr)

	Parekh Platinum	MOIL	Orissa Minerals Development	20 Microns	Owais Metal
Operating Revenue	7.05	969.39	84.54	180.24	--
Total Income	27.99	1,099.37	155.90	182.10	--
Total Expenditure	14.38	365.84	40.93	160.17	--
EBITDA	-7.34	603.56	43.61	20.07	--
Depreciation	1.46	25.30	2.55	4.81	--
EBIT	-8.79	578.26	41.06	15.26	--
Interest	0.02	1.44	0.16	8.10	--
Other Income	20.94	129.98	71.36	1.86	--
Exceptional Items	--	--	--	-3.71	--
Profit before Tax	12.13	706.79	112.26	9.03	--
Provision for Tax	-1.14	240.45	37.82	3.04	--
Profit after Tax	13.27	466.35	74.44	5.99	--

	Parekh Platinum	MOIL	Orissa Minerals Development	20 Microns	Owais Metal
Shareholder's Funds	-349.14	1,677.37	793.15	40.47	--
Minority Interest	--	--	--	0.08	--
Non-Current Liabilities	457.73	12.83	-0.69	97.43	--
Current Liabilities	71.54	271.52	299.42	22.65	--
Total Liabilities	180.12	1,961.72	1,092.57	160.63	--

	Parekh Platinum	MOIL	Orissa Minerals Development	20 Microns	Owais Metal
Non-Current Assets	70.12	218.93	30.58	71.90	--
Current Assets	110.00	1,742.79	1,061.30	88.65	--
Total Assets	180.12	1,961.72	1,092.57	160.63	--
Total Debt*	442.17	0.00	0.00	87.35	--
Net Current Assets	38.46	1,471.27	761.88	66.00	--
Contingent Liabilities	268.33	14.40	290.47	8.12	--

	Parekh Platinum	MOIL	Orissa Minerals Development	20 Microns	Owais Metal
Cash From Operating Activities	-0.16	387.92	-5.75	2.13	--
Cash Flow from Investing Activities	0.01	-23.15	76.67	-17.77	--
Cash from Financing Activities	0.03	-109.85	-31.79	17.90	--
Net Cash Inflow / Outflow	-0.12	254.93	39.12	2.26	--

	Parekh Platinum	MOIL	Orissa Minerals Development	20 Microns	Owais Metal
ROCE (%)	14.06	47.24	14.74	15.44	--
ROE (%)	0.00	31.11	9.76	15.80	--
ROA (%)	7.22	25.68	6.77	4.29	--
EBIT Margin (%)	192.97	75.67	136.00	12.17	--
Net Margin (%)	47.41	42.42	47.75	3.29	--
Cash Profit Margin (%)	204.37	50.56	91.07	5.75	--

	Parekh Platinum	MOIL	Orissa Minerals Development	20 Microns	Owais Metal
Revenue Growth (%)	-23.90	-24.37	-68.90	30.61	--
EBIT Growth (%)	886.98	-28.88	-60.26	23.03	--
Net Profit Growth (%)	298.18	-29.75	-59.06	449.40	--
EPS Growth (%)	298.17	-29.75	-59.06	444.46	--
Book Value Growth (%)	3.65	26.99	8.39	14.06	--

	Parekh Platinum	MOIL	Orissa Minerals Development	20 Microns	Owais Metal
Price / Earnings	1.94	0.00	0.00	4.64	--
Price / Book Value	-0.07	0.00	0.00	1.37	--
Dividend Yield (%)	0.00	--	--	2.58	--
EV/EBITDA	34.36	-1.80	-6.58	6.18	--
Market Cap (₹ Cr)	25.75	0.00	0.00	55.53	--

	Parekh Platinum	MOIL	Orissa Minerals Development	20 Microns	Owais Metal
Debt to Equity	-1.27	0.00	0.00	2.16	--
Short term debt to equity ratio	--	--	--	--	--
Current Ratio	1.54	6.42	3.54	3.91	--
Quick Ratio	1.45	6.24	3.45	2.35	--
Interest Coverage	626.06	490.77	687.16	2.12	--

	Parekh Platinum	MOIL	Orissa Minerals Development	20 Microns	Owais Metal
Debtors to sales (%)	72.19	8.85	2.09	17.18	--
Asset Turnover	0.04	0.54	0.08	1.35	--
Receivable days	275.91	27.56	4.40	52.72	--
Inventory Days	268.22	19.88	95.00	52.92	--
Payable days	5,596.20	1,738.40	-2,055.22	38.10	--
Cash Conversion Cycle	-5,052.07	-1,690.96	2,154.62	67.54	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.