Parekh Aluminex Peer Comparison

NSE: PARAL | BSE: 532606

₹10.14

₹-0.53 (-4.97%)

As on 30-Mar-2015IST

Market cap

₹13 Cr

Revenue (TTM)

₹657 Cr

P/E Ratio

P/B Ratio

Div. Yield

39.4 %

Edit

	Parekh Aluminex	CMR Green Technologies	Belding India	Maan Aluminium	Manaksia Aluminium
Market cap (₹ Cr)	13	5,059	1,499	718	251
Revenue (₹ Cr)	657	6,666	--	829	569
Net Profit (₹ Cr)	-500.05	155.04	-0.91	13.40	8.85
Net Margin (%)	-69.12	2.32	-220.87	1.60	1.55
RoE (%)	--	11.91	-0.17	5.80	6.31
Price to Earnings	--	23.82	--	53.58	28.36
Price-To-Book	--	3.17	1.43	2.58	1.73

Income Statement (₹ Cr)

	Parekh Aluminex	CMR Green Technologies	Belding India	Maan Aluminium	Manaksia Aluminium
Operating Revenue	1,369.75	--	12.93	116.04	0.00
Total Income	1,373.40	--	13.62	119.94	0.00
Total Expenditure	1,121.70	--	12.70	116.54	0.02
EBITDA	248.05	--	0.23	-0.50	-0.02
Depreciation	59.92	--	0.15	1.49	--
EBIT	188.13	--	0.08	-1.98	-0.02
Interest	71.44	--	0.39	1.35	0.00
Other Income	3.65	--	0.69	3.90	--
Exceptional Items	--	--	--	--	--
Profit before Tax	120.34	--	0.39	0.57	-0.02
Provision for Tax	35.68	--	0.10	0.16	--
Profit after Tax	84.66	--	0.29	0.40	-0.02

	Parekh Aluminex	CMR Green Technologies	Belding India	Maan Aluminium	Manaksia Aluminium
Shareholder's Funds	446.10	--	2.07	26.40	0.03
Minority Interest	--	--	--	--	--
Non-Current Liabilities	364.10	--	1.64	4.57	0.00
Current Liabilities	766.17	--	4.62	18.46	0.00
Total Liabilities	1,576.36	--	8.33	49.43	0.03

	Parekh Aluminex	CMR Green Technologies	Belding India	Maan Aluminium	Manaksia Aluminium
Non-Current Assets	682.71	--	2.60	19.71	0.00
Current Assets	893.65	--	5.73	29.71	0.03
Total Assets	1,576.36	--	8.33	49.43	0.03
Total Debt*	994.10	--	2.98	9.97	0.00
Net Current Assets	127.48	--	1.11	11.25	0.03
Contingent Liabilities	130.16	--	1.23	2.65	--

	Parekh Aluminex	CMR Green Technologies	Belding India	Maan Aluminium	Manaksia Aluminium
Cash From Operating Activities	-265.37	--	0.29	6.37	0.00
Cash Flow from Investing Activities	-184.57	--	-0.09	-8.22	--
Cash from Financing Activities	455.39	--	0.07	1.16	--
Net Cash Inflow / Outflow	5.45	--	0.28	-0.69	0.00

	Parekh Aluminex	CMR Green Technologies	Belding India	Maan Aluminium	Manaksia Aluminium
ROCE (%)	16.36	--	15.94	5.54	-75.90
ROE (%)	20.79	--	15.02	1.54	-75.92
ROA (%)	6.60	--	3.63	0.89	-73.94
EBIT Margin (%)	18.38	--	7.14	2.94	--
Net Margin (%)	6.16	--	2.12	0.34	--
Cash Profit Margin (%)	10.56	--	3.36	1.57	--

	Parekh Aluminex	CMR Green Technologies	Belding India	Maan Aluminium	Manaksia Aluminium
Revenue Growth (%)	51.80	--	41.12	-10.31	--
EBIT Growth (%)	55.67	--	22.65	-10.22	--
Net Profit Growth (%)	25.89	--	17.47	-52.28	--
EPS Growth (%)	25.89	--	17.47	-52.28	--
Book Value Growth (%)	21.12	--	16.24	1.93	-4.80

	Parekh Aluminex	CMR Green Technologies	Belding India	Maan Aluminium	Manaksia Aluminium
Price / Earnings	4.98	--	3.25	7.03	0.00
Price / Book Value	0.94	--	0.91	0.43	0.00
Dividend Yield (%)	1.23	--	0.00	0.00	--
EV/EBITDA	5.45	--	4.50	5.98	-0.96
Market Cap (₹ Cr)	421.20	--	1.88	11.31	--

	Parekh Aluminex	CMR Green Technologies	Belding India	Maan Aluminium	Manaksia Aluminium
Debt to Equity	2.23	--	1.44	0.38	0.00
Short term debt to equity ratio	1.44	--	0.78	0.21	--
Current Ratio	1.17	--	1.24	1.61	33.07
Quick Ratio	0.73	--	1.09	1.09	33.07
Interest Coverage	2.68	--	2.00	1.42	-6,251.38

	Parekh Aluminex	CMR Green Technologies	Belding India	Maan Aluminium	Manaksia Aluminium
Debtors to sales (%)	25.27	--	28.73	13.23	--
Asset Turnover	1.07	--	1.62	2.67	0.00
Receivable days	72.00	--	91.11	46.00	--
Inventory Days	68.05	--	25.80	25.73	--
Payable days	16.01	--	83.49	7.90	--
Cash Conversion Cycle	124.03	--	33.42	63.83	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.