Paramount Cosmetic Peer Comparison

BSE: 507970

₹38.75

₹-0.49 (-1.25%)

As on 14-Oct-2026 16:01IST

Market cap

₹18 Cr

Revenue (TTM)

₹20 Cr

P/E Ratio

83.5

P/B Ratio

0.9

Div. Yield

0 %

Edit

	Paramount Cosmetic	Recode Studios	Cupid	Gillette India	Emami
Market cap (₹ Cr)	18	486	47,850	22,888	16,297
Revenue (₹ Cr)	20	80	455	3,176	3,915
Net Profit (₹ Cr)	0.22	11.22	137.38	668.07	753.50
Net Margin (%)	1.03	14.02	28.40	20.86	18.85
RoE (%)	1.08	79.27	33.02	63.35	25.89
Price to Earnings	83.48	43.31	348.31	34.26	21.78
Price-To-Book	0.90	8.22	96.75	20.99	5.86

Income Statement (₹ Cr)

	Paramount Cosmetic	Recode Studios	Cupid	Gillette India	Emami
Operating Revenue	20.38	47.80	183.52	2,633.08	3,809.19
Total Income	21.61	47.94	203.18	2,659.18	3,877.30
Total Expenditure	19.40	41.61	141.80	2,001.68	2,784.08
EBITDA	0.98	6.18	41.73	631.40	1,025.11
Depreciation	0.55	0.64	4.48	82.64	178.21
EBIT	0.44	5.54	37.25	548.76	846.90
Interest	1.60	1.25	2.05	12.61	9.34
Other Income	1.23	0.14	19.66	26.10	68.11
Exceptional Items	--	--	--	--	-5.90
Profit before Tax	0.07	4.43	54.86	562.25	893.86
Provision for Tax	0.04	1.32	13.97	150.55	91.12
Profit after Tax	0.03	3.11	40.89	411.70	802.74

	Paramount Cosmetic	Recode Studios	Cupid	Gillette India	Emami
Shareholder's Funds	20.37	8.72	342.19	971.27	2,694.79
Minority Interest	--	--	--	--	-1.43
Non-Current Liabilities	3.85	2.56	8.39	46.97	-463.02
Current Liabilities	15.83	11.66	21.20	759.04	779.35
Total Liabilities	40.48	23.18	371.78	1,830.75	3,525.22

	Paramount Cosmetic	Recode Studios	Cupid	Gillette India	Emami
Non-Current Assets	14.25	2.61	89.90	590.67	1,276.03
Current Assets	25.79	20.33	281.88	1,186.61	1,733.66
Total Assets	40.48	23.18	371.78	1,830.75	3,525.22
Total Debt*	11.39	7.56	12.63	0.00	62.08
Net Current Assets	9.96	8.67	260.68	427.57	954.31
Contingent Liabilities	0.80	--	6.37	1,408.05	13.24

	Paramount Cosmetic	Recode Studios	Cupid	Gillette India	Emami
Cash From Operating Activities	1.40	3.02	-11.14	509.04	895.86
Cash Flow from Investing Activities	0.96	-1.00	44.68	-49.15	-340.14
Cash from Financing Activities	-2.41	-1.38	-1.47	-439.90	-499.61
Net Cash Inflow / Outflow	-0.05	0.64	32.08	19.99	56.11

	Paramount Cosmetic	Recode Studios	Cupid	Gillette India	Emami
ROCE (%)	5.18	38.41	17.04	58.66	34.28
ROE (%)	0.15	43.84	18.25	42.92	31.23
ROA (%)	0.07	15.74	11.82	22.57	27.44
EBIT Margin (%)	10.87	13.24	33.45	24.97	28.70
Net Margin (%)	0.14	6.49	20.12	15.48	20.70
Cash Profit Margin (%)	2.85	7.45	24.72	15.42	25.75

	Paramount Cosmetic	Recode Studios	Cupid	Gillette India	Emami
Revenue Growth (%)	-6.54	29.82	6.88	6.30	6.46
EBIT Growth (%)	-11.65	245.56	7.10	17.13	9.72
Net Profit Growth (%)	40.19	1,034.45	2.59	15.75	10.86
EPS Growth (%)	40.14	1,034.47	925.59	15.75	11.46
Book Value Growth (%)	0.26	59.42	19.40	-2.18	10.14

	Paramount Cosmetic	Recode Studios	Cupid	Gillette India	Emami
Price / Earnings	647.25	0.00	8.32	57.34	31.37
Price / Book Value	0.95	0.00	6.97	24.88	9.39
Dividend Yield (%)	0.00	--	0.00	1.79	1.73
EV/EBITDA	13.25	1.07	26.79	35.18	22.95
Market Cap (₹ Cr)	19.42	0.00	1,700.47	23,607.67	25,301.77

	Paramount Cosmetic	Recode Studios	Cupid	Gillette India	Emami
Debt to Equity	0.56	0.87	0.05	0.00	0.02
Short term debt to equity ratio	0.34	0.32	0.04	--	0.02
Current Ratio	1.63	1.74	13.30	1.56	2.22
Quick Ratio	0.29	0.97	11.33	1.04	1.83
Interest Coverage	1.04	4.55	27.74	45.59	96.73

	Paramount Cosmetic	Recode Studios	Cupid	Gillette India	Emami
Debtors to sales (%)	10.64	16.92	36.53	10.42	11.85
Asset Turnover	0.51	2.55	0.53	1.76	1.30
Receivable days	54.03	50.84	114.37	33.84	45.30
Inventory Days	342.02	57.22	57.01	46.00	30.26
Payable days	54.48	52.97	6.27	218.60	136.04
Cash Conversion Cycle	341.58	55.09	165.11	-138.76	-60.48

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.