Asis Logistics Peer Comparison

BSE: 506159

₹6.90

₹-0.36 (-4.96%)

As on 05-Sep-2019IST

Market cap

₹5 Cr

Revenue (TTM)

₹4 Cr

P/E Ratio

--

P/B Ratio

-0

Div. Yield

0 %

Edit

	Asis Logistics	MMTC	Elitecon Intl	The Syndicate	Hexa Tradex
Market cap (₹ Cr)	5	9,527	1,885	880	873
Revenue (₹ Cr)	4	3	4,771	72	5
Net Profit (₹ Cr)	-5.39	269.13	335.83	3.11	-6.89
Net Margin (%)	-123.27	105.48	7.02	4.16	-126.08
RoE (%)	--	-24.43	122.23	8.14	-0.15
Price to Earnings	--	21.29	6.09	9.65	--
Price-To-Book	-0.05	4.30	4.19	0.68	0.19

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Asis Logistics	MMTC	Elitecon Intl	The Syndicate	Hexa Tradex
Operating Revenue	4.05	29,439.69	0.14	66.25	0.06
Total Income	4.38	29,460.58	0.26	67.45	55.57
Total Expenditure	4.90	29,255.65	0.24	64.51	11.14
EBITDA	-0.86	184.04	-0.10	1.74	-11.08
Depreciation	4.54	5.69	--	0.06	0.00
EBIT	-5.39	178.35	-0.10	1.68	-11.08
Interest	0.33	68.56	0.00	0.34	1.62
Other Income	0.33	20.89	0.12	1.20	55.52
Exceptional Items	0.00	-9.76	--	--	--
Profit before Tax	-5.39	145.88	0.02	2.55	42.82
Provision for Tax	0.00	37.16	0.00	0.69	-4.35
Profit after Tax	-5.39	108.72	0.01	1.85	47.17

Liabilities (₹ Cr)

	Asis Logistics	MMTC	Elitecon Intl	The Syndicate	Hexa Tradex
Shareholder's Funds	-45.03	1,268.73	3.14	734.26	287.10
Minority Interest	0.00	--	--	--	--
Non-Current Liabilities	60.16	-42.29	0.00	0.10	12.86
Current Liabilities	5.80	2,922.54	0.15	4.58	18.82
Total Liabilities	15.59	4,379.82	3.30	739.01	318.77

Assets (₹ Cr)

	Asis Logistics	MMTC	Elitecon Intl	The Syndicate	Hexa Tradex
Non-Current Assets	14.51	270.39	1.00	711.83	318.14
Current Assets	6.42	3,878.59	2.30	27.11	0.63
Total Assets	15.59	4,379.82	3.30	739.01	318.77
Total Debt*	58.14	961.49	0.00	2.23	22.41
Net Current Assets	0.62	956.05	2.14	22.53	-18.19
Contingent Liabilities	20.15	2,922.88	--	--	--

Cashflow (₹ Cr)

	Asis Logistics	MMTC	Elitecon Intl	The Syndicate	Hexa Tradex
Cash From Operating Activities	0.65	-366.58	0.00	3.41	-1.48
Cash Flow from Investing Activities	--	8.70	-0.62	0.81	0.10
Cash from Financing Activities	--	339.36	--	-3.50	1.49
Net Cash Inflow / Outflow	0.65	-18.52	0.00	0.72	0.11

Ratios

Profitability Ratios

	Asis Logistics	MMTC	Elitecon Intl	The Syndicate	Hexa Tradex
ROCE (%)	0.00	10.85	0.59	0.41	14.71
ROE (%)	0.00	8.80	0.44	0.26	16.80
ROA (%)	-23.56	2.39	0.42	0.26	15.08
EBIT Margin (%)	-133.29	0.70	13.52	4.44	77,142.19
Net Margin (%)	-123.27	0.37	5.34	2.75	84.87
Cash Profit Margin (%)	0.00	0.39	10.00	2.88	0.00

Growth Ratios

	Asis Logistics	MMTC	Elitecon Intl	The Syndicate	Hexa Tradex
Revenue Growth (%)	-34.47	78.95	-66.59	18.38	-95.23
EBIT Growth (%)	-12.49	199.08	64.19	50.99	182.41
Net Profit Growth (%)	-12.03	189.77	96.03	159.14	186.71
EPS Growth (%)	-7.73	189.80	96.07	-12.85	186.71
Book Value Growth (%)	-5.07	5.49	0.44	9.29	4.66

Valuation Ratios

	Asis Logistics	MMTC	Elitecon Intl	The Syndicate	Hexa Tradex
Price / Earnings	0.00	38.63	0.00	5.50	2.69
Price / Book Value	0.00	3.31	0.00	0.50	0.44
Dividend Yield (%)	--	1.07	--	0.34	0.00
EV/EBITDA	-76.37	24.53	56.41	119.36	3.35
Market Cap (₹ Cr)	0.00	4,201.04	0.00	365.19	126.79

Solvency Ratios

	Asis Logistics	MMTC	Elitecon Intl	The Syndicate	Hexa Tradex
Debt to Equity	-1.33	0.76	0.00	0.00	0.08
Short term debt to equity ratio	0.00	0.76	--	0.00	0.05
Current Ratio	1.11	1.33	14.99	5.91	0.03
Quick Ratio	1.11	1.23	14.99	4.55	0.03
Interest Coverage	-15.39	3.13	6.48	8.53	27.50

Operating Efficiency Ratios

	Asis Logistics	MMTC	Elitecon Intl	The Syndicate	Hexa Tradex
Debtors to sales (%)	116.93	1.45	--	4.45	11.28
Asset Turnover	0.18	6.48	0.04	0.09	0.00
Receivable days	321.17	4.85	0.00	14.68	306.07
Inventory Days	0.00	12.34	0.00	30.25	0.00
Payable days	--	14.33	78.67	3.45	--
Cash Conversion Cycle	--	2.86	-78.67	41.49	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly